ACTIVE

Flexiways

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
12,8 k €
+1828.2% YoY
Gross margin
31,3 k €
-43.9% YoY
Equity
100,2 k €
+9.3% YoY

What does Flexiways do?

Flexiways is a Private company with limited liability incorporated in 2005. Its main activity is: Computer consultancy activities. Its registered office is in Habay.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0877.262.159
Incorporation
07/11/2005
Legal form
Private company with limited liability
Registered office
Rue du Maupassage,H.-la-V. 35
6723 Habay · WallonieSee on map
Contributed capital
6 201,24 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities72100Research and experimental development on natural sciences and engineering58290Other software publishing58290Other software publishing72210Research and experimental development on social sciences and humanities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin31,3 k €55,7 k €73,4 k €8,8 k €3,5 k €-61,7 k €55,3 k €85,9 k €-3 k €-1,2 k €-35,3 k €13,3 k €44,2 k €9,2 k €-26,6 k €39,5 k €29,8 k €-321,8 €25,3 k €4,3 k €
EBITDA30,9 k €8,5 k €72,8 k €8,2 k €3 k €-62 k €55 k €85,1 k €-3,7 k €-2,2 k €-37 k €13,1 k €43,7 k €8,8 k €-27 k €39,1 k €28,1 k €-687,6 €24,8 k €3,7 k €
Operating result18,5 k €1,8 k €68,3 k €231 €-4,3 k €-83,6 k €33,6 k €65,5 k €-7,4 k €-11,7 k €-38,6 k €3,6 k €23 k €-14,3 k €-52 k €13,5 k €9,6 k €-16,1 k €13,5 k €-5,3 k €
Net result12,8 k €661,6 €62 k €-211,7 €-3,3 k €-83,5 k €33,7 k €68,8 k €-1,7 k €-1,1 k €-32,1 k €26,5 k €47,7 k €7,8 k €-38 k €33,3 k €12,7 k €-5,3 k €9,7 k €-5,5 k €
Balance sheet
Equity100,2 k €91,6 k €86,8 k €53,3 k €53,5 k €56,8 k €144,5 k €115 k €52,1 k €61,7 k €54,7 k €98,2 k €93,5 k €58,9 k €53,1 k €166,2 k €34,4 k €5,1 k €10,4 k €709,2 €
Total assets127,5 k €213,7 k €162,6 k €100,7 k €112,1 k €78,3 k €191,1 k €225,9 k €121,7 k €151,8 k €109 k €115 k €107,6 k €74,2 k €64,7 k €180,9 k €86,4 k €44,4 k €43,3 k €36,2 k €
Cash62,2 k €39,7 k €57,6 k €12,1 k €27,5 k €14,1 k €20 k €51,1 k €11 k €6 k €25,8 k €53,8 k €19,8 k €2,5 k €2,6 k €1,9 k €2 k €208,3 €988,2 €35,5 €
Debts27,3 k €122 k €75,8 k €47,4 k €58,6 k €21,5 k €46,5 k €110,9 k €69,7 k €90,1 k €54,3 k €16,8 k €14,1 k €15,2 k €11,6 k €14,7 k €38,7 k €39,3 k €32,9 k €35,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Eric LEPOT

Manager

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelAbridged modelMicro modelMicro modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202631/07/202525/07/202429/08/202315/07/202230/09/2021
General meeting29/06/202630/06/202524/06/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/06/202624/08/2026FrenchPDF
Abridged model31/12/202430/06/202531/07/2025FrenchPDF
Micro model31/12/202324/06/202425/07/2024FrenchPDF
Micro model31/12/202226/06/202329/08/2023FrenchPDF
Abridged model31/12/202127/06/202215/07/2022FrenchPDF
Micro model31/12/202028/06/202130/09/2021FrenchPDF
Micro model31/12/201929/06/202007/10/2020FrenchPDF
Micro model31/12/201824/06/201930/08/2019FrenchPDF
Micro model31/12/201725/06/201826/06/2018FrenchPDF
Micro model31/12/201626/06/201707/07/2017FrenchPDF
Abridged model31/12/201527/06/201605/07/2016FrenchPDF
Abridged model31/12/201429/06/201504/08/2015FrenchPDF
Abridged model31/12/201330/06/201401/08/2014FrenchPDF
Abridged model31/12/201224/06/201326/07/2013FrenchPDF
Abridged model31/12/201125/06/201226/06/2012FrenchPDF
Abridged model31/12/201027/06/201108/08/2011FrenchPDF
Abridged model31/12/200928/06/201006/08/2010FrenchPDF
Abridged model31/12/200829/06/200907/07/2009FrenchPDF
Abridged model31/12/200730/06/200830/06/2008FrenchPDF
Abridged model31/12/200625/06/200727/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Eric LEPOT

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202512,8 k €↑
  2. 2024
    Annual accounts 2024661,6 €↓
  3. 2023
    Annual accounts 202362 k €↑
  4. 2022
    Annual accounts 2022-211,7 €↑
  5. 2021
    Annual accounts 2021-3,3 k €↑
  6. 2020
    Annual accounts 2020-83,5 k €↓
  7. 2019
    Annual accounts 201933,7 k €↓
  8. 2018
    Annual accounts 201868,8 k €↑
  9. 2017
    Annual accounts 2017-1,7 k €↓
  10. 2016
    Annual accounts 2016-1,1 k €↑
  11. 2015
    Annual accounts 2015-32,1 k €↓
  12. 2014
    Annual accounts 201426,5 k €↓
  13. 2013
    Annual accounts 201347,7 k €↑
  14. 2012
    Annual accounts 20127,8 k €↑
  15. 2011
    Annual accounts 2011-38 k €↓
  16. 2010
    Annual accounts 201033,3 k €↑
  17. 2009
    Annual accounts 200912,7 k €↑
  18. 2008
    Annual accounts 2008-5,3 k €↓
  19. 2007
    Annual accounts 20079,7 k €↑
  20. 2006
    Annual accounts 2006-5,5 k €
  21. 07/11/2005
    IncorporationPrivate company with limited liability