IMPIC
0877.577.311 · rovalta.com · 22/09/2026
ACTIVE
IMPIC
Financial year 2025 · closed on 31/03/2025
Net result
71,3 €
+104.0% YoY
Gross margin
13,6 k €
+10.3% YoY
Equity
331,2 k €
+0.0% YoY
Overview
What does IMPIC do?
IMPIC is a Public limited company incorporated in 2005. Its registered office is in Rebecq.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0877.577.311
Incorporation
29/11/2005
Legal form
Public limited company
Registered office
Avenue Marie Dusart 7
1430 Rebecq · WallonieSee on map
1430 Rebecq · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/03/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 13,6 k € | +10.3% | 12,3 k € | -10.4% | 13,7 k € | -10.2% | 15,3 k € | +20.6% | 12,7 k € | -5.4% | 13,4 k € | -7.0% | 14,4 k € | +3.0% | 14 k € | -14.3% | 16,3 k € | -78.6% | 76,1 k € | +198% | 25,6 k € | -3.7% | 26,6 k € | -53.3% | 56,9 k € | -11.8% | 64,5 k € | +22.5% | 52,7 k € | -15.3% | 62,2 k € | +58.9% | 39,1 k € | +37.4% | 28,5 k € | -48.4% | 55,2 k € |
| EBITDA | 12,2 k € | +11.2% | 11 k € | -13.0% | 12,6 k € | -11.1% | 14,2 k € | +22.4% | 11,6 k € | -6.0% | 12,3 k € | -7.6% | 13,4 k € | +3.2% | 13 k € | -15.4% | 15,3 k € | -79.6% | 75,1 k € | +206% | 24,6 k € | -4.6% | 25,8 k € | -53.9% | 55,9 k € | -11.2% | 63 k € | +20.6% | 52,2 k € | +64.5% | 31,7 k € | -18.0% | 38,7 k € | +37.5% | 28,1 k € | -48.1% | 54,2 k € |
| Operating result | 340,6 € | +147% | -726 € | -179% | 916,2 € | -63.1% | 2,5 k € | +547% | 384,3 € | -64.9% | 1,1 k € | -51.8% | 2,3 k € | -30.9% | 3,3 k € | -46.2% | 6,1 k € | -90.4% | 64 k € | +378% | 13,4 k € | -15.9% | 15,9 k € | -65.5% | 46,1 k € | -13.3% | 53,1 k € | +25.4% | 42,4 k € | +93.5% | 21,9 k € | -43.4% | 38,7 k € | +37.5% | 28,1 k € | -48.1% | 54,2 k € |
| Net result | 71,3 € | +104% | -1,8 k € | +52.7% | -3,8 k € | -575% | 798,8 € | +165% | -1,2 k € | +52.5% | -2,6 k € | -3396% | 78,7 € | -97.1% | 2,7 k € | -61.8% | 7 k € | -83.8% | 43,2 k € | +318% | 10,3 k € | -16.0% | 12,3 k € | -52.8% | 26 k € | -34.4% | 39,7 k € | +57.3% | 25,2 k € | +25.2% | 20,2 k € | -31.1% | 29,3 k € | +32.2% | 22,1 k € | -43.6% | 39,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 331,2 k € | +0.0% | 331,1 k € | -0.4% | 332,5 k € | -1.1% | 336,3 k € | +0.2% | 335,5 k € | -0.4% | 336,7 k € | -0.8% | 339,3 k € | +0.0% | 339,3 k € | +0.8% | 336,6 k € | +2.1% | 329,6 k € | +15.1% | 286,4 k € | +3.7% | 276 k € | +4.7% | 263,7 k € | +11.0% | 237,7 k € | +20.0% | 198 k € | +14.6% | 172,8 k € | +13.2% | 152,6 k € | +23.7% | 123,3 k € | +21.9% | 101,2 k € |
| Total assets | 414,3 k € | -3.5% | 429,2 k € | -3.8% | 446,4 k € | -3.9% | 464,7 k € | -3.7% | 482,6 k € | -2.9% | 497 k € | -4.7% | 521,5 k € | -2.2% | 533,3 k € | -1.1% | 539,3 k € | -3.7% | 559,9 k € | +8.3% | 516,8 k € | +2.5% | 504,1 k € | +0.3% | 502,6 k € | +0.2% | 501,5 k € | +11.6% | 449,3 k € | +8.5% | 414,1 k € | +147% | 167,7 k € | +25.7% | 133,4 k € | +10.8% | 120,4 k € |
| Cash | 305,8 k € | -1.4% | 310,1 k € | -1.8% | 315,9 k € | -1.1% | 319,5 k € | -2.2% | 326,8 k € | -1.4% | 331,5 k € | +15.7% | 286,5 k € | +102% | 141,7 k € | +26.2% | 112,3 k € | +29.6% | 86,6 k € | +79.8% | 48,2 k € | +83.5% | 26,2 k € | +582% | 3,8 k € | -82.7% | 22,3 k € | +58.0% | 14,1 k € | +428% | 2,7 k € | -91.8% | 32,5 k € | +122% | 14,6 k € | -61.1% | 37,6 k € |
