ACTIVE

Mediclinic

Financial year 2025 · closed on 30/03/2025
Net result
129,3 k €
+729.7% YoY
Gross margin
492 k €
+35.1% YoY
Equity
789,5 k €
+19.6% YoY
Workforce
1,5 ETP
-21.1% YoY

What does Mediclinic do?

Mediclinic is a Private company with limited liability incorporated in 2005. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Antwerpen. It employs on average 1,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0877.582.160
Incorporation
29/11/2005
Legal form
Private company with limited liability
Registered office
Jan Van Rijswijcklaan 228
2020 Antwerpen · FlandreSee on map
Contributed capital
518 550,00 €
Latest accounts
30/03/2025
Average workforce
1,5 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin492 k €364,1 k €394,6 k €387,8 k €392,5 k €393,5 k €385,7 k €319,2 k €363,9 k €383,6 k €405,7 k €400,3 k €189,8 k €208,8 k €245,7 k €222 k €181,2 k €82,4 k €113,3 k €
EBITDA373,7 k €201,5 k €224,1 k €241,3 k €288,3 k €294,2 k €327,4 k €273,8 k €329,9 k €341 k €364 k €359,4 k €156,3 k €179,2 k €198,9 k €187,9 k €148,2 k €52,2 k €81,8 k €
Operating result182 k €5,1 k €12,5 k €35,2 k €83,9 k €82,8 k €131,4 k €93,6 k €143,3 k €144,7 k €160,5 k €159,6 k €-26,3 k €30,1 k €89,4 k €82,3 k €54,3 k €-43,6 k €-41,8 k €
Net result129,3 k €-20,5 k €-5,6 k €3,4 k €42 k €41,5 k €96,7 k €46,6 k €82,6 k €50,7 k €60,2 k €18,7 k €-161,6 k €-80,7 k €96,3 k €37,4 k €8,5 k €-91,5 k €-82,9 k €
Balance sheet
Equity789,5 k €660,3 k €680,8 k €686,4 k €683 k €641,1 k €599,6 k €502,9 k €456,3 k €373,7 k €323 k €262,8 k €88,1 k €-100,3 k €-19,6 k €-115,9 k €-153,4 k €-161,9 k €-70,4 k €
Total assets1,5 M €1,3 M €1,5 M €1,6 M €1,8 M €1,9 M €2 M €2,1 M €2,3 M €2,3 M €2,5 M €2,7 M €2,5 M €2,1 M €1,6 M €1,4 M €1,6 M €1,7 M €1,7 M €
Cash281,7 k €112,9 k €52,4 k €74,1 k €100,7 k €77,6 k €90 k €172,8 k €190,3 k €97 k €92,4 k €74,6 k €56,1 k €107,2 k €107,4 k €23,7 k €7,7 k €51,2 €26,3 k €
Debts723,9 k €664,7 k €795,3 k €883,4 k €1,1 M €1,3 M €1,4 M €1,6 M €1,8 M €2 M €2,1 M €2,4 M €2,5 M €2,2 M €1,6 M €1,6 M €1,7 M €1,8 M €1,8 M €
Other
Workforce1,5 ETP1,9 ETP2,5 ETP2,8 ETP1,9 ETP2,1 ETP1,0 ETP0,7 ETP0,3 ETP0,3 ETP0,8 ETP0,8 ETP0,7 ETP0,7 ETP1,2 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/03/2025 · 1 active · 7 ended

