Passionimmo
0877.649.565 · rovalta.com · 22/09/2026
ACTIVE
Passionimmo
Financial year 2025 · closed on 30/06/2025
Net result
-93,1 k €
-128.3% YoY
Gross margin
-20,2 k €
-211.4% YoY
Equity
-298,2 k €
-45.4% YoY
Overview
What does Passionimmo do?
Passionimmo is a Private limited company incorporated in 2005. Its main activity is: Development of building projects. Its registered office is in Gembloux.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0877.649.565
Incorporation
01/12/2005
Legal form
Private limited company
Registered office
Place Saint-Guibert 3 box 2ét
5030 Gembloux · WallonieSee on map
5030 Gembloux · WallonieSee on map
Contributed capital
90 477,00 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
Good liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -20,2 k € | -211% | 18,1 k € | +220% | -15,1 k € | +81.3% | -81 k € | -116% | -37,6 k € | -117% | 222,2 k € | +249% | 63,7 k € | +14.6% | 55,5 k € | +506% | -13,7 k € | -59.3% | -8,6 k € | -691% | -1,1 k € | -117% | 6,5 k € | -27.8% | 9,1 k € | -29.0% | 12,8 k € | +154% | 5 k € | +2313% | -226,8 € | +95.8% | -5,4 k € | -46.4% | -3,7 k € | -249% | 2,5 k € |
| EBITDA | -46,1 k € | -644% | 8,5 k € | +152% | -16,3 k € | +80.3% | -82,5 k € | -117% | -38 k € | -117% | 221,6 k € | +252% | 62,9 k € | +15.6% | 54,4 k € | +449% | -15,6 k € | -51.4% | -10,3 k € | -474% | -1,8 k € | -132% | 5,7 k € | -26.3% | 7,7 k € | -35.3% | 11,9 k € | +328% | 2,8 k € | +261% | -1,7 k € | +78.5% | -8 k € | -89.8% | -4,2 k € | -333% | 1,8 k € |
| Operating result | -49,1 k € | -1167% | 4,6 k € | +119% | -23,8 k € | +73.5% | -90 k € | -105% | -43,9 k € | -120% | 217,8 k € | +246% | 62,9 k € | +15.6% | 54,4 k € | +331% | -23,6 k € | -37.6% | -17,1 k € | -108% | -8,2 k € | -12347% | -66 € | -103% | 1,9 k € | -61.2% | 5 k € | +188% | -5,6 k € | +48.1% | -10,8 k € | +39.2% | -17,7 k € | -228% | -5,4 k € | -504% | 1,3 k € |
| Net result | -93,1 k € | -128% | -40,8 k € | +81.7% | -223,3 k € | -148% | -90,1 k € | -97.5% | -45,6 k € | -127% | 167,4 k € | +173% | 61,4 k € | +18.6% | 51,8 k € | +286% | -27,8 k € | -30.7% | -21,3 k € | -68.8% | -12,6 k € | -179% | -4,5 k € | -17.7% | -3,8 k € | +71.0% | -13,2 k € | -2.2% | -13 k € | +73.2% | -48,4 k € | -38.4% | -34,9 k € | -504% | 8,7 k € | +862% | 899 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -298,2 k € | -45.4% | -205,1 k € | -24.8% | -164,3 k € | -379% | 59 k € | -60.4% | 149,1 k € | -23.4% | 194,7 k € | +613% | 27,3 k € | +180% | -34,1 k € | +60.3% | -85,9 k € | -47.9% | -58,1 k € | -57.9% | -36,8 k € | -52.2% | -24,2 k € | -23.1% | -19,6 k € | -24.4% | -15,8 k € | -521% | -2,5 k € | -124% | 10,4 k € | -83.9% | 64,6 k € | -35.1% | 99,5 k € | +9.5% | 90,9 k € |
| Total assets | 1,9 M € | -3.7% | 2 M € | -10.2% | 2,2 M € | -2.7% | 2,3 M € | -34.3% | 3,4 M € | +29.1% | 2,7 M € | +57.3% | 1,7 M € | +655% | 224,5 k € | -1.9% | 228,9 k € | +10.3% | 207,6 k € | -1.7% | 211,2 k € | +2.4% | 206,2 k € | +0.1% | 206 k € | -1.5% | 209,2 k € | -18.1% | 255,5 k € | -4.8% | 268,3 k € | -37.8% | 431,7 k € | -0.1% | 432,1 k € | +94.6% | 222,1 k € |
| Cash | 11,4 k € | -90.7% | 122,5 k € | +270% | 33,1 k € | -89.9% | 328,5 k € | -38.7% | 535,8 k € | -57.7% | 1,3 M € | +4120% | 30 k € | -55.0% | 66,8 k € | +2271% | 2,8 k € | – | – | – | 3,6 k € | +127% | 1,6 k € | -2.8% | 1,6 k € | -83.5% | 10 k € | +352% | 2,2 k € | – | 59,2 k € | ||||||
| Debts | 2,2 M € | +0.9% | 2,2 M € | -7.8% | 2,4 M € | +7.4% | 2,2 M € | -33.1% | 3,3 M € | +33.2% | 2,5 M € | +48.2% | 1,7 M € | +545% | 258,6 k € | -17.8% | 314,8 k € | +18.5% | 265,7 k € | +7.2% | 247,7 k € | +7.7% | 230 k € | +2.1% | 225,3 k € | +0.7% | 223,7 k € | -12.8% | 256,7 k € | -0.4% | 257,9 k € | -29.8% | 367,1 k € | +10.4% | 332,6 k € | +153% | 131,2 k € |
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 3 ended
Active mandates
Christine Gehenot
ActiveEnded mandates
Christine Gehenot
EndedCHRISTINE GEHENOT
Endedmaud Gayina
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0403.207.026 | |
PHSR SPRL● Active | 0479.095.173 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/02/2026 | 27/02/2025 | 31/01/2024 | 28/02/2023 | 28/02/2022 | 23/02/2021 |
| General meeting | 18/12/2025 | 19/12/2024 | 21/12/2023 | 15/12/2022 | 21/02/2022 | 17/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 18/12/2025 | 26/02/2026 | French | |
| Micro model | 30/06/2024 | 19/12/2024 | 27/02/2025 | French | |
| Abridged model | 30/06/2023 | 21/12/2023 | 31/01/2024 | French | |
| Abridged model | 30/06/2022 | 15/12/2022 | 28/02/2023 | French | |
| Abridged model | 30/06/2021 | 21/02/2022 | 28/02/2022 | French | |
| Micro model | 30/06/2020 | 17/12/2020 | 23/02/2021 | French | |
| Micro model | 30/06/2019 | 19/12/2019 | 28/02/2020 | French | |
| Micro model | 30/06/2018 | 20/12/2018 | 28/02/2019 | French | |
| Micro model | 30/06/2017 | 21/12/2017 | 28/02/2018 | French | |
| Abridged model | 30/06/2016 | 15/12/2016 | 16/02/2017 | French | |
| Abridged model | 30/06/2015 | 17/12/2015 | 12/02/2016 | French | |
| Abridged model | 30/06/2014 | 18/12/2014 | 18/02/2015 | French | |
| Abridged model | 30/06/2013 | 19/12/2013 | 18/02/2014 | French | |
| Abridged model | 30/06/2012 | 20/12/2012 | 27/02/2013 | French | |
| Abridged model | 30/06/2011 | 15/12/2011 | 29/03/2012 | French | |
| Abridged model | 30/06/2010 | 16/12/2010 | 31/12/2010 | French | |
| Abridged model | 30/06/2009 | 17/12/2009 | 28/01/2010 | French | |
| Abridged model | 30/06/2008 | 18/12/2008 | 27/03/2009 | French | |
| Abridged model | 30/06/2007 | 20/12/2007 | 21/12/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 3 ended
Active mandates
Christine Gehenot
ActiveEnded mandates
Christine Gehenot
EndedCHRISTINE GEHENOT
Endedmaud Gayina
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/06/2019STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
- Registered office19/01/2016SIEGE SOCIAL
- Registered office30/09/2011SIEGE SOCIAL
- Mandates25/04/2008DEMISSIONS, NOMINATIONS
- Other12/12/2005RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-93,1 k €↓
- 2024Annual accounts 2024-40,8 k €↑
- 2023Annual accounts 2023-223,3 k €↓
- 2022Annual accounts 2022-90,1 k €↓
- 2021Annual accounts 2021-45,6 k €↓
- 2020Annual accounts 2020167,4 k €↑
- 2019Annual accounts 201961,4 k €↑
- 2018Annual accounts 201851,8 k €↑
- 2017Annual accounts 2017-27,8 k €↓
- 2016Annual accounts 2016-21,3 k €↓
- 2015Annual accounts 2015-12,6 k €↓
- 2014Annual accounts 2014-4,5 k €↓
- 2013Annual accounts 2013-3,8 k €↑
- 2012Annual accounts 2012-13,2 k €↓
- 2011Annual accounts 2011-13 k €↑
- 2010Annual accounts 2010-48,4 k €↓
- 2009Annual accounts 2009-34,9 k €↓
- 2008Annual accounts 20088,7 k €↑
- 2007Annual accounts 2007899 €
- 01/12/2005IncorporationPrivate limited company