BORNIMMO S.A.
0877.589.583 · rovalta.com · 23/09/2026
ACTIVE
BORNIMMO S.A.
Financial year 2025 · closed on 31/12/2025
Net result
16,1 k €
+116.9% YoY
Gross margin
73,8 k €
+17.8% YoY
Equity
182 k €
+9.7% YoY
Overview
What does BORNIMMO S.A. do?
BORNIMMO S.A. is a Public limited company incorporated in 2005. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0877.589.583
Incorporation
09/11/2005
Legal form
Public limited company
Registered office
Boulevard Bischoffsheim 39 box 4
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
121 610,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 73,8 k € | +17.8% | 62,6 k € | +119% | 28,6 k € | +2.7% | 27,9 k € | +1004% | -3,1 k € | +68.1% | -9,7 k € | -83.6% | -5,3 k € | +73.0% | -19,5 k € | -170% | 27,7 k € | +363% | -10,5 k € | -554% | -1,6 k € | +80.8% | -8,4 k € | +57.3% | -19,7 k € | +6.3% | -21 k € | -71.1% | -12,3 k € | -38.1% | -8,9 k € | +27.4% | -12,3 k € | -190% | 13,7 k € | +28.8% | 10,6 k € | -8.0% | 11,5 k € |
| EBITDA | 67,3 k € | +16.2% | 57,9 k € | +131% | 25,1 k € | +2.3% | 24,5 k € | +471% | -6,6 k € | +60.1% | -16,5 k € | -177% | -6 k € | +71.7% | -21 k € | -176% | 27,7 k € | +354% | -10,9 k € | -576% | -1,6 k € | +81.6% | -8,7 k € | +56.3% | -20 k € | +6.2% | -21,3 k € | -69.2% | -12,6 k € | -42.0% | -8,9 k € | +42.2% | -15,4 k € | -240% | 11 k € | +38.6% | 7,9 k € | -27.0% | 10,8 k € |
| Operating result | 16,2 k € | +115% | 7,6 k € | +143% | -17,4 k € | -661% | 3,1 k € | +121% | -14,9 k € | +10.5% | -16,7 k € | -179% | -6 k € | +71.7% | -21 k € | -177% | 27,5 k € | +350% | -11 k € | -70.5% | -6,4 k € | +55.6% | -14,5 k € | +43.5% | -25,7 k € | +8.7% | -28,2 k € | -36.9% | -20,6 k € | -131% | -8,9 k € | +62.6% | -23,8 k € | -3428% | 714,5 € | +124% | -2,9 k € | -6127% | -47 € |
| Net result | 16,1 k € | +117% | 7,4 k € | +142% | -17,6 k € | -695% | 3 k € | +120% | -15,1 k € | +12.9% | -17,3 k € | -186% | -6 k € | +71.4% | -21,2 k € | -177% | 27,4 k € | +514% | -6,6 k € | +12.4% | -7,6 k € | +47.9% | -14,5 k € | +47.8% | -27,9 k € | +1.2% | -28,2 k € | -343% | -6,4 k € | +29.9% | -9,1 k € | +55.3% | -20,3 k € | -699% | 3,4 k € | +344% | -1,4 k € | -449% | 398 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 182 k € | +9.7% | 165,9 k € | +4.7% | 158,5 k € | -10.0% | 176,1 k € | +1.7% | 173,1 k € | -8.0% | 188,2 k € | -8.4% | 205,5 k € | -2.9% | 211,5 k € | -9.1% | 232,7 k € | +13.4% | 205,3 k € | -3.1% | 211,9 k € | -3.5% | 219,5 k € | -6.2% | 234 k € | -10.6% | 261,8 k € | -9.7% | 290 k € | -2.1% | 296,4 k € | -3.0% | 305,5 k € | -6.2% | 325,8 k € | +1.1% | 322,4 k € | -0.4% | 323,8 k € |
| Total assets | 363,4 k € | -12.6% | 415,9 k € | -12.5% | 475,4 k € | +68.0% | 283 k € | +25.7% | 225,1 k € | -6.3% | 240,1 k € | -6.7% | 257,4 k € | -2.2% | 263,2 k € | -5.4% | 278,3 k € | +16.4% | 239,1 k € | -3.0% | 246,4 k € | -2.9% | 253,8 k € | -2.1% | 259,4 k € | -13.0% | 298 k € | -7.9% | 323,7 k € | -0.3% | 324,7 k € | -2.0% | 331,2 k € | +1.7% | 325,8 k € | +1.1% | 322,4 k € | -0.4% | 323,8 k € |
| Cash | – | 1,4 k € | -94.1% | 24,4 k € | +573% | 3,6 k € | -94.7% | 67,9 k € | -57.6% | 160,3 k € | -30.7% | 231,4 k € | +24492% | 941,2 € | +1108% | 77,9 € | +27.0% | 61,4 € | -13.0% | 70,5 € | -90.6% | 753,6 € | -33.0% | 1,1 k € | +466% | 198,8 € | -46.8% | 373,6 € | -76.7% | 1,6 k € | +90.2% | 844,5 € | +158% | 327,5 € | – | – | |||
| Debts | 181,4 k € | -27.4% | 250 k € | -21.1% | 317 k € | +196% | 107 k € | +106% | 52 k € | 0.0% | 52 k € | +0.0% | 52 k € | +0.6% | 51,6 k € | +13.3% | 45,6 k € | +34.7% | 33,8 k € | -2.1% | 34,6 k € | +0.5% | 34,4 k € | +35.5% | 25,4 k € | -29.9% | 36,2 k € | +7.4% | 33,7 k € | +31.0% | 25,7 k € | 0.0% | 25,7 k € | – | – | – | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 13 ended
Active mandates
Frédéric JOLIT
ActiveJérémy PIED
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
A1 Services● Active | 1002.005.743 |
AAZ● Active | 1001.904.090 |
ABDS● Active | 0734.979.985 |
Accola● Active | 0743.729.979 |
ACCOUNT & CIE● Active | 0777.708.683 |
ACIA CONSULT● Active | 1011.765.329 |
ACIA Group● Active | 0890.634.697 |
ACII● Active | 0655.909.248 |
ACORD MED SPRL● Active | 0671.452.311 |
AD Algorithms● Active | 1020.620.043 |
ADC GARDEN● Active | 0773.363.974 |
ADNEY● Active | 0669.744.121 |
ADVENTOR● Active | 1010.234.313 |
A-E ACHATS● Active | 0779.483.189 |
AEM Consult● Active | 0767.519.131 |
Aever Clinics Belgium● Active | 1042.027.448 |
AEXIS GROUP● Active | 0644.747.419 |
AFRISOURCE● Active | 1015.442.817 |
AFROPEAN CUISINE● Active | 0687.849.566 |
AFTERCUBE● Active | 0899.522.273 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/08/2026 | 30/09/2025 | 30/09/2024 | 06/10/2023 | 30/09/2022 | 14/02/2022 |
| General meeting | 18/07/2026 | 22/09/2025 | 18/09/2024 | 06/10/2023 | 27/09/2022 | 03/02/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 18/07/2026 | 20/08/2026 | French | |
| Micro model | 31/12/2024 | 22/09/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 18/09/2024 | 30/09/2024 | French | |
| Micro model | 31/12/2022 | 06/10/2023 | 06/10/2023 | French | |
| Micro model | 31/12/2021 | 27/09/2022 | 30/09/2022 | French | |
| Micro model | 31/12/2020 | 03/02/2022 | 14/02/2022 | French | |
| Micro model | 31/12/2019 | 10/12/2020 | 10/12/2020 | French | |
| Micro model | 31/12/2018 | 11/05/2019 | 05/06/2019 | French | |
| Micro model | 31/12/2017 | 12/05/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 13/05/2017 | 25/07/2017 | French | |
| Abridged model | 31/12/2015 | 14/05/2016 | 10/08/2016 | French | |
| Abridged model | 31/12/2014 | 09/05/2015 | 17/08/2015 | French | |
| Abridged model | 31/12/2013 | 10/02/2015 | 23/06/2015 | French | |
| Abridged model | 31/12/2012 | 15/05/2013 | 14/08/2013 | French | |
| Abridged model | 31/12/2011 | 31/01/2013 | 11/02/2013 | French | |
| Abridged model | 31/12/2010 | 08/09/2011 | 23/09/2011 | French | |
| Abridged model | 31/12/2009 | 08/05/2010 | 17/05/2010 | French | |
| Abridged model | 31/12/2008 | 09/05/2009 | 19/08/2009 | French | |
| Abridged model | 31/12/2007 | 10/05/2008 | 30/06/2008 | French | |
| Abridged model | 31/12/2006 | 12/05/2007 | 12/07/2007 | French | |
| Abridged model | 31/12/2005 | 14/05/2006 | 05/03/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 13 ended
Active mandates
Frédéric JOLIT
ActiveJérémy PIED
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office22/03/2021SIEGE SOCIAL
- Mandates09/12/2019SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office05/04/2018SIEGE SOCIAL
- Mandates04/10/2017DEMISSIONS, NOMINATIONS
- Capital / shares28/01/2013CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates03/01/2011DEMISSIONS, NOMINATIONS
- Mandates03/04/2009DEMISSIONS, NOMINATIONS
- Mandates19/04/2007DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202516,1 k €↑
- 2024Annual accounts 20247,4 k €↑
- 2023Annual accounts 2023-17,6 k €↓
- 2022Annual accounts 20223 k €↑
- 2021Annual accounts 2021-15,1 k €↑
- 2020Annual accounts 2020-17,3 k €↓
- 2019Annual accounts 2019-6 k €↑
- 2018Annual accounts 2018-21,2 k €↓
- 2017Annual accounts 201727,4 k €↑
- 2016Annual accounts 2016-6,6 k €↑
- 2015Annual accounts 2015-7,6 k €↑
- 2014Annual accounts 2014-14,5 k €↑
- 2013Annual accounts 2013-27,9 k €↑
- 2012Annual accounts 2012-28,2 k €↓
- 2011Annual accounts 2011-6,4 k €↑
- 2010Annual accounts 2010-9,1 k €↑
- 2009Annual accounts 2009-20,3 k €↓
- 2008Annual accounts 20083,4 k €↑
- 2007Annual accounts 2007-1,4 k €↓
- 2006Annual accounts 2006398 €
- 09/11/2005IncorporationPublic limited company