ACTIVE

LOONBEDRIJF GRISPEN

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
15,4 k €
-18,7 %over 1 year
Gross margin
33,9 k €
-15,7 %over 1 year
Equity
77,4 k €
+24,8 %over 1 year

Identity

Source · BCE/KBO

LOONBEDRIJF GRISPEN is a Private limited company incorporated in 2005. Its main activity is: Raising of dairy cattle. Its registered office is in Kinrooi.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0877.407.164
Incorporation
22/11/2005
Legal form
Private limited company
Registered office
Hubensstraat (Mol) 8
3640 Kinrooi · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin33,9 k €40,2 k €11,1 k €30,3 k €34,8 k €
EBITDA32,6 k €39,5 k €10,7 k €29,9 k €34,4 k €
Operating result19,7 k €26,2 k €-14 k €5,4 k €12,7 k €
Net result15,4 k €18,9 k €-14,1 k €5,2 k €5,9 k €
Balance sheet
Equity77,4 k €62 k €43 k €57,1 k €52 k €
Total assets151,4 k €137,9 k €110,7 k €138,1 k €150,5 k €
Cash2,9 k €25,3 k €11,3 k €19,6 k €4,8 k €
Debts74 k €75,9 k €67,6 k €80,4 k €97,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

Willy Grispen

Manager · since 16 novembre 2005

Active

Ended mandates

Willy Grispen

Administrator - manager · since 16 novembre 2005

Ended
Willy GRISPEN

Administrator - manager

Ended
Willy GRISPEN

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/07/202517/07/202419/07/202308/07/202228/07/202109/08/2020
General meeting27/06/202528/06/202423/06/202324/06/202225/06/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202427/06/202506/07/2025DutchPDF
Micro model31/12/202328/06/202417/07/2024DutchPDF
Micro model31/12/202223/06/202319/07/2023DutchPDF
Micro model31/12/202124/06/202208/07/2022DutchPDF
Micro model31/12/202025/06/202128/07/2021DutchPDF
Micro model31/12/201926/06/202009/08/2020DutchPDF
Micro model31/12/201828/06/201926/07/2019DutchPDF
Micro model31/12/201722/06/201810/08/2018DutchPDF
Micro model31/12/201623/06/201704/08/2017DutchPDF
Abridged model31/12/201524/06/201626/07/2016DutchPDF
Abridged model31/12/201426/06/201523/07/2015DutchPDF
Abridged model31/12/201327/06/201431/07/2014DutchPDF
Abridged model31/12/201228/06/201323/08/2013DutchPDF
Abridged model31/12/201122/06/201202/07/2012DutchPDF
Abridged model31/12/201024/06/201123/08/2011DutchPDF
Abridged model31/12/200925/06/201006/08/2010DutchPDF
Abridged model31/12/200826/06/200913/07/2009DutchPDF
Abridged model31/12/200727/06/200804/08/2008DutchPDF
Abridged model31/12/200629/07/200731/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

Willy Grispen

Manager · since 16 novembre 2005

Active

Ended mandates

Willy Grispen

Administrator - manager · since 16 novembre 2005

Ended
Willy GRISPEN

Administrator - manager

Ended
Willy GRISPEN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/04/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office02/03/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other02/12/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202415,4 k €↓
  2. 2023
    Annual accounts 202318,9 k €↑
  3. 2022
    Annual accounts 2022-14,1 k €↓
  4. 2021
    Annual accounts 20215,2 k €↓
  5. 2021
    Name changeGRISPEN LOONBEDRIJF
  6. 2020
    Annual accounts 20205,9 k €↓
  7. 2019
    Annual accounts 20198,9 k €↑
  8. 2018
    Annual accounts 2018-13,7 k €↓
  9. 2017
    Annual accounts 20175,5 k €↓
  10. 2016
    Annual accounts 201617,6 k €↑
  11. 2015
    Annual accounts 2015-2,2 k €↓
  12. 2014
    Annual accounts 20143,5 k €↑
  13. 2013
    Annual accounts 20132,6 k €↓
  14. 2012
    Annual accounts 20128,5 k €↑
  15. 2011
    Annual accounts 20113,3 k €↑
  16. 2010
    Annual accounts 2010-23 k €↓
  17. 2009
    Annual accounts 200926,3 k €↑
  18. 2008
    Annual accounts 2008-9,6 k €↓
  19. 2007
    Annual accounts 2007-357,2 €↓
  20. 2006
    Annual accounts 20066,3 k €
  21. 2006
    Name changeLOONBEDRIJF GRISPEN
  22. 22/11/2005
    IncorporationPrivate limited company