ACTIVE

MARMARIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35,9 k €

-9.5% YoY

Revenue

232,3 k €

+5.7% YoY

Equity

230,9 k €

+18.4% YoY

What does MARMARIS do?

MARMARIS is a Private limited company incorporated in 2005. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.404.986

Incorporation

22/11/2005

Legal form

Private limited company

Registered office

Rue des Palais 86
1030 Schaerbeek · BruxellesSee on map

Latest accounts

31/12/2025

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008		2007		2006
Income statement
Revenue	232,3 k €	+5.7%	219,7 k €	-0.5%	220,9 k €	+66.0%	133 k €	+57.3%	84,6 k €	-5.2%	89,2 k €	-10.3%	99,4 k €	+3.0%	96,5 k €	+2.5%	94,2 k €	-0.4%	94,6 k €	-31.2%	137,6 k €	+28.7%	106,9 k €	+1.9%	104,9 k €	+4.4%	100,5 k €	-13.7%	116,5 k €	+12.2%	103,8 k €	+26.3%	82,1 k €	+0.6%	81,7 k €	+41.1%	57,9 k €
EBITDA	54,7 k €	+1.6%	53,8 k €	+11.0%	48,5 k €	+59.5%	30,4 k €	+398%	6,1 k €	-45.0%	11,1 k €	+42.5%	7,8 k €	+21.4%	6,4 k €	+33.2%	4,8 k €	-47.4%	9,1 k €	-76.2%	38,3 k €	+638%	5,2 k €	-52.0%	10,8 k €	+785%	1,2 k €	-90.2%	12,4 k €	+98.8%	6,3 k €	+290%	-3,3 k €	-244%	2,3 k €	+277%	-1,3 k €
Operating result	51,9 k €	-0.3%	52,1 k €	+9.8%	47,4 k €	+60.0%	29,6 k €	+400%	5,9 k €	-46.5%	11,1 k €	+49.7%	7,4 k €	+22.8%	6 k €	+36.0%	4,4 k €	-48.0%	8,5 k €	-77.6%	38,1 k €	+802%	4,2 k €	-56.9%	9,8 k €	+7214%	134 €	-98.8%	11,1 k €	+90.7%	5,8 k €	+260%	-3,6 k €	-285%	2 k €	+182%	-2,4 k €
Net result	35,9 k €	-9.5%	39,6 k €	+8.9%	36,4 k €	+65.6%	22 k €	+347%	4,9 k €	-38.1%	7,9 k €	+217%	-6,8 k €	-251%	4,5 k €	+4.9%	4,3 k €	-39.6%	7,1 k €	-72.3%	25,6 k €	+429%	4,8 k €	+2.1%	4,7 k €	+1086%	400 €	-94.6%	7,4 k €	+33.5%	5,6 k €	+249%	-3,7 k €	-309%	1,8 k €	+172%	-2,5 k €
Balance sheet
Equity	230,9 k €	+18.4%	195 k €	+19.3%	163,4 k €	+28.6%	127,1 k €	+20.9%	105,1 k €	+4.9%	100,2 k €	+67.1%	60 k €	-10.2%	66,8 k €	+7.2%	62,3 k €	+7.4%	58 k €	+13.9%	50,9 k €	+101%	25,3 k €	+23.7%	20,4 k €	+34.7%	15,2 k €	+2.7%	14,8 k €	+101%	7,3 k €	+316%	1,8 k €	-68.0%	5,5 k €	+48.3%	3,7 k €
Total assets	253,9 k €	+17.8%	215,5 k €	+18.2%	182,3 k €	+35.2%	134,8 k €	+25.4%	107,5 k €	-1.9%	109,6 k €	+42.0%	77,2 k €	+12.7%	68,5 k €	+9.4%	62,6 k €	-14.6%	73,3 k €	+12.0%	65,4 k €	+135%	27,8 k €	+12.0%	24,8 k €	+18.9%	20,9 k €	+2.8%	20,3 k €	+133%	8,7 k €	+218%	2,7 k €	-61.9%	7,2 k €	-14.7%	8,4 k €
Cash	170,4 k €	+29.4%	131,7 k €	+15.6%	113,9 k €	+34.9%	84,5 k €	+47.0%	57,4 k €	-11.7%	65 k €	+2.3%	63,6 k €	+3.6%	61,4 k €	+4.8%	58,6 k €	+4.4%	56,1 k €	+50.2%	37,4 k €	+55.6%	24 k €	+25.6%	19,1 k €	+34.8%	14,2 k €	-7.1%	15,3 k €	+108%	7,3 k €	+447%	1,3 k €	-73.8%	5,1 k €	-23.5%	6,7 k €
Debts	23,1 k €	+12.7%	20,5 k €	+8.8%	18,8 k €	+142%	7,8 k €	+219%	2,4 k €	-74.1%	9,4 k €	-45.3%	17,2 k €	+907%	1,7 k €	+408%	336 €	-97.8%	15,3 k €	+5.3%	14,6 k €	+471%	2,5 k €	-42.2%	4,4 k €	-22.9%	5,7 k €	+3.0%	5,5 k €	+303%	1,4 k €	+40.6%	979 €	-42.2%	1,7 k €	-64.2%	4,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,2 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

BAKI KARABURUN

Mandate

Active

Berkay KARABURUN

Mandate

Active

Ended mandates

JOHAN LUC GOOSSENS

Manager · since 01 février 2012

Ended

BAKI KARABURUN

Manager · since 01 octobre 2006

Ended

JOHAN LUC GOOSSENS

Manager · since 01 octobre 2006

Ended

Joaquin CUETO ALVAREZ

Manager · since 15 novembre 2005 · until 30 septembre 2006

Ended

At this address

Other companies at this address

Company	CBE no.
GUERMAT● Active	0873.326.038

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	18/07/2025	22/08/2024	25/08/2023	18/08/2022	25/08/2021
General meeting	01/05/2026	02/05/2025	02/05/2024	04/05/2023	05/05/2022	06/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/05/2026	15/07/2026	French	PDF
Micro model	31/12/2024	02/05/2025	18/07/2025	French	PDF
Micro model	31/12/2023	02/05/2024	22/08/2024	French	PDF
Micro model	31/12/2022	04/05/2023	25/08/2023	French	PDF
Micro model	31/12/2021	05/05/2022	18/08/2022	French	PDF
Micro model	31/12/2020	06/05/2021	25/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	26/08/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	13/08/2019	French	PDF
Abridged model	31/12/2017	30/08/2018	26/09/2018	French	PDF
Abridged model	31/12/2016	02/08/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2011	04/06/2012	16/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	24/09/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

BAKI KARABURUN

Mandate

Active

Berkay KARABURUN

Mandate

Active

Ended mandates

JOHAN LUC GOOSSENS

Manager · since 01 février 2012

Ended

BAKI KARABURUN

Manager · since 01 octobre 2006

Ended

JOHAN LUC GOOSSENS

Manager · since 01 octobre 2006

Ended

Joaquin CUETO ALVAREZ

Manager · since 15 novembre 2005 · until 30 septembre 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,9 k €↓
2024
Annual accounts 202439,6 k €↑
2023
Annual accounts 202336,4 k €↑
2023
Name changeMARMARIS
2022
Annual accounts 202222 k €↑
2021
Annual accounts 20214,9 k €↓
2020
Annual accounts 20207,9 k €↑
2019
Annual accounts 2019-6,8 k €↓
2018
Annual accounts 20184,5 k €↑
2017
Annual accounts 20174,3 k €↓
2016
Annual accounts 20167,1 k €↓
2015
Annual accounts 201525,6 k €↑
2014
Annual accounts 20144,8 k €↑
2013
Annual accounts 20134,7 k €↑
2011
Annual accounts 2011400 €↓
2010
Annual accounts 20107,4 k €↑
2009
Annual accounts 20095,6 k €↑
2008
Annual accounts 2008-3,7 k €↓
2007
Annual accounts 20071,8 k €↑
2006
Annual accounts 2006-2,5 k €
2006
Name changeKARATET
22/11/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARMARIS

Overview

What does MARMARIS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline