ACTIVE

ARBORIUS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

41,2 k €

+41.7% YoY

Gross margin

71,9 k €

+38.9% YoY

Equity

580,7 k €

+7.6% YoY

What does ARBORIUS do?

ARBORIUS is a Private company with limited liability incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Schilde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.484.665

Incorporation

24/11/2005

Legal form

Private company with limited liability

Registered office

De Goudvink 31
2970 Schilde · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	71,9 k €	+38.9%	51,7 k €	-10.3%	57,6 k €	-3.8%	59,9 k €	+146%	24,3 k €	+176%	8,8 k €	+1708%	487 €	-98.9%	46,3 k €	-68.4%	146,5 k €	+46.0%	100,3 k €	+74.8%	57,4 k €	-11.3%	64,7 k €	-6.1%	68,9 k €	+166%	25,9 k €	-67.8%	80,5 k €	-14.1%	93,6 k €	-5.1%	98,7 k €	+2.2%	96,5 k €	+6.2%	90,9 k €	+20.8%	75,3 k €
EBITDA	70,2 k €	+40.2%	50,1 k €	-10.3%	55,8 k €	-4.2%	58,3 k €	+157%	22,7 k €	+192%	7,8 k €	+1729%	-476 €	-101%	45,4 k €	-68.8%	145,5 k €	+46.8%	99,1 k €	-4.4%	103,7 k €	+24.2%	83,6 k €	+23.1%	67,9 k €	+177%	24,6 k €	-62.9%	66,2 k €	-17.5%	80,2 k €	-6.9%	86,2 k €	+33.2%	64,7 k €	-28.0%	89,9 k €	+20.1%	74,8 k €
Operating result	53,2 k €	+61.6%	32,9 k €	-29.7%	46,8 k €	-4.9%	49,2 k €	+117%	22,7 k €	+567%	-4,9 k €	+62.9%	-13,1 k €	-140%	32,7 k €	-75.4%	132,9 k €	+52.0%	87,5 k €	-5.0%	92,1 k €	+30.1%	70,8 k €	+28.4%	55,1 k €	+379%	11,5 k €	-78.3%	53,2 k €	-32.5%	78,8 k €	-6.7%	84,4 k €	+59.4%	53 k €	-32.4%	78,3 k €	+23.2%	63,6 k €
Net result	41,2 k €	+41.7%	29 k €	-12.0%	33 k €	-7.2%	35,6 k €	+76.5%	20,2 k €	+295%	5,1 k €	-98.5%	330,8 k €	+1433%	21,6 k €	-73.4%	81,1 k €	+64.1%	49,4 k €	-12.6%	56,5 k €	+26.6%	44,6 k €	-24.6%	59,2 k €	+762%	6,9 k €	-83.2%	40,9 k €	-27.6%	56,5 k €	-4.2%	58,9 k €	+86.1%	31,7 k €	-41.3%	54 k €	+24.8%	43,3 k €
Balance sheet
Equity	580,7 k €	+7.6%	539,5 k €	+5.7%	510,5 k €	+6.9%	477,4 k €	-8.7%	522,9 k €	-13.9%	607,6 k €	+0.8%	602,5 k €	+59.9%	376,9 k €	+6.1%	355,3 k €	+29.6%	274,2 k €	+22.0%	224,8 k €	+33.6%	168,3 k €	+36.1%	123,7 k €	+91.9%	64,5 k €	+11.9%	57,6 k €	-65.4%	166,7 k €	+51.2%	110,2 k €	+115%	51,3 k €	+161%	19,6 k €	-64.7%	55,7 k €
Total assets	583,9 k €	+6.0%	550,8 k €	+3.9%	530,1 k €	-8.2%	577,7 k €	-10.5%	645,3 k €	+0.6%	641,7 k €	-12.7%	735,4 k €	+79.7%	409,3 k €	+6.0%	386,2 k €	+27.1%	303,8 k €	+19.0%	255,3 k €	+1.9%	250,6 k €	+19.9%	209 k €	+41.6%	147,6 k €	-3.8%	153,5 k €	-34.2%	233,4 k €	+29.5%	180,2 k €	+60.4%	112,3 k €	-32.8%	167,2 k €	+72.3%	97,1 k €
Cash	78,5 k €	+6.0%	74,1 k €	-12.3%	84,5 k €	-76.7%	362,1 k €	+2.7%	352,6 k €	+75.3%	201,1 k €	-17.9%	245 k €	-27.7%	338,9 k €	+24.4%	272,4 k €	+24.7%	218,4 k €	+54.9%	140,9 k €	+15.7%	121,8 k €	+34.9%	90,3 k €	+36.6%	66,1 k €	+34.6%	49,1 k €	-74.1%	189,9 k €	+46.6%	129,6 k €	+263%	35,7 k €	-21.2%	45,3 k €	+3356%	1,3 k €
Debts	2,7 k €	-76.3%	11,3 k €	-42.5%	19,7 k €	-80.4%	100,2 k €	-18.1%	122,4 k €	+259%	34,1 k €	-74.3%	133 k €	+310%	32,4 k €	+4.9%	30,9 k €	+4.5%	29,6 k €	-2.7%	30,4 k €	-13.0%	35 k €	+93.9%	18 k €	+20.6%	15 k €	-46.2%	27,8 k €	+124%	12,4 k €	-55.5%	27,9 k €	-8.5%	30,4 k €	-79.4%	147,6 k €	+256%	41,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Jan Langenus

Director · since 22 novembre 2005

Active

Ended mandates

Jan Langenus

Manager · since 22 novembre 2005

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	23/06/2025	24/06/2024	27/06/2023	27/06/2022	18/06/2021
General meeting	30/05/2026	31/05/2025	25/05/2024	27/05/2023	28/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/05/2026	18/06/2026	Dutch	PDF
Micro model	31/12/2024	31/05/2025	23/06/2025	Dutch	PDF
Micro model	31/12/2023	25/05/2024	24/06/2024	Dutch	PDF
Micro model	31/12/2022	27/05/2023	27/06/2023	Dutch	PDF
Micro model	31/12/2021	28/05/2022	27/06/2022	Dutch	PDF
Micro model	31/12/2020	29/05/2021	18/06/2021	Dutch	PDF
Micro model	31/12/2019	31/08/2020	09/09/2020	Dutch	PDF
Micro model	31/12/2018	25/05/2019	24/06/2019	Dutch	PDF
Micro model	31/12/2017	09/07/2018	25/07/2018	Dutch	PDF
Micro model	31/12/2016	12/07/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	15/06/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	12/06/2015	Dutch	PDF
Abridged model	31/12/2013	12/07/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	25/07/2013	20/08/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	06/06/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	07/06/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	24/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	10/06/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	09/06/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Jan Langenus

Director · since 22 novembre 2005

Active

Ended mandates

Jan Langenus

Manager · since 22 novembre 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office25/03/2008
MAATSCHAPPELIJKE ZETEL
PDF
Other06/12/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202541,2 k €↑
2024
Annual accounts 202429 k €↓
2023
Annual accounts 202333 k €↓
2022
Annual accounts 202235,6 k €↑
2021
Annual accounts 202120,2 k €↑
2020
Annual accounts 20205,1 k €↓
2019
Annual accounts 2019330,8 k €↑
2018
Annual accounts 201821,6 k €↓
2017
Annual accounts 201781,1 k €↑
2016
Annual accounts 201649,4 k €↓
2015
Annual accounts 201556,5 k €↑
2014
Annual accounts 201444,6 k €↓
2013
Annual accounts 201359,2 k €↑
2012
Annual accounts 20126,9 k €↓
2011
Annual accounts 201140,9 k €↓
2010
Annual accounts 201056,5 k €↓
2009
Annual accounts 200958,9 k €↑
2008
Annual accounts 200831,7 k €↓
2007
Annual accounts 200754 k €↑
2006
Annual accounts 200643,3 k €
24/11/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ARBORIUS

Overview

What does ARBORIUS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline