ACTIVE

MAKOZON

Financial year 2025 · closed on 31/12/2025
Net result
80,2 k €
+170.6% YoY
Gross margin
96,4 k €
+646.8% YoY
Equity
489,2 k €
+19.6% YoY
Workforce
0,0 ETP

What does MAKOZON do?

MAKOZON is a Private limited company incorporated in 2005. Its main activity is: Activities of holding companies. Its registered office is in Heusden-Zolder.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0877.382.222
Incorporation
21/11/2005
Legal form
Private limited company
Registered office
Abelenlaan 11
3550 Heusden-Zolder · FlandreSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin96,4 k €-17,6 k €110,7 k €108,1 k €20,6 k €31,1 k €44,4 k €22,3 k €47,9 k €47,9 k €63,3 k €27,7 k €8 k €7,8 k €6,4 k €6,4 k €2,4 k €70,7 k €137,6 k €198,9 k €
EBITDA89,6 k €-111 k €106,1 k €106,1 k €18,7 k €29,8 k €43 k €21,3 k €47,3 k €47,3 k €61,8 k €27,1 k €6 k €6 k €4,1 k €4,1 k €35 €69 k €137,4 k €198,6 k €
Operating result86,9 k €-115,6 k €85,7 k €84,4 k €-6,2 k €10,4 k €16,2 k €1,3 k €23,4 k €28,5 k €44,8 k €15,1 k €6 k €-9,2 k €-12,2 k €-12,2 k €-16,3 k €47,6 k €117,3 k €171,6 k €
Net result80,2 k €-113,6 k €55,2 k €61,7 k €-13,2 k €3,7 k €8,6 k €-1,5 k €20,4 k €32 k €43,9 k €1,9 k €-13,9 k €-20,7 k €-24,6 k €-34,2 k €-38,1 k €22,9 k €64,8 k €103,5 k €
Balance sheet
Equity489,2 k €408,9 k €522,6 k €467,3 k €405,6 k €418,8 k €415,1 k €406,5 k €164,2 k €143,7 k €111,7 k €67,8 k €65,9 k €79,7 k €100,4 k €125 k €159,2 k €197,3 k €174,5 k €109,7 k €
Total assets579,9 k €568 k €697,3 k €691,6 k €675,6 k €769,8 k €722,3 k €627,3 k €357,3 k €391,4 k €578,1 k €638,1 k €580,6 k €599,5 k €602 k €619,1 k €640,3 k €663,9 k €724,4 k €378 k €
Cash11,2 k €0,1 €0,1 €0,1 €776,5 €0,1 €0,1 €230,4 k €17,8 k €22,1 k €42,3 k €4,7 k €580,6 k €49,2 €1,2 k €3,2 k €6,6 k €95,1 k €66,8 k €
Debts90,2 k €158,5 k €173,8 k €223,5 k €269,2 k €350,5 k €306,2 k €218,4 k €191,2 k €245,4 k €463,6 k €569,4 k €514,8 k €519,7 k €501,2 k €494,1 k €481,1 k €466,6 k €550 k €268,3 k €
Other
Workforce0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

BART KONINGS

Director · since 17 novembre 2005

Active

Ended mandates

Hugo De Freine

Manager · since 28 février 2014 · until 28 septembre 2015

Ended
Hugo De Freine

Manager · since 28 février 2014

Ended
YROO

Manager · since 28 février 2014 · 0898.382.821

Represented by Yves Roosen

Ended
YROO Comm. VA

Manager · since 28 février 2014 · until 28 septembre 2015 · 0898.382.821

Represented by Yves Roosen

Ended
At this address

Other companies at this address

CompanyCBE no.
B-K-CActive
0809.287.826
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202614/07/202529/08/202431/08/202331/08/202215/07/2021
General meeting28/05/202619/06/202528/06/202431/08/202330/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/05/202626/06/2026DutchPDF
Abridged model31/12/202419/06/202514/07/2025DutchPDF
Abridged model31/12/202328/06/202429/08/2024DutchPDF
Abridged model31/12/202231/08/202331/08/2023DutchPDF
Abridged model31/12/202130/06/202231/08/2022DutchPDF
Abridged model31/12/202017/06/202115/07/2021DutchPDF
Abridged model31/12/201930/06/202028/07/2020DutchPDF
Abridged model31/12/201829/06/201924/07/2019DutchPDF
Abridged model31/12/201721/06/201805/07/2018DutchPDF
Abridged model31/12/201615/06/201703/07/2017DutchPDF
Abridged model31/12/201516/06/201607/07/2016DutchPDF
Abridged model31/12/201428/05/201529/06/2015DutchPDF
Abridged model31/12/201330/05/201430/06/2014DutchPDF
Abridged model31/12/201230/05/201326/08/2013DutchPDF
Abridged model31/12/201131/05/201231/08/2012DutchPDF
Abridged model31/12/201026/05/201110/08/2011DutchPDF
Abridged model31/12/200927/05/201030/07/2010DutchPDF
Abridged model31/12/200828/05/200921/08/2009DutchPDF
Abridged model31/12/200729/05/200809/07/2008DutchPDF
Abridged modelCorrection31/12/200631/05/200727/08/2007DutchPDF
Abridged model31/12/200631/05/200721/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

BART KONINGS

Director · since 17 novembre 2005

Active

Ended mandates

Hugo De Freine

Manager · since 28 février 2014 · until 28 septembre 2015

Ended
Hugo De Freine

Manager · since 28 février 2014

Ended
YROO

Manager · since 28 février 2014 · 0898.382.821

Represented by Yves Roosen

Ended
YROO Comm. VA

Manager · since 28 février 2014 · until 28 septembre 2015 · 0898.382.821

Represented by Yves Roosen

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office24/08/2026
    WIJZIGING RECHTSVORM, MAATSCHAPPELIJKE ZETEL,
    PDF
  • Capital / shares13/02/2019
    KAPITAAL - AANDELEN
    PDF
  • Mandates01/12/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/05/2014
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office30/11/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other01/12/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202580,2 k €
  2. 2024
    Annual accounts 2024-113,6 k €
  3. 2023
    Annual accounts 202355,2 k €
  4. 2022
    Annual accounts 202261,7 k €
  5. 2021
    Annual accounts 2021-13,2 k €
  6. 2020
    Annual accounts 20203,7 k €
  7. 2019
    Annual accounts 20198,6 k €
  8. 2018
    Annual accounts 2018-1,5 k €
  9. 2017
    Annual accounts 201720,4 k €
  10. 2016
    Annual accounts 201632 k €
  11. 2015
    Annual accounts 201543,9 k €
  12. 2014
    Annual accounts 20141,9 k €
  13. 2013
    Annual accounts 2013-13,9 k €
  14. 2012
    Annual accounts 2012-20,7 k €
  15. 2011
    Annual accounts 2011-24,6 k €
  16. 2010
    Annual accounts 2010-34,2 k €
  17. 2009
    Annual accounts 2009-38,1 k €
  18. 2008
    Annual accounts 200822,9 k €
  19. 2007
    Annual accounts 200764,8 k €
  20. 2006
    Annual accounts 2006103,5 k €
  21. 21/11/2005
    IncorporationPrivate limited company