| Debts | 83,1 k € | -15.3% | 98,1 k € | -13.8% | 113,8 k € | -11.3% | 128,3 k € | -12.8% | 147,1 k € | -8.2% | 160,3 k € | -12.0% | 182,1 k € | -6.1% | 194 k € | -4.3% | 202,8 k € | -12.0% | 230,4 k € | -0.0% | 230,5 k € | +1.1% | 228 k € | -3.4% | 236,1 k € | -10.5% | 263,8 k € | +5.0% | 251,3 k € | +4.1% | 241,3 k € | +1500% | 15,1 k € | +50.6% | 10 k € | -47.8% | 19,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 11 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/09/2025 | 09/09/2024 | 04/09/2023 | 20/10/2022 | 06/10/2021 | 30/09/2020 |
| General meeting | 05/09/2025 | 06/09/2024 | 01/09/2023 | 02/09/2022 | 03/09/2021 | 04/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 05/09/2025 | 15/09/2025 | French | |
| Micro model | 31/03/2024 | 06/09/2024 | 09/09/2024 | French | |
| Micro model | 31/03/2023 | 01/09/2023 | 04/09/2023 | French | |
| Micro model | 31/03/2022 | 02/09/2022 | 20/10/2022 | French | |
| Micro model | 31/03/2021 | 03/09/2021 | 06/10/2021 | French | |
| Micro model | 31/03/2020 | 04/09/2020 | 30/09/2020 | French | |
| Micro model | 31/03/2019 | 06/09/2019 | 28/10/2019 | French | |
| Micro model | 31/03/2018 | 07/09/2018 | 26/10/2018 | French | |
| Micro model | 31/03/2017 | 01/09/2017 | 29/09/2017 | French | |
| Abridged model | 31/03/2016 | 02/09/2016 | 13/10/2016 | French | |
| Abridged model | 31/03/2015 | 04/09/2015 | 29/09/2015 | French | |
| Abridged model | 31/03/2014 | 05/09/2014 | 18/09/2014 | French | |
| Abridged model | 31/03/2013 | 06/09/2013 | 07/09/2013 | French | |
| Abridged model | 31/03/2012 | 07/09/2012 | 30/09/2012 | French | |
| Abridged model | 31/03/2011 | 02/09/2011 | 26/09/2011 | French | |
| Abridged model | 31/03/2010 | 03/09/2010 | 19/09/2010 | French | |
| Abridged model | 31/03/2009 | 04/09/2009 | 12/09/2009 | French | |
| Abridged model | 31/03/2008 | 05/09/2008 | 29/10/2008 | French | |
| Abridged model | 31/03/2007 | 07/09/2007 | 14/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 11 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/06/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates30/01/2018DEMISSIONS, NOMINATIONS
- Other31/01/2012STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates02/01/2012DEMISSIONS, NOMINATIONS
- Registered office18/05/2010SIEGE SOCIAL
- Mandates06/02/2006DEMISSIONS, NOMINATIONS
- Other08/12/2005RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202571,3 €↑
- 2024Annual accounts 2024-1,8 k €↑
- 2023Annual accounts 2023-3,8 k €↓
- 2022Annual accounts 2022798,8 €↑
- 2021Annual accounts 2021-1,2 k €↑
- 2020Annual accounts 2020-2,6 k €↓
- 2019Annual accounts 201978,7 €↓
- 2018Annual accounts 20182,7 k €↓
- 2017Annual accounts 20177 k €↓
- 2016Annual accounts 201643,2 k €↑
- 2015Annual accounts 201510,3 k €↓
- 2014Annual accounts 201412,3 k €↓
- 2013Annual accounts 201326 k €↓
- 2012Annual accounts 201239,7 k €↑
- 2011Annual accounts 201125,2 k €↑
- 2010Annual accounts 201020,2 k €↓
- 2009Annual accounts 200929,3 k €↑
- 2008Annual accounts 200822,1 k €↓
- 2007Annual accounts 200739,2 k €
- 29/11/2005IncorporationPublic limited company