ACTIVE

IMMO 153

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

15,8 k €

+77.3% YoY

Gross margin

47,3 k €

+29.1% YoY

Equity

173,4 k €

+10.0% YoY

What does IMMO 153 do?

IMMO 153 is a Private company with limited liability incorporated in 2005. Its main activity is: Real estate agencies. Its registered office is in Molenbeek-Saint-Jean.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.277.995

Incorporation

15/11/2005

Legal form

Private company with limited liability

Registered office

Boulevard Léopold II 153
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

25 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	47,3 k €	+29.1%	36,7 k €	-25.7%	49,3 k €	-2.8%	50,7 k €	+5.1%	48,3 k €	-3.3%	49,9 k €	-6.3%	53,3 k €	+3.6%	51,4 k €	+4.3%	49,3 k €	+7.8%	45,7 k €	-5.8%	48,5 k €	+0.7%	48,1 k €	-1.3%	48,8 k €	+19.2%	40,9 k €	-17.5%	49,6 k €	+3.2%	48,1 k €	-1.0%	48,5 k €	+10.3%	44 k €	-22.6%	56,9 k €
EBITDA	43,4 k €	+29.9%	33,4 k €	-23.7%	43,8 k €	-5.6%	46,4 k €	+4.2%	44,6 k €	-5.9%	47,4 k €	-6.6%	50,7 k €	+6.2%	47,8 k €	+2.2%	46,7 k €	+7.2%	43,6 k €	-5.7%	46,2 k €	+1.3%	45,6 k €	-2.4%	46,8 k €	+20.3%	38,9 k €	-18.4%	47,6 k €	+3.5%	46 k €	-1.3%	46,6 k €	+11.4%	41,8 k €	-23.1%	54,4 k €
Operating result	24,5 k €	+68.8%	14,5 k €	-41.8%	24,9 k €	-9.4%	27,5 k €	+7.3%	25,6 k €	-9.9%	28,4 k €	-23.3%	37 k €	+8.7%	34,1 k €	+3.1%	33,1 k €	+16.8%	28,3 k €	-8.4%	30,9 k €	+2.0%	30,3 k €	-4.0%	31,5 k €	+33.3%	23,7 k €	-15.9%	28,1 k €	+37.0%	20,5 k €	-2.9%	21,2 k €	+29.2%	16,4 k €	+99.1%	8,2 k €
Net result	15,8 k €	+77.3%	8,9 k €	-41.7%	15,3 k €	-16.9%	18,4 k €	+16.0%	15,9 k €	-19.5%	19,8 k €	-34.1%	30 k €	+12.6%	26,6 k €	+6.8%	24,9 k €	+47.2%	16,9 k €	+10.8%	15,3 k €	+7.6%	14,2 k €	-6.6%	15,2 k €	+104%	7,5 k €	-38.7%	12,2 k €	+228%	3,7 k €	+6.4%	3,5 k €	+250%	-2,3 k €	+89.6%	-22,5 k €
Balance sheet
Equity	173,4 k €	+10.0%	157,6 k €	+6.0%	148,6 k €	+11.5%	133,3 k €	+16.1%	114,9 k €	+16.1%	99 k €	+24.9%	79,2 k €	+14.4%	69,2 k €	+18.2%	58,6 k €	+20.4%	48,6 k €	+16.6%	41,7 k €	+14.5%	36,4 k €	+13.0%	32,2 k €	+19.3%	27 k €	+38.2%	19,5 k €	+166%	7,4 k €	+102%	3,6 k €	+2164%	161,2 €	-93.5%	2,5 k €
Total assets	216,6 k €	-7.2%	233,5 k €	-11.3%	263,2 k €	-8.8%	288,5 k €	-7.1%	310,6 k €	-5.5%	328,7 k €	+9.0%	301,7 k €	-9.1%	332 k €	-2.1%	339 k €	-4.8%	356,3 k €	-7.6%	385,4 k €	-5.5%	408 k €	-6.2%	434,9 k €	-2.7%	447,1 k €	-4.7%	469,3 k €	-4.0%	488,6 k €	-4.7%	512,8 k €	-10.3%	571,7 k €	+2.7%	557 k €
Cash	3,3 k €	+17.0%	2,8 k €	-67.9%	8,7 k €		–		–		–		–		–		–		–		–		136,3 €		–		–		–		97,5 €		–		462,6 €	-88.7%	4,1 k €
Debts	35,3 k €	-48.1%	68 k €	-37.6%	109,1 k €	-27.7%	151 k €	-21.9%	193,3 k €	-15.4%	228,5 k €	+3.3%	221,2 k €	-12.8%	253,5 k €	-8.4%	276,8 k €	-9.3%	305,1 k €	-10.6%	341,2 k €	-7.6%	369,2 k €	-8.0%	401,5 k €	-4.4%	420,1 k €	-6.6%	449,7 k €	-6.3%	479,8 k €	-5.6%	508,2 k €	-10.8%	569,7 k €	+3.2%	552,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Koen D'hoore