Active mandates

Luc Van Coppenolle

Manager · since 28 novembre 2005

Active

Ended mandates

Gerda Broos

Manager · since 31 décembre 2007

Ended
Foulon Lodewijk

Director · since 01 octobre 2006

Ended
Lodewijk Foulon

Manager · since 01 octobre 2006

Ended
Luc Van Coppenolle

Manager · since 29 novembre 2005

Ended
At this address

Other companies at this address

CompanyCBE no.
ADIMCO SERVICESActive
0874.546.060
AT Real EstateActive
0788.902.978
0448.805.835
BIBIOActive
0455.064.711
BookBuddyActive
1041.066.158
0472.248.161
0655.718.515
CAA MediaActive
1021.796.317
0826.176.813
DESCROESActive
0457.629.469
0471.414.852
D.M.Z. TradingBankrupt
0864.465.186
Draslovka BFCActive
0737.654.910
1021.795.624
EEZY CompanyActive
1032.195.905
0454.840.225
EPITAXBankrupt
0836.351.321
0548.747.905
0464.084.721
GVG OLIEHANDELActive
0474.056.915
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year31/03/202431/03/202331/03/202231/03/202131/03/202031/03/2019
Closing of the financial year30/03/202530/03/202430/03/202330/03/202230/03/202130/03/2020
Length of the financial year13 months13 months13 months13 months13 months13 months
Filing date30/10/202505/11/202412/10/202312/10/202223/12/202126/11/2020
General meeting08/09/202509/09/202411/09/202312/09/202213/09/202114/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/03/202508/09/202530/10/2025DutchPDF
Abridged model30/03/202409/09/202405/11/2024DutchPDF
Abridged model30/03/202311/09/202312/10/2023DutchPDF
Abridged model30/03/202212/09/202212/10/2022DutchPDF
Abridged model30/03/202113/09/202123/12/2021DutchPDF
Abridged model30/03/202014/09/202026/11/2020DutchPDF
Abridged model30/03/201909/09/201929/10/2019DutchPDF
Abridged model30/03/201810/09/201811/09/2018DutchPDF
Abridged model30/03/201711/09/201726/10/2017DutchPDF
Abridged model30/03/201612/09/201630/09/2016DutchPDF
Abridged model30/03/201514/09/201515/10/2015DutchPDF
Abridged model30/03/201408/09/201406/11/2014DutchPDF
Abridged model30/03/201309/09/201330/10/2013DutchPDF
Abridged model30/03/201210/09/201229/10/2012DutchPDF
Abridged model31/03/201112/09/201128/11/2011DutchPDF
Abridged model31/03/201013/09/201013/10/2010DutchPDF
Abridged model31/03/200914/09/200928/09/2009DutchPDF
Abridged model31/03/200808/09/200812/11/2008DutchPDF
Abridged model31/03/200710/09/200710/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/03/2025 · 1 active · 7 ended

Active mandates

Luc Van Coppenolle

Manager · since 28 novembre 2005

Active

Ended mandates

Gerda Broos

Manager · since 31 décembre 2007

Ended
Foulon Lodewijk

Director · since 01 octobre 2006

Ended
Lodewijk Foulon

Manager · since 01 octobre 2006

Ended
Luc Van Coppenolle

Manager · since 29 novembre 2005

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/01/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other26/06/2012
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates11/02/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/10/2006
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other08/12/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025129,3 k €
  2. 2024
    Annual accounts 2024-20,5 k €
  3. 2023
    Annual accounts 2023-5,6 k €
  4. 2022
    Annual accounts 20223,4 k €
  5. 2021
    Annual accounts 202142 k €
  6. 2020
    Annual accounts 202041,5 k €
  7. 2019
    Annual accounts 201996,7 k €
  8. 2018
    Annual accounts 201846,6 k €
  9. 2017
    Annual accounts 201782,6 k €
  10. 2016
    Annual accounts 201650,7 k €
  11. 2015
    Annual accounts 201560,2 k €
  12. 2014
    Annual accounts 201418,7 k €
  13. 2013
    Annual accounts 2013-161,6 k €
  14. 2012
    Annual accounts 2012-80,7 k €
  15. 2011
    Annual accounts 201196,3 k €
  16. 2010
    Annual accounts 201037,4 k €
  17. 2009
    Annual accounts 20098,5 k €
  18. 2008
    Annual accounts 2008-91,5 k €
  19. 2007
    Annual accounts 2007-82,9 k €
  20. 29/11/2005
    IncorporationPrivate company with limited liability