ACTIVE

MAG&Co

Export PDF

Financial year 2025 · closed on 30/04/2025

Net result

315,5 k €

-3.4% YoY

Gross margin

463,7 k €

-1.0% YoY

Equity

2,4 M €

+15.4% YoY

What does MAG&Co do?

MAG&Co is a Private limited company incorporated in 2005. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.318.874

Incorporation

17/11/2005

Legal form

Private limited company

Registered office

Avenue des Pagodes 427
1020 Bruxelles · BruxellesSee on map

Contributed capital

30 000,00 €

Latest accounts

30/04/2025

Activities (NACE)

69203Accounting, bookkeeping and auditing activities; tax consultancy· main 69203Accounting, bookkeeping and auditing activities; tax consultancy 70200Management consultancy activities 74123Specialised design activities 85592Other education n.e.c.85599Other education n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	463,7 k €	-1.0%	468,4 k €	+28.1%	365,5 k €	-41.5%	625 k €	+64.3%	380,4 k €	+25.8%	302,5 k €	+45.9%	207,3 k €	+61.7%	128,2 k €	+71.3%	74,8 k €	-77.3%	329,9 k €	+4.1%	316,8 k €	+18.7%	266,8 k €	+24.8%	213,7 k €	-2.8%	220 k €	+3.3%	212,9 k €	+128%	93,5 k €
EBITDA	459 k €	-1.0%	463,6 k €	+28.3%	361,4 k €	-41.8%	621,1 k €	+65.8%	374,6 k €	+26.2%	297 k €	+47.7%	201,1 k €	+64.5%	122,3 k €	-47.2%	231,7 k €	-28.9%	325,9 k €	+5.1%	310,1 k €	+17.5%	263,9 k €	+35.8%	194,4 k €	+23.0%	158 k €	+26.6%	124,8 k €	+37.9%	90,5 k €
Operating result	420,2 k €	-4.9%	441,7 k €	+31.6%	335,6 k €	-43.5%	594,3 k €	+64.1%	362,1 k €	+29.7%	279,2 k €	+54.4%	180,8 k €	+78.7%	101,2 k €	-51.7%	209,6 k €	-31.8%	307,4 k €	+3.0%	298,3 k €	+18.0%	252,9 k €	+38.1%	183,1 k €	+24.8%	146,7 k €	+27.4%	115,2 k €	+39.8%	82,4 k €
Net result	315,5 k €	-3.4%	326,5 k €	+45.9%	223,8 k €	-44.1%	400 k €	+77.8%	225 k €	+43.0%	157,4 k €	+40.4%	112,1 k €	+89.3%	59,2 k €	-55.6%	133,5 k €	-32.6%	198,1 k €	+5.9%	187,1 k €	+18.0%	158,6 k €	+37.8%	115,1 k €	+21.7%	94,6 k €	+35.6%	69,7 k €	+19.1%	58,6 k €
Balance sheet
Equity	2,4 M €	+15.4%	2 M €	+11.7%	1,8 M €	+3.8%	1,8 M €	+119%	805,8 k €	+38.7%	580,8 k €	+37.2%	423,4 k €	-0.7%	426,2 k €	-0.2%	427 k €	+3.3%	413,5 k €	+10.2%	375,4 k €	+99.4%	188,2 k €	-4.7%	197,6 k €	+129%	86,4 k €	-26.0%	116,8 k €	+129%	50,9 k €
Total assets	3,1 M €	+8.4%	2,9 M €	+6.7%	2,7 M €	+5.6%	2,5 M €	+44.4%	1,8 M €	+21.4%	1,5 M €	+16.3%	1,2 M €	+3.1%	1,2 M €	+0.8%	1,2 M €	-9.6%	1,3 M €	+26.5%	1 M €	+17.7%	891,1 k €	+7.9%	825,7 k €	+15.6%	714 k €	+2.2%	698,9 k €	+46.3%	477,6 k €
Cash	2 M €	+9.8%	1,8 M €	-4.1%	1,9 M €	+11.1%	1,7 M €	+67.0%	1 M €	+37.2%	749,3 k €	+16.3%	644,2 k €	+3.1%	624,8 k €	-6.4%	667,8 k €	-8.3%	728 k €	+34.7%	540,5 k €	+53.7%	351,7 k €	+10.5%	318,1 k €	+66.3%	191,2 k €	+4.8%	182,4 k €	+82.3%	100,1 k €
Debts	716,2 k €	-9.6%	792,2 k €	-5.5%	838,5 k €	+10.0%	762,1 k €	-18.8%	939 k €	+9.7%	856,3 k €	+5.8%	809,1 k €	+13.4%	713,7 k €	-5.9%	758,7 k €	+2.5%	740,6 k €	+48.9%	497,5 k €	-5.7%	527,8 k €	+16.4%	453,5 k €	-3.3%	468,8 k €	-3.1%	483,9 k €	+16.2%	416,6 k €
Other
Workforce	–		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/04/2025 · 1 active · 1 ended

Active mandates

Marie-Noëlle Godeau

Director

Active

Ended mandates

Marie-Noëlle GODEAU

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/05/2024	01/05/2023	01/05/2022	01/05/2021	01/05/2020	01/05/2019
Closing of the financial year	30/04/2025	30/04/2024	30/04/2023	30/04/2022	30/04/2021	30/04/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/11/2025	04/11/2024	15/11/2023	29/11/2022	19/11/2021	01/12/2020
General meeting	17/10/2025	18/10/2024	20/10/2023	21/10/2022	15/10/2021	09/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/04/2025	17/10/2025	25/11/2025	French	PDF
Abridged model	30/04/2024	18/10/2024	04/11/2024	French	PDF
Abridged model	30/04/2023	20/10/2023	15/11/2023	French	PDF
Abridged model	30/04/2022	21/10/2022	29/11/2022	French	PDF
Abridged model	30/04/2021	15/10/2021	19/11/2021	French	PDF
Abridged model	30/04/2020	09/11/2020	01/12/2020	French	PDF
Micro model	30/04/2019	18/10/2019	06/11/2019	French	PDF
Micro model	30/04/2018	19/10/2018	07/11/2018	French	PDF
Micro model	30/04/2017	20/10/2017	22/11/2017	French	PDF
Abridged model	30/04/2016	21/10/2016	03/11/2016	French	PDF
Abridged model	30/04/2015	16/10/2015	21/10/2015	French	PDF
Abridged model	30/04/2014	17/10/2014	07/11/2014	French	PDF
Abridged model	30/04/2013	18/10/2013	28/11/2013	French	PDF
Abridged model	30/04/2012	19/10/2012	09/11/2012	French	PDF
Abridged model	30/04/2011	21/10/2011	08/11/2011	French	PDF
Abridged model	30/04/2010	25/10/2010	15/11/2010	French	PDF
Abridged model	30/04/2009	16/10/2009	29/10/2009	French	PDF
Abridged model	30/04/2008	17/10/2008	20/11/2008	French	PDF
Abridged model	30/04/2007	19/10/2007	19/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/04/2025 · 1 active · 1 ended

Active mandates

Marie-Noëlle Godeau

Director

Active

Ended mandates

Marie-Noëlle GODEAU

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/05/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - COMPTES ANNUELS - OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates27/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office01/12/2008
SIEGE SOCIAL
PDF
Other29/11/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025315,5 k €↓
2024
Annual accounts 2024326,5 k €↑
2023
Annual accounts 2023223,8 k €↓
2022
Annual accounts 2022400 k €↑
2019
Annual accounts 2019225 k €↑
2018
Annual accounts 2018157,4 k €↑
2017
Annual accounts 2017112,1 k €↑
2016
Annual accounts 201659,2 k €↓
2015
Annual accounts 2015133,5 k €↓
2014
Annual accounts 2014198,1 k €↑
2013
Annual accounts 2013187,1 k €↑
2012
Annual accounts 2012158,6 k €↑
2011
Annual accounts 2011115,1 k €↑
2010
Annual accounts 201094,6 k €↑
2009
Annual accounts 200969,7 k €↑
2008
Annual accounts 200858,6 k €
17/11/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAG&Co

Overview

What does MAG&Co do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline