ACTIVE

ADMIN LEUVEN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-39,5 k €

-248.9% YoY

Gross margin

-8,4 k €

-163.6% YoY

Equity

692,7 k €

-5.4% YoY

Workforce

1,0 ETP

0.0% YoY

What does ADMIN LEUVEN do?

ADMIN LEUVEN is a Private limited company incorporated in 2005. Its main activity is: Other monetary intermediation. Its registered office is in Keerbergen. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.665.797

Incorporation

28/11/2005

Legal form

Private limited company

Registered office

Oudstrijderslaan 48 box 1.1
3140 Keerbergen · FlandreSee on map

Contributed capital

618 600,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

64190Other monetary intermediation· main 64190Other monetary intermediation 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities 70200Management consultancy activities+11

Joint committees (2)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-8,4 k €	-164%	13,2 k €	-19.1%	16,3 k €	-83.7%	99,6 k €	+116%	46,1 k €	-57.3%	107,9 k €	-81.2%	574,3 k €	-36.9%	910,4 k €	-12.1%	1 M €	+37.6%	752,4 k €	-11.8%	853,3 k €	+16.3%	733,4 k €	+290%	188,2 k €	-42.1%	324,8 k €	+9.9%	295,5 k €	-39.2%	486,1 k €	-38.4%	789,6 k €	+52.0%	519,6 k €	-24.5%	687,7 k €
EBITDA	-18,7 k €	-660%	-2,5 k €	+91.7%	-29,5 k €	+65.0%	-84,3 k €	+13.7%	-97,8 k €	-35.0%	-72,4 k €	-185%	85,2 k €	-80.4%	434,7 k €	+1.9%	426,5 k €	+232%	128,4 k €	-63.7%	353,5 k €	+23.0%	287,5 k €	+397%	-96,8 k €	-226%	76,9 k €	-18.2%	94 k €	-1.0%	94,9 k €	-40.1%	158,6 k €	+10.1%	144,1 k €	-2.8%	148,2 k €
Operating result	-48,1 k €	-80.7%	-26,6 k €	+51.1%	-54,4 k €	+50.0%	-108,7 k €	+23.4%	-142 k €	-21.7%	-116,6 k €	-386%	40,8 k €	-87.1%	316,7 k €	+10.6%	286,3 k €	+681%	36,7 k €	-80.4%	187,3 k €	+6.9%	175,2 k €	+224%	-141,3 k €	-552%	31,3 k €	-38.0%	50,4 k €	+156%	19,7 k €	-75.4%	80,3 k €	-3.6%	83,3 k €	+89.6%	43,9 k €
Net result	-39,5 k €	-249%	-11,3 k €	+61.7%	-29,6 k €	+68.5%	-93,9 k €	+31.4%	-136,8 k €	-25.2%	-109,3 k €	-286%	-28,3 k €	-114%	208,4 k €	+17.8%	176,8 k €	+1217%	-15,8 k €	-118%	88,5 k €	-35.4%	137 k €	+204%	-131,9 k €	-1690%	8,3 k €	-68.8%	26,6 k €	+12.2%	23,7 k €	-28.4%	33,1 k €	+91.0%	17,3 k €	+2306%	721 €
Balance sheet
Equity	692,7 k €	-5.4%	732,2 k €	-1.5%	743,6 k €	-3.8%	773,1 k €	-10.8%	867 k €	-13.6%	1 M €	-9.8%	1,1 M €	-2.5%	1,1 M €	+22.3%	933,1 k €	+15.7%	806,2 k €	-1.9%	822,1 k €	+12.1%	733,5 k €	+23.0%	596,5 k €	-18.1%	728,5 k €	+1.2%	720,2 k €	+3.8%	693,5 k €	+3.5%	669,8 k €	+1727%	36,7 k €	+89.8%	19,3 k €
Total assets	848,4 k €	-54.3%	1,9 M €	-2.5%	1,9 M €	+16.6%	1,6 M €	-17.1%	2 M €	-0.1%	2 M €	-11.7%	2,2 M €	-34.0%	3,4 M €	+18.5%	2,9 M €	+22.8%	2,3 M €	+23.4%	1,9 M €	-5.2%	2 M €	+7.5%	1,8 M €	+1.9%	1,8 M €	+7.1%	1,7 M €	-24.2%	2,2 M €	+9.1%	2 M €	+57.6%	1,3 M €	+8.5%	1,2 M €
Cash	31,4 k €	+5196%	592,2 €	-47.1%	1,1 k €	+228%	341,1 €		–		–		37,5 k €	-96.1%	952,9 k €	+3.2%	923,4 k €	-19.0%	1,1 M €	+44.8%	787,1 k €	+9.8%	716,7 k €	+209%	231,7 k €	+237%	68,7 k €	-13.6%	79,5 k €	-61.3%	205,4 k €	+4.4%	196,8 k €	+856%	20,6 k €	-94.3%	360,9 k €
Debts	155,1 k €	-86.2%	1,1 M €	-3.2%	1,2 M €	+35.1%	857,6 k €	-22.1%	1,1 M €	+13.9%	966,3 k €	-13.6%	1,1 M €	-50.1%	2,2 M €	+16.6%	1,9 M €	+26.9%	1,5 M €	+42.7%	1,1 M €	-15.2%	1,3 M €	+0.0%	1,3 M €	+15.3%	1,1 M €	+13.2%	958,7 k €	-37.7%	1,5 M €	+12.0%	1,4 M €	+8.8%	1,3 M €	+16.0%	1,1 M €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	-47.4%	1,9 ETP	-50.0%	3,8 ETP	-24.0%	5,0 ETP	-18.0%	6,1 ETP	-3.2%	6,3 ETP	+6.8%	5,9 ETP	-22.4%	7,6 ETP	-18.3%	9,3 ETP	+19.2%	7,8 ETP	+25.8%	6,2 ETP	+24.0%	5,0 ETP	+8.7%	4,6 ETP	+12.2%	4,1 ETP	-14.6%	4,8 ETP	-35.1%	7,4 ETP	-1.3%	7,5 ETP	+19.0%	6,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Walther Smets

Director · since 28 novembre 2005

Active

Ended mandates

WALTHER CELEST SMETS

Administrator - manager · since 27 décembre 2023

Ended

WALTHER CELEST SMETS

Administrator - manager · since 28 novembre 2005

Ended

WALTHER CELEST SMETS

Manager · since 28 novembre 2005

Ended

Walther Smets

Administrator - manager · since 28 novembre 2005

Ended

At this address

Other companies at this address

Company	CBE no.
RES● Active	0456.589.985
RES GROEP● Active	0675.957.366
RES SYSTEMS● Active	0860.937.455
ROBIS● Active	0824.917.692

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	18/07/2025	15/07/2024	31/07/2023	30/06/2022	20/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	14/07/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	18/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	15/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	31/07/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	20/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	17/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	12/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	04/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	14/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	16/07/2013	Dutch	PDF
Abridged model	31/12/2011	08/08/2012	13/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	24/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	20/08/2010	Dutch	PDF
Abridged model	30/09/2008	26/03/2009	31/03/2009	Dutch	PDF
Abridged model	30/09/2007	26/05/2008	27/05/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Walther Smets

Director · since 28 novembre 2005

Active

Ended mandates

WALTHER CELEST SMETS

Administrator - manager · since 27 décembre 2023

Ended

WALTHER CELEST SMETS

Administrator - manager · since 28 novembre 2005

Ended

WALTHER CELEST SMETS

Manager · since 28 novembre 2005

Ended

Walther Smets

Administrator - manager · since 28 novembre 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/08/2026
Ontslag bestuurder - benoeming bestuurders
PDF
Registered office09/09/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office02/09/2022
MAATSCHAPPELIJKE ZETEL
PDF
Registered office19/12/2016
MAATSCHAPPELIJKE ZETEL
PDF
Other25/09/2009
BOEKJAAR
PDF
Capital / shares17/04/2009
KAPITAAL - AANDELEN
PDF
Other14/12/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-39,5 k €↓
2024
Annual accounts 2024-11,3 k €↑
2023
Annual accounts 2023-29,6 k €↑
2022
Annual accounts 2022-93,9 k €↑
2021
Annual accounts 2021-136,8 k €↓
2020
Annual accounts 2020-109,3 k €↓
2019
Annual accounts 2019-28,3 k €↓
2018
Annual accounts 2018208,4 k €↑
2017
Annual accounts 2017176,8 k €↑
2016
Annual accounts 2016-15,8 k €↓
2015
Annual accounts 201588,5 k €↓
2014
Annual accounts 2014137 k €↑
2013
Annual accounts 2013-131,9 k €↓
2012
Annual accounts 20128,3 k €↓
2011
Annual accounts 201126,6 k €↑
2010
Annual accounts 201023,7 k €↓
2009
Annual accounts 200933,1 k €↑
2008
Annual accounts 200817,3 k €↑
2007
Annual accounts 2007721 €
28/11/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADMIN LEUVEN

Overview

What does ADMIN LEUVEN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline