ACTIVE

FreeRain

Export PDF

Financial year 2020 · closed on 31/12/2020

Net result

214,2 k €

+59.3% YoY

Revenue

498,7 k €

+50.8% YoY

Equity

57,5 k €

-96.3% YoY

What does FreeRain do?

FreeRain is a Private limited company incorporated in 2005. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.455.664

Incorporation

23/11/2005

Legal form

Private limited company

Registered office

Avenue des Communautés 100
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

10 000,00 €

Latest accounts

31/12/2020

Signals

ProfitableLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	498,7 k €	+50.8%	330,8 k €	-40.4%	554,6 k €	-16.7%	666,1 k €	+4370%	14,9 k €	0.0%	14,9 k €	0.0%	14,9 k €		–		17,1 k €	+4.0%	16,5 k €	+2.2%	16,1 k €	+1.2%	15,9 k €	-13.0%	18,3 k €		–		–
EBITDA	288,1 k €	+47.0%	196 k €	-37.3%	312,5 k €	-13.6%	361,4 k €	+2753%	12,7 k €	-0.6%	12,7 k €	+7.6%	11,8 k €	+646%	-2,2 k €	-114%	15,3 k €	+0.9%	15,1 k €	-3.3%	15,6 k €	+25.3%	12,5 k €	-31.7%	18,3 k €	+98.0%	9,2 k €	+6.2%	8,7 k €
Operating result	288,1 k €	+47.0%	196 k €	-37.3%	312,5 k €	-13.6%	361,4 k €	+2753%	12,7 k €	-0.6%	12,7 k €	+7.6%	11,8 k €	+646%	-2,2 k €	-114%	15,3 k €	+0.9%	15,1 k €	-3.3%	15,6 k €	+25.3%	12,5 k €	-31.7%	18,3 k €	+112%	8,6 k €	+57.2%	5,5 k €
Net result	214,2 k €	+59.3%	134,5 k €	-38.0%	216,8 k €	-9.3%	239 k €	+1815%	12,5 k €	+0.2%	12,5 k €	+7.9%	11,5 k €	+628%	-2,2 k €	-114%	15,2 k €	+10.3%	13,8 k €	+7.9%	12,8 k €	+27.7%	10 k €	+245%	-6,9 k €	-182%	8,5 k €	+54.7%	5,5 k €
Balance sheet
Equity	57,5 k €	-96.3%	1,5 M €	+9.5%	1,4 M €	+18.2%	1,2 M €	+25.1%	952,8 k €	+1.3%	940,4 k €	+1.3%	927,9 k €	+1.3%	916,4 k €	-0.2%	918,5 k €	+1.7%	903,3 k €	+29.9%	695,6 k €	+1.9%	682,8 k €	+1.5%	672,8 k €	-1.0%	679,7 k €	+1.3%	671,3 k €
Total assets	346,8 k €	-78.9%	1,6 M €	+13.4%	1,5 M €	+9.0%	1,3 M €	+39.7%	953,6 k €	+1.4%	940,4 k €	+1.3%	927,9 k €	+1.2%	917,2 k €	-0.1%	918,5 k €	+1.7%	903,3 k €	+1.1%	893,7 k €	-0.1%	894,4 k €	-0.4%	897,8 k €	-2.7%	922,5 k €	+1.2%	911,3 k €
Cash	191,6 k €	+319%	45,8 k €	+1596%	2,7 k €	-99.5%	492,3 k €	+696%	61,8 k €	+27.3%	48,6 k €	+34.5%	36,1 k €	+42.1%	25,4 k €	-5.0%	26,8 k €	+6884%	383 €	-80.2%	1,9 k €	-24.9%	2,6 k €	-57.4%	6 k €	-2.6%	6,2 k €	-34.2%	9,4 k €
Debts	289,3 k €	+178%	104,1 k €	+138%	43,7 k €	-68.8%	140,1 k €	+17709%	786,5 €		–		–		841,4 €		–		–		198,1 k €	-6.3%	211,5 k €	-6.0%	225 k €	-7.3%	242,7 k €	+1.1%	240 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2020 · 4 active · 21 ended

Active mandates

Julien NEYTS

Manager · since 03 juillet 2018 · until 18 mai 2021

Active

B2B GROUP

Manager · since 20 avril 2017 · until 18 mai 2021 · 0473.602.401

Represented by Gabriel UZGEN

Active

Patrick VAN CRAEN

Manager · since 20 avril 2017 · until 18 mai 2021

Active

Valérie PAQUOT

Manager · since 20 avril 2017 · until 18 mai 2021

Active

Ended mandates

B2B GROUP

Manager · since 15 novembre 2013 · 0473.602.401

Represented by Gabriel ÜZGEN

Ended

LAURENT GRAAS

Manager · since 15 novembre 2013 · until 20 avril 2017

Ended

LAURENT GRAAS

Manager · since 15 novembre 2013

Ended

NATHALIE RENOTTE

Manager · since 15 novembre 2013 · until 20 avril 2017

Ended

At this address

Other companies at this address

Company	CBE no.
ASSM BESIX - WUST● Active	0827.553.322
association besix -cmc jv \|● Active	0846.127.436
Association momentannée Kattendijk● Active	0503.811.466
B&B Development● Active	0632.558.873
B&B Properties● Active	0599.941.436
BESIX - EJD● Active	0550.379.681
BESIX/EJD - PROJET RSCA● Active	0846.309.756
BESIX Environment● Active	0439.714.163
BESIX FOUNDATION● Active	0809.352.162
Besix - Galère "Viaduc de Huccorgne"● Active	0729.807.511
BESIX GREEN 1● Active	1021.828.682
BESIX Group● Active	0400.459.154
BESIX Real Estate Development● Active	0435.351.341
BESIX Real Estate Development Properties● Active	0448.788.613
BRAVO-4 MTC● Active	1009.030.127
BRAVO4 SPV● Active	1008.084.772
Caisse de Prevoyance en Faveur du Personnel du Groupe 6 Construct● Liquidation	0409.084.929
CIVIL 2020● Active	0696.820.482
CIVIL TUNNEL assoc. mom.● Active	0728.498.011
CLEAN TECH INVESTMENTS● Active	0508.811.718

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/10/2024	21/11/2023	22/08/2022	30/06/2021	31/07/2020
General meeting	30/09/2025	21/05/2024	26/06/2023	17/05/2022	18/05/2021	26/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/09/2025	30/09/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	30/10/2024	French	PDF
Abridged model	31/12/2022	26/06/2023	21/11/2023	French	PDF
Abridged model	31/12/2021	17/05/2022	22/08/2022	French	PDF
Full model	31/12/2020	18/05/2021	30/06/2021	French	PDF
Full model	31/12/2019	26/05/2020	31/07/2020	French	PDF
Full model	31/12/2018	21/05/2019	10/07/2019	French	PDF
Full model	31/12/2017	15/05/2018	27/07/2018	French	PDF
Full model	31/12/2016	14/06/2017	21/06/2017	French	PDF
Full model	31/12/2015	17/05/2016	09/06/2016	French	PDF
Full model	31/12/2014	10/06/2015	10/07/2015	French	PDF
Full model	31/12/2013	20/05/2014	03/09/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	23/05/2013	Dutch	PDF
Abridged model	31/12/2011	15/05/2012	22/05/2012	French	PDF
Full model	31/12/2010	17/05/2011	26/05/2011	French	PDF
Full model	31/12/2009	18/05/2010	10/06/2010	French	PDF
Full model	31/12/2008	19/05/2009	15/06/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	06/06/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	21/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 4 active · 21 ended

Active mandates

Julien NEYTS

Manager · since 03 juillet 2018 · until 18 mai 2021

Active

B2B GROUP

Manager · since 20 avril 2017 · until 18 mai 2021 · 0473.602.401

Represented by Gabriel UZGEN

Active

Patrick VAN CRAEN

Manager · since 20 avril 2017 · until 18 mai 2021

Active

Valérie PAQUOT

Manager · since 20 avril 2017 · until 18 mai 2021

Active

Ended mandates

B2B GROUP

Manager · since 15 novembre 2013 · 0473.602.401

Represented by Gabriel ÜZGEN

Ended

LAURENT GRAAS

Manager · since 15 novembre 2013 · until 20 avril 2017

Ended

LAURENT GRAAS

Manager · since 15 novembre 2013

Ended

NATHALIE RENOTTE

Manager · since 15 novembre 2013 · until 20 avril 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/11/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates06/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates07/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates07/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates27/08/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates16/05/2017
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2020
Annual accounts 2020214,2 k €↑
2019
Annual accounts 2019134,5 k €↓
2018
Annual accounts 2018216,8 k €↓
2017
Annual accounts 2017239 k €↑
2016
Annual accounts 201612,5 k €↑
2015
Annual accounts 201512,5 k €↑
2014
Annual accounts 201411,5 k €↑
2013
Annual accounts 2013-2,2 k €↓
2012
Annual accounts 201215,2 k €↑
2011
Annual accounts 201113,8 k €↑
2010
Annual accounts 201012,8 k €↑
2009
Annual accounts 200910 k €↑
2008
Annual accounts 2008-6,9 k €↓
2007
Annual accounts 20078,5 k €↑
2006
Annual accounts 20065,5 k €
23/11/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FreeRain

Overview

What does FreeRain do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline