VERSANCO
0877.346.489 · rovalta.com · 21/09/2026
ACTIVE
VERSANCO
Financial year 2025 · closed on 31/12/2025
Net result
7,2 k €
+115.5% YoY
Gross margin
1 M €
+3.3% YoY
Equity
848,5 k €
+0.9% YoY
Overview
What does VERSANCO do?
VERSANCO is a Private limited company incorporated in 2005. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Anzegem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0877.346.489
Incorporation
18/11/2005
Legal form
Private limited company
Registered office
Kerkstraat 131
8570 Anzegem · FlandreSee on map
8570 Anzegem · FlandreSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
43221Plumbing, heat and air-conditioning installation· main43221Plumbing, heat and air-conditioning installation43222Plumbing, heat and air-conditioning installation43222Plumbing, heat and air-conditioning installation45331Sale of motor vehicle parts and accessories45332Sale of motor vehicle parts and accessories+12
Joint committees (2)
- 124
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1 M € | +3.3% | 978,7 k € | -5.3% | 1 M € | -5.0% | 1,1 M € | -5.9% | 1,2 M € | -8.4% | 1,3 M € | +0.9% | 1,3 M € | -1.9% | 1,3 M € | +13.4% | 1,1 M € | +2.2% | 1,1 M € | -11.9% | 1,2 M € | +15.3% | 1,1 M € | +9.6% | 986,3 k € | -1.6% | 1 M € | -7.0% | 1,1 M € | -0.3% | 1,1 M € | -36.6% | 1,7 M € | +100% | 853,3 k € | +32.5% | 643,8 k € |
| EBITDA | 297,4 k € | +42.2% | 209,1 k € | -32.3% | 308,7 k € | +7.7% | 286,7 k € | -0.4% | 288 k € | -27.0% | 394,5 k € | +38.1% | 285,7 k € | -8.8% | 313,1 k € | -1.8% | 318,8 k € | +3.7% | 307,4 k € | -0.5% | 308,9 k € | -9.3% | 340,5 k € | +7.3% | 317,4 k € | -3.5% | 329 k € | -21.0% | 416,4 k € | +9.5% | 380,4 k € | -37.0% | 603,5 k € | +167% | 226,3 k € | +27.1% | 177,9 k € |
| Operating result | 73,9 k € | +544% | -16,6 k € | -119% | 85,7 k € | +29.4% | 66,2 k € | -1.1% | 67 k € | -62.0% | 176,4 k € | +162% | 67,3 k € | -24.1% | 88,7 k € | -2.3% | 90,7 k € | +22.0% | 74,3 k € | -17.4% | 90 k € | -26.9% | 123,1 k € | +12.7% | 109,3 k € | -10.4% | 121,9 k € | -41.2% | 207,2 k € | +21.6% | 170,3 k € | -38.2% | 275,6 k € | +854% | 28,9 k € | -21.1% | 36,6 k € |
| Net result | 7,2 k € | +115% | -46,8 k € | -326% | 20,7 k € | +131% | 9 k € | +304% | 2,2 k € | -97.0% | 73 k € | +3243% | -2,3 k € | -146% | 5,1 k € | -8.4% | 5,5 k € | +206% | -5,2 k € | -349% | 2,1 k € | -92.7% | 28,8 k € | +61.9% | 17,8 k € | -57.6% | 41,9 k € | -20.2% | 52,6 k € | -21.4% | 66,9 k € | -39.7% | 111 k € | +205% | 36,5 k € | -49.8% | 72,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 848,5 k € | +0.9% | 841,2 k € | -5.3% | 888 k € | +2.4% | 867,3 k € | +1.0% | 858,3 k € | +0.3% | 856,1 k € | +9.3% | 783,1 k € | -0.3% | 785,4 k € | +0.7% | 780,3 k € | +0.7% | 774,8 k € | -0.7% | 780 k € | +0.3% | 777,9 k € | +3.8% | 749,2 k € | +2.4% | 731,4 k € | +6.1% | 689,4 k € | +8.3% | 636,9 k € | +11.7% | 570 k € | +24.2% | 458,9 k € | +8.6% | 422,4 k € |
| Total assets | 2,4 M € | -1.9% | 2,5 M € | +3.8% | 2,4 M € | -8.1% | 2,6 M € | -16.2% | 3,1 M € | -4.3% | 3,2 M € | -7.3% | 3,5 M € | -25.9% | 4,7 M € | +13.4% | 4,1 M € | -8.9% | 4,5 M € | +8.0% | 4,2 M € | -2.7% | 4,3 M € | +15.2% | 3,7 M € | -16.5% | 4,5 M € | +6.7% | 4,2 M € | -2.4% | 4,3 M € | +1.4% | 4,3 M € | -4.9% | 4,5 M € | +41.2% | 3,2 M € |
| Cash | 65,5 k € | +174% | 23,9 k € | -54.1% | 52,1 k € | -56.1% | 118,5 k € | +48.6% | 79,7 k € | -58.5% | 192 k € | +26.4% | 151,9 k € | +0.2% | 151,6 k € | +124% | 67,7 k € | -5.2% | 71,5 k € | -48.5% | 138,8 k € | -14.3% | 161,9 k € | +11.8% | 144,8 k € | -35.4% | 224,2 k € | +5.8% | 211,9 k € | +957% | 20 k € | -44.9% | 36,4 k € | +676% | 4,7 k € | -90.7% | 50,7 k € |
| Debts | 1,6 M € | -3.4% | 1,6 M € | +9.3% | 1,5 M € | -13.4% | 1,7 M € | -22.9% | 2,2 M € | -6.0% | 2,4 M € | -12.2% | 2,7 M € | -31.1% | 3,9 M € | +16.4% | 3,3 M € | -10.9% | 3,8 M € | +9.9% | 3,4 M € | -3.4% | 3,5 M € | +18.0% | 3 M € | -20.2% | 3,8 M € | +6.8% | 3,5 M € | -4.3% | 3,7 M € | -0.2% | 3,7 M € | -8.2% | 4 M € | +46.2% | 2,7 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | 13,4 ETP | -6.3% | 14,3 ETP | -11.7% | 16,2 ETP | +3.2% | 15,7 ETP | -1.9% | 16,0 ETP | -16.2% | 19,1 ETP | +3.2% | 18,5 ETP | +0.5% | 18,4 ETP | +1.1% | 18,2 ETP | +0.6% | 18,1 ETP | -1.1% | 18,3 ETP | +23.6% | 14,8 ETP | -6.3% | 15,8 ETP | -1.9% | 16,1 ETP | +1.9% | 15,8 ETP | 0.0% | 15,8 ETP | -1.2% | 16,0 ETP | +1500% | 1,0 ETP | |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Christ Delrue
ActiveJohan Delrue
ActiveEnded mandates
Christ Delrue
EndedJohan Delrue
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0885.778.363 | |
| 0878.058.747 | |
ANZEGEMS VERHUURBEDRIJF● Active | 0877.347.083 |
COK'O● Active | 0824.113.285 |
DECOR SHOP● Active | 0479.344.603 |
DELRUE COMMUNICATIONS● Active | 0472.338.035 |
Delrue Energies● Active | 0795.138.890 |
DELRUE GROUP● Active | 0895.406.802 |
DELRUE GROUP ANZEGEM● Active | 0759.607.889 |
DELRUE SANITAIR EN VERWARMING● Active | 0430.627.738 |
DETECO● Active | 0745.981.864 |
DETECO CONSTRUCT● Active | 0799.532.891 |
ECOFILLCO● Active | 0808.021.975 |
Green Point Supplies● Active | 0818.080.083 |
MUSIC HOTEL● Active | 0478.889.988 |
MUSIC HOTEL● Active | 0474.926.945 |
RONERO● Active | 0730.620.727 |
SANICOMFORT● Active | 0436.307.780 |
Sanicomfort Team● Active | 0675.976.964 |
SANVERCO● Active | 0451.017.336 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 22/08/2025 | 29/08/2024 | 23/06/2023 | 04/07/2022 | 19/07/2021 |
| General meeting | 01/08/2026 | 22/07/2025 | 01/08/2024 | 26/05/2023 | 28/06/2022 | 28/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 01/08/2026 | 31/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 22/07/2025 | 22/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 01/08/2024 | 29/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/05/2023 | 23/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/06/2022 | 04/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/06/2021 | 19/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/05/2020 | 30/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 24/08/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 09/08/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 24/08/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/08/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 31/07/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 25/08/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 02/07/2013 | 08/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 03/08/2012 | 27/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 24/06/2011 | 30/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 05/08/2010 | 23/08/2010 | Dutch | |
| Abridged model | 30/06/2008 | 28/11/2008 | 22/12/2008 | Dutch | |
| Abridged model | 30/06/2007 | 30/11/2007 | 03/12/2007 | Dutch | |
| Abridged model | 30/06/2006 | 11/01/2007 | 15/01/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Christ Delrue
ActiveJohan Delrue
ActiveEnded mandates
Christ Delrue
EndedJohan Delrue
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20257,2 k €↑
- 2024Annual accounts 2024-46,8 k €↓
- 2023Annual accounts 202320,7 k €↑
- 2022Annual accounts 20229 k €↑
- 2021Annual accounts 20212,2 k €↓
- 2020Annual accounts 202073 k €↑
- 2019Annual accounts 2019-2,3 k €↓
- 2018Annual accounts 20185,1 k €↓
- 2017Annual accounts 20175,5 k €↑
- 2016Annual accounts 2016-5,2 k €↓
- 2015Annual accounts 20152,1 k €↓
- 2014Annual accounts 201428,8 k €↑
- 2013Annual accounts 201317,8 k €↓
- 2012Annual accounts 201241,9 k €↓
- 2011Annual accounts 201152,6 k €↓
- 2010Annual accounts 201066,9 k €↓
- 2009Annual accounts 2009111 k €↑
- 2008Annual accounts 200836,5 k €↓
- 2007Annual accounts 200772,7 k €
- 18/11/2005IncorporationPrivate limited company