Mandate

Active

Ended mandates

Koen D'HOORE

Manager · since 10 novembre 2005

Ended

At this address

Other companies at this address

Company	CBE no.
DEDONCKER & PARTNERS● Active	0439.358.035
D'HOORE , BEDRIJFSREVISOR● Active	0867.497.031
Fédération des Jazz et Musiques improvisées● Active	0887.695.302
NYHUSET COMPANY● Active	0438.252.928
R&MOBIN● Liquidation	0845.932.248
SOCIETE DE RECHERCHE ET D'EXPANSION DES INDUSTRIES DU SPECTACLE ET DE SES SUPPORTS AUDIOVISUELS● Active	0422.519.528
STRIVEMAXX● Active	0805.331.315

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	28/02/2025	28/02/2024	29/06/2023	31/01/2022	01/02/2021
General meeting	26/12/2025	27/12/2024	18/12/2023	19/12/2022	18/12/2021	18/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	26/12/2025	02/02/2026	Dutch	PDF
Micro model	30/06/2024	27/12/2024	28/02/2025	Dutch	PDF
Micro model	30/06/2023	18/12/2023	28/02/2024	Dutch	PDF
Micro model	30/06/2022	19/12/2022	29/06/2023	Dutch	PDF
Micro model	30/06/2021	18/12/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	18/12/2020	01/02/2021	Dutch	PDF
Micro model	30/06/2019	18/12/2019	31/01/2020	Dutch	PDF
Micro model	30/06/2018	18/12/2018	30/01/2019	Dutch	PDF
Micro model	30/06/2017	18/12/2017	30/01/2018	Dutch	PDF
Abridged model	30/06/2016	19/12/2016	31/01/2017	Dutch	PDF
Abridged model	30/06/2015	18/12/2015	15/01/2016	Dutch	PDF
Abridged model	30/06/2014	18/12/2014	14/01/2015	Dutch	PDF
Abridged model	30/06/2013	18/12/2013	30/01/2014	Dutch	PDF
Abridged model	30/06/2012	18/12/2012	14/02/2013	Dutch	PDF
Abridged model	30/06/2011	16/12/2011	11/01/2012	Dutch	PDF
Abridged model	30/06/2010	17/12/2010	06/05/2011	Dutch	PDF
Abridged model	30/06/2009	18/12/2009	30/04/2010	Dutch	PDF
Abridged model	30/06/2008	19/12/2008	08/04/2009	Dutch	PDF
Abridged model	30/06/2007	21/12/2007	30/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Koen D'hoore

Mandate

Active

Ended mandates

Koen D'HOORE

Manager · since 10 novembre 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other25/11/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,8 k €↑
2024
Annual accounts 20248,9 k €↓
2023
Annual accounts 202315,3 k €↓
2022
Annual accounts 202218,4 k €↑
2021
Annual accounts 202115,9 k €↓
2020
Annual accounts 202019,8 k €↓
2019
Annual accounts 201930 k €↑
2018
Annual accounts 201826,6 k €↑
2017
Annual accounts 201724,9 k €↑
2016
Annual accounts 201616,9 k €↑
2015
Annual accounts 201515,3 k €↑
2014
Annual accounts 201414,2 k €↓
2013
Annual accounts 201315,2 k €↑
2012
Annual accounts 20127,5 k €↓
2011
Annual accounts 201112,2 k €↑
2010
Annual accounts 20103,7 k €↑
2009
Annual accounts 20093,5 k €↑
2008
Annual accounts 2008-2,3 k €↑
2007
Annual accounts 2007-22,5 k €
15/11/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO 153

Overview

What does IMMO 153 do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline