ACTIVE

SUMICSID

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5 k €

+101.1% YoY

Gross margin

102,5 k €

+1552.5% YoY

Equity

415,8 k €

+1.2% YoY

What does SUMICSID do?

SUMICSID is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.418.547

Incorporation

22/11/2005

Legal form

Private limited company

Registered office

Rue Maurice Liétart 56
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

293 850,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 72200Research and experimental development on social sciences and humanities 72200Research and experimental development on social sciences and humanities 74142Specialised design activities 86904Other human health activities+1

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	102,5 k €	+1553%	-7,1 k €	-105%	142,2 k €	+25.7%	113,2 k €	-5.1%	119,2 k €	-10.3%	132,9 k €	+124%	59,3 k €	-16.4%	70,9 k €	-0.3%	71,1 k €	-15.0%	83,6 k €	+61.8%	51,7 k €	-1.6%	52,5 k €	+149%	21,1 k €	-23.1%	27,4 k €	+69.2%	16,2 k €	-28.0%	22,5 k €	-65.7%	65,6 k €	-24.0%	86,3 k €	+76.7%	48,9 k €	+282%	12,8 k €
EBITDA	48,4 k €	+111%	-426 k €	-445%	123,5 k €	+12.3%	110 k €	-4.8%	115,6 k €	-10.2%	128,8 k €	+131%	55,7 k €	-18.2%	68,1 k €	+1.1%	67,3 k €	-13.5%	77,8 k €	+60.0%	48,6 k €	-2.0%	49,6 k €	+156%	19,3 k €	-20.6%	24,4 k €	+74.8%	13,9 k €	-22.9%	18,1 k €	-71.7%	64 k €	-24.9%	85,2 k €	+78.7%	47,7 k €	+453%	8,6 k €
Operating result	8 k €	+102%	-466,8 k €	-677%	80,9 k €	+18.2%	68,5 k €	-10.4%	76,4 k €	-15.4%	90,3 k €	+414%	17,6 k €	-42.0%	30,3 k €	+0.6%	30,1 k €	-25.1%	40,2 k €	+232%	12,1 k €	-9.6%	13,4 k €	+1287%	965,7 €	-95.7%	22,4 k €	+85.2%	12,1 k €	-27.1%	16,6 k €	-73.6%	62,9 k €	-24.3%	83,1 k €	+78.7%	46,5 k €	+528%	7,4 k €
Net result	5 k €	+101%	-472,8 k €	-355%	185,4 k €	+124%	82,8 k €	+6.3%	77,9 k €	+62.8%	47,9 k €	+28.9%	37,1 k €	-24.5%	49,2 k €	-3.4%	50,9 k €	+1.5%	50,2 k €	+151%	20 k €	+14.4%	17,4 k €	-0.3%	17,5 k €	+212%	-15,6 k €	+72.0%	-55,5 k €	-947%	6,6 k €	+838%	-889,3 €	-107%	12,3 k €	+146%	5 k €	+222%	1,6 k €
Balance sheet
Equity	415,8 k €	+1.2%	410,8 k €	-53.5%	883,5 k €	+26.5%	698,2 k €	+13.5%	615,4 k €	+14.5%	537,4 k €	+9.8%	489,6 k €	+8.2%	452,4 k €	+12.2%	403,3 k €	+14.4%	352,3 k €	+16.6%	302,2 k €	+7.1%	282,2 k €	+6.6%	264,8 k €	+7.1%	247,3 k €	-5.9%	262,9 k €	+612%	36,9 k €	+21.6%	30,4 k €	-2.8%	31,3 k €	+64.9%	19 k €	+35.9%	14 k €
Total assets	661,3 k €	-9.4%	729,9 k €	-49.2%	1,4 M €	+8.2%	1,3 M €	+10.7%	1,2 M €	-3.5%	1,2 M €	-9.7%	1,4 M €	+3.5%	1,3 M €	-0.1%	1,3 M €	-4.0%	1,4 M €	-3.4%	1,4 M €	+11.3%	1,3 M €	-6.5%	1,4 M €	+109%	662,5 k €	-3.1%	683,8 k €	+2.5%	667,3 k €	+1.3%	658,7 k €	-38.4%	1,1 M €	+58.1%	676,9 k €	+2845%	23 k €
Cash	298,9 k €	+2.8%	290,7 k €	-17.9%	354,1 k €	+32.2%	267,8 k €	+54.7%	173,1 k €	+31.8%	131,3 k €	-41.1%	223,1 k €	+279%	58,8 k €	+163%	22,3 k €	-38.1%	36,1 k €	+129%	15,7 k €	+19.7%	13,1 k €	-66.5%	39,3 k €	+456%	7,1 k €	-90.7%	76,3 k €	+136%	32,3 k €	-20.4%	40,6 k €	+24.3%	32,6 k €	+951%	3,1 k €	-56.5%	7,1 k €
Debts	245,5 k €	-23.1%	319,1 k €	-42.3%	553 k €	-12.1%	629,3 k €	+7.7%	584,2 k €	-16.8%	702,1 k €	-20.6%	884,3 k €	+1.5%	870,9 k €	-6.3%	929,9 k €	-10.3%	1 M €	-7.1%	1,1 M €	+10.7%	1 M €	-9.8%	1,1 M €	+169%	415,2 k €	-1.3%	420,9 k €	-33.2%	630,2 k €	+0.3%	628,2 k €	-39.5%	1 M €	+57.9%	657,9 k €	+7190%	9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Per Joakim AGRELL

Director

Active

Ended mandates

Joackim AGRELL PER

Manager · since 22 novembre 2005

Ended

Per Joackim AGRELL

Manager

Ended

Per Joakim AGRELL

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	22/07/2025	12/06/2024	31/07/2023	29/07/2022	29/06/2021
General meeting	18/05/2026	17/06/2025	29/05/2024	30/06/2023	30/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/05/2026	16/06/2026	French	PDF
Micro model	31/12/2024	17/06/2025	22/07/2025	French	PDF
Micro model	31/12/2023	29/05/2024	12/06/2024	French	PDF
Micro model	31/12/2022	30/06/2023	31/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	29/07/2022	French	PDF
Micro model	31/12/2020	05/06/2021	29/06/2021	French	PDF
Micro model	31/12/2019	30/06/2020	23/07/2020	French	PDF
Micro model	31/12/2018	28/06/2019	23/07/2019	French	PDF
Micro modelCorrection	31/12/2017	26/04/2018	25/05/2018	French	PDF
Micro model	31/12/2017	26/04/2018	22/05/2018	French	PDF
Micro model	31/12/2016	03/06/2017	06/06/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	23/07/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	06/06/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	18/06/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	24/06/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	17/06/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Per Joakim AGRELL

Director

Active

Ended mandates

Joackim AGRELL PER

Manager · since 22 novembre 2005

Ended

Per Joackim AGRELL

Manager

Ended

Per Joakim AGRELL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office16/01/2014
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares12/08/2011
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other02/12/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255 k €↑
2024
Annual accounts 2024-472,8 k €↓
2023
Annual accounts 2023185,4 k €↑
2022
Annual accounts 202282,8 k €↑
2021
Annual accounts 202177,9 k €↑
2020
Annual accounts 202047,9 k €↑
2019
Annual accounts 201937,1 k €↓
2018
Annual accounts 201849,2 k €↓
2017
Annual accounts 201750,9 k €↑
2016
Annual accounts 201650,2 k €↑
2015
Annual accounts 201520 k €↑
2014
Annual accounts 201417,4 k €↓
2013
Annual accounts 201317,5 k €↑
2012
Annual accounts 2012-15,6 k €↑
2011
Annual accounts 2011-55,5 k €↓
2010
Annual accounts 20106,6 k €↑
2009
Annual accounts 2009-889,3 €↓
2008
Annual accounts 200812,3 k €↑
2007
Annual accounts 20075 k €↑
2006
Annual accounts 20061,6 k €
22/11/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SUMICSID

Overview

What does SUMICSID do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline