SIVITEC
0877.317.587 · rovalta.com · 23/09/2026
ACTIVE
SIVITEC
Financial year 2018 · closed on 31/12/2018
Net result
-911,8 €
+90.7% YoY
Equity
6,7 k €
-12.0% YoY
Overview
What does SIVITEC do?
SIVITEC is a Private company with limited liability incorporated in 2005. Its registered office is in Grez-Doiceau.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0877.317.587
Incorporation
11/11/2005
Legal form
Private company with limited liability
Registered office
Avenue des Sapins 3
1390 Grez-Doiceau · WallonieSee on map
1390 Grez-Doiceau · WallonieSee on map
Latest accounts
31/12/2018
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | – | -6,2 k € | -8257% | -74,2 € | -101% | 7,1 k € | +28.5% | 5,5 k € | -87.7% | 45,1 k € | -31.6% | 65,9 k € | +175% | 24 k € | -55.4% | 53,7 k € | +16.0% | 46,3 k € | +381% | 9,6 k € | -51.7% | 19,9 k € | |
| EBITDA | -911,8 € | +90.7% | -9,8 k € | -134% | -4,2 k € | +58.0% | -9,9 k € | -15.3% | -8,6 k € | -24.1% | -6,9 k € | -133% | 21,2 k € | +415% | -6,7 k € | -135% | 19,4 k € | +33.0% | 14,6 k € | +2414% | 579,5 € | -83.9% | 3,6 k € |
| Operating result | -911,8 € | +90.7% | -9,8 k € | -117% | -4,5 k € | +58.8% | -10,9 k € | -13.1% | -9,6 k € | -30.6% | -7,4 k € | -135% | 21,1 k € | +337% | -8,9 k € | -151% | 17,3 k € | +38.4% | 12,5 k € | +741% | -1,9 k € | -211% | 1,8 k € |
| Net result | -911,8 € | +90.7% | -9,8 k € | -117% | -4,5 k € | +58.8% | -10,9 k € | -13.1% | -9,6 k € | -30.6% | -7,4 k € | -135% | 21,1 k € | +337% | -8,9 k € | -151% | 17,3 k € | +38.4% | 12,5 k € | +741% | -1,9 k € | -211% | 1,8 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 6,7 k € | -12.0% | 7,6 k € | -56.2% | 17,4 k € | -20.6% | 21,9 k € | -33.3% | 32,8 k € | -32.5% | 48,6 k € | -13.2% | 55,9 k € | +60.3% | 34,9 k € | -20.3% | 43,8 k € | +65.2% | 26,5 k € | +89.1% | 14 k € | -12.2% | 16 k € |
| Total assets | 6,7 k € | -12.0% | 7,6 k € | -57.0% | 17,7 k € | -23.7% | 23,2 k € | -35.1% | 35,7 k € | -41.4% | 60,9 k € | -9.8% | 67,5 k € | +39.5% | 48,4 k € | -45.4% | 88,7 k € | +17.1% | 75,7 k € | +22.2% | 61,9 k € | +130% | 26,9 k € |
| Cash | 90,1 € | -98.6% | 6,3 k € | -0.4% | 6,3 k € | -30.3% | 9 k € | -4.9% | 9,5 k € | +127% | 4,2 k € | -69.3% | 13,6 k € | +153% | 5,4 k € | -72.1% | 19,3 k € | +1046% | 1,7 k € | -84.8% | 11,1 k € | +93.0% | 5,7 k € |
| Debts | – | – | 333,6 € | -74.7% | 1,3 k € | -55.0% | 2,9 k € | -76.3% | 12,3 k € | +6.7% | 11,5 k € | -14.5% | 13,5 k € | -70.0% | 44,9 k € | -5.2% | 47,4 k € | -1.2% | 47,9 k € | +338% | 10,9 k € | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationFinancials
Annual accounts
Full financial information
| 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 | 01/01/2014 | 01/01/2012 |
| Closing of the financial year | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 | 31/12/2014 | 31/12/2012 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/09/2019 | 31/08/2018 | 29/08/2017 | 31/08/2016 | 31/08/2015 | 30/08/2013 |
| General meeting | 04/06/2019 | 05/06/2018 | 06/06/2017 | 06/06/2016 | 01/06/2015 | 03/06/2013 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2018 | 04/06/2019 | 27/09/2019 | French | |
| Micro model | 31/12/2017 | 05/06/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 06/06/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 06/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 27/08/2012 | French | |
| Abridged model | 31/12/2010 | 06/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 21/05/2010 | 23/08/2010 | French | |
| Abridged model | 31/12/2008 | 22/05/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 23/05/2008 | 25/07/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 27/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2018Annual accounts 2018-911,8 €↑
- 2017Annual accounts 2017-9,8 k €↓
- 2016Annual accounts 2016-4,5 k €↑
- 2015Annual accounts 2015-10,9 k €↓
- 2014Annual accounts 2014-9,6 k €↓
- 2012Annual accounts 2012-7,4 k €↓
- 2011Annual accounts 201121,1 k €↑
- 2010Annual accounts 2010-8,9 k €↓
- 2009Annual accounts 200917,3 k €↑
- 2008Annual accounts 200812,5 k €↑
- 2007Annual accounts 2007-1,9 k €↓
- 2006Annual accounts 20061,8 k €
- 11/11/2005IncorporationPrivate company with limited liability