XCLUSIVE
0877.215.738 · rovalta.com · 23/09/2026
ACTIVE
XCLUSIVE
Financial year 2025 · closed on 31/12/2025
Net result
-27,6 k €
-102.9% YoY
Gross margin
-12,7 k €
+2.1% YoY
Equity
1,2 M €
-2.2% YoY
Overview
What does XCLUSIVE do?
XCLUSIVE is a Private limited company incorporated in 2005. Its registered office is in Grobbendonk.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0877.215.738
Incorporation
10/11/2005
Legal form
Private limited company
Registered office
Lierse steenweg 62A
2280 Grobbendonk · FlandreSee on map
2280 Grobbendonk · FlandreSee on map
Contributed capital
60 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 218
Contacts
1 public detail availableLog in to view
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -12,7 k € | +2.1% | -13 k € | -172% | 18 k € | -96.7% | 540,5 k € | +512% | 88,3 k € | +37.4% | 64,2 k € | +122% | 29 k € | +157% | -50,7 k € | -5858% | -850,5 € | +57.1% | -2 k € | -141% | -821,8 € | -196% | 854,8 € | -67.6% | 2,6 k € | -89.5% | 25,2 k € | +107% | 12,2 k € | +7090% | 169 € | +103% | -4,9 k € | -5.4% | -4,6 k € | -162% | -1,8 k € | +49.9% | -3,5 k € |
| EBITDA | -26,1 k € | -100% | -13 k € | -197% | 13,4 k € | -97.5% | 536,4 k € | +652% | 71,3 k € | +19.6% | 59,6 k € | +130% | 25,9 k € | +149% | -53,2 k € | -6158% | -850,5 € | +65.8% | -2,5 k € | -9.9% | -2,3 k € | -3433% | 67,8 € | -96.8% | 2,1 k € | +131% | -6,8 k € | -234% | 5,1 k € | +1171% | -478 € | +91.4% | -5,5 k € | -9.9% | -5 k € | -134% | -2,2 k € | +49.1% | -4,2 k € |
| Operating result | -28,7 k € | -8.1% | -26,5 k € | -20333% | 131,2 € | -100.0% | 515 k € | +2188% | 22,5 k € | -13.9% | 26,1 k € | +464% | -7,2 k € | +88.6% | -62,8 k € | -7287% | -850,5 € | +65.8% | -2,5 k € | -9.9% | -2,3 k € | -3433% | 67,8 € | -96.5% | 1,9 k € | +127% | -7 k € | -242% | 4,9 k € | +1134% | -478 € | +91.4% | -5,5 k € | -9.9% | -5 k € | +2.2% | -5,2 k € | +33.4% | -7,7 k € |
| Net result | -27,6 k € | -103% | 958,3 k € | +21512% | 4,4 k € | -98.8% | 376,9 k € | +86912% | 433,1 € | -88.0% | 3,6 k € | +109% | -38,4 k € | +54.0% | -83,5 k € | -9445% | -874,5 € | +63.0% | -2,4 k € | -4.6% | -2,3 k € | -3433% | 67,8 € | -96.5% | 1,9 k € | +127% | -7 k € | -242% | 4,9 k € | +1108% | -490 € | +91.1% | -5,5 k € | +34.9% | -8,4 k € | -58.2% | -5,3 k € | +32.5% | -7,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,2 M € | -2.2% | 1,3 M € | +314% | 305,2 k € | +1.5% | 300,7 k € | +44.0% | 208,9 k € | +0.2% | 208,5 k € | +319% | -95,2 k € | -67.7% | -56,7 k € | -328% | -13,3 k € | -7.1% | -12,4 k € | -23.6% | -10 k € | -29.1% | -7,8 k € | +0.9% | -7,8 k € | +19.6% | -9,7 k € | -257% | -2,7 k € | +64.4% | -7,7 k € | -6.8% | -7,2 k € | -327% | -1,7 k € | -125% | 6,8 k € | -44.1% | 12,1 k € |
| Total assets | 2,3 M € | -3.7% | 2,4 M € | +504% | 398,5 k € | +0.9% | 395 k € | -59.3% | 969,6 k € | -4.0% | 1 M € | +40.7% | 717,8 k € | -2.0% | 732,3 k € | +503553% | 145,4 € | +630% | 19,9 € | -96.3% | 544,5 € | -75.2% | 2,2 k € | -6.5% | 2,3 k € | -41.0% | 4 k € | -56.9% | 9,2 k € | +13263% | 69 € | -93.9% | 1,1 k € | -64.7% | 3,2 k € | -76.7% | 13,7 k € | -10.7% | 15,4 k € |
| Cash | 10 k € | -6.1% | 10,7 k € | +91.1% | 5,6 k € | -88.1% | 47 k € | +480% | 8,1 k € | -59.7% | 20,1 k € | +8072% | 245,6 € | -99.0% | 23,9 k € | +16336% | 145,4 € | +630% | 19,9 € | -87.0% | 153,4 € | -76.2% | 645,5 € | -65.0% | 1,8 k € | +242% | 539,6 € | -91.8% | 6,6 k € | +9433% | 69 € | +38.0% | 50 € | -94.2% | 864 € | -79.1% | 4,1 k € | +24.2% | 3,3 k € |
| Debts | 1,1 M € | -5.4% | 1,1 M € | +1124% | 93,3 k € | -1.1% | 94,3 k € | -87.6% | 759,7 k € | -5.2% | 801,7 k € | -1.1% | 810,3 k € | +2.7% | 788,9 k € | +5781% | 13,4 k € | +8.1% | 12,4 k € | +17.4% | 10,6 k € | +6.1% | 10 k € | -2.2% | 10,2 k € | -25.8% | 13,7 k € | +14.8% | 12 k € | +54.4% | 7,7 k € | -6.8% | 8,3 k € | +70.4% | 4,9 k € | -29.8% | 6,9 k € | +113% | 3,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | – | – | – | – | – | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
Tom Herrijgers
ActiveEnded mandates
At this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/04/2026 | 17/03/2025 | 16/04/2024 | 30/03/2023 | 10/03/2022 | 23/02/2021 |
| General meeting | 16/04/2026 | 12/03/2025 | 10/04/2024 | 26/03/2023 | 02/03/2022 | 17/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 16/04/2026 | 20/04/2026 | Dutch | |
| Abridged model | 31/12/2024 | 12/03/2025 | 17/03/2025 | Dutch | |
| Abridged model | 31/12/2023 | 10/04/2024 | 16/04/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/03/2023 | 30/03/2023 | Dutch | |
| Abridged model | 31/12/2021 | 02/03/2022 | 10/03/2022 | Dutch | |
| Abridged model | 31/12/2020 | 17/02/2021 | 23/02/2021 | Dutch | |
| Abridged model | 31/12/2019 | 15/02/2020 | 17/02/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/05/2019 | 13/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 16/05/2018 | 14/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 13/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 15/06/2016 | 26/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 20/05/2015 | 21/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 21/05/2014 | 23/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 05/06/2013 | 03/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 16/05/2012 | 12/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 18/05/2011 | 14/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 19/05/2010 | 15/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 20/05/2009 | 23/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 21/05/2008 | 22/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 16/05/2007 | 04/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
Tom Herrijgers
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office28/11/2025MAATSCHAPPELIJKE ZETEL
- Mandates01/12/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Registered office11/07/2022MAATSCHAPPELIJKE ZETEL
- Registered office20/10/2020MAATSCHAPPELIJKE ZETEL
- Mandates16/08/2018MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates31/01/2017MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office08/04/2010MAATSCHAPPELIJKE ZETEL
- Mandates03/06/2008BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-27,6 k €↓
- 2024Annual accounts 2024958,3 k €↑
- 2023Annual accounts 20234,4 k €↓
- 2022Annual accounts 2022376,9 k €↑
- 2021Annual accounts 2021433,1 €↓
- 2020Annual accounts 20203,6 k €↑
- 2019Annual accounts 2019-38,4 k €↑
- 2018Annual accounts 2018-83,5 k €↓
- 2017Annual accounts 2017-874,5 €↑
- 2016Annual accounts 2016-2,4 k €↓
- 2015Annual accounts 2015-2,3 k €↓
- 2014Annual accounts 201467,8 €↓
- 2013Annual accounts 20131,9 k €↑
- 2012Annual accounts 2012-7 k €↓
- 2011Annual accounts 20114,9 k €↑
- 2010Annual accounts 2010-490 €↑
- 2009Annual accounts 2009-5,5 k €↑
- 2008Annual accounts 2008-8,4 k €↓
- 2007Annual accounts 2007-5,3 k €↑
- 2006Annual accounts 2006-7,9 k €
- 10/11/2005IncorporationPrivate limited company