VOLUNTARY DISSOLUTION - LIQUIDATION

ALTEREGO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-96,5 k €

-118.7% YoY

Gross margin

-95,7 k €

+27.2% YoY

Equity

-2,9 M €

-3.4% YoY

Company — Voluntary dissolution - liquidation.

What does ALTEREGO do?

ALTEREGO is a Public limited company incorporated in 2005. Its registered office is in Liège.

Legal situation

● Voluntary dissolution - liquidation

BCE/KBO no. / VAT

BE 0877.729.640

Incorporation

06/12/2005

Legal form

Public limited company

Registered office

Rue des Ecoliers 3
4020 Liège · WallonieSee on map

Contributed capital

1 122 233,17 €

Latest accounts

31/12/2024

Joint committees (2)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2024		2023		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-95,7 k €	+27.2%	-131,4 k €	-148%	-52,9 k €	-107%	742,8 k €	-64.7%	2,1 M €	+25.6%	1,7 M €	+1.1%	1,7 M €	+3.3%	1,6 M €	+12.1%	1,4 M €	+10.9%	1,3 M €	+10.0%	1,2 M €	-8.1%	1,3 M €	+28.5%	993,9 k €	+36.3%	729,2 k €	-38.7%	1,2 M €	+125%	528,0 k €	-23.4%	689,1 k €	+64.2%	419,7 k €	+604%	59,6 k €	+182%	21,2 k €
EBITDA	-95,7 k €	-188%	108,7 k €	+108%	-1,4 M €	-47.7%	-924,6 k €	-445%	267,9 k €	-10.5%	299,3 k €	-3.1%	309,0 k €	-1.7%	314,4 k €	+17.3%	268,0 k €	+21.6%	220,4 k €	+25.0%	176,3 k €	-49.4%	348,3 k €	+108%	167,2 k €	+475%	29,1 k €	-95.2%	610,2 k €	+1581%	36,3 k €	-92.5%	483,9 k €	+32.5%	365,2 k €	+560%	55,4 k €	+278%	14,6 k €
Operating result	-95,7 k €	-182%	116,1 k €	+103%	-3,6 M €	-212%	-1,2 M €	-4943%	24,0 k €	-58.0%	57,0 k €	-42.4%	99,0 k €	-19.1%	122,4 k €	+13.5%	107,9 k €	+121%	48,9 k €	+1650%	2,8 k €	-98.1%	148,6 k €	+670%	-26,1 k €	+79.3%	-126,0 k €	-125%	505,8 k €	+1077%	-51,8 k €	-113%	412,7 k €	+20.7%	341,8 k €	+596%	49,1 k €	+251%	14,0 k €
Net result	-96,5 k €	-119%	514,8 k €	+114%	-3,8 M €	-189%	-1,3 M €	-492%	-221,1 k €	-106%	-107,3 k €	-772%	-12,3 k €	-142%	29,1 k €	+85.0%	15,7 k €	+144%	-36,0 k €	+48.7%	-70,2 k €	-195%	73,8 k €	+179%	-93,9 k €	+53.0%	-199,8 k €	-158%	343,5 k €	+284%	-186,9 k €	-201%	184,7 k €	-10.1%	205,5 k €	+1057%	17,8 k €	+251%	5,1 k €
Balance sheet
Equity	-2,9 M €	-3.4%	-2,8 M €	+15.3%	-3,4 M €	-253%	-951,6 k €	-366%	357,9 k €	-38.2%	579,0 k €	-15.6%	686,3 k €	-1.8%	698,6 k €	+4.3%	669,5 k €	+2.4%	653,8 k €	-5.2%	689,8 k €	+1.4%	680,0 k €	+12.2%	606,2 k €	-13.4%	700,0 k €	+24.1%	564,3 k €	+156%	220,8 k €	-46.4%	412,3 k €	+81.2%	227,6 k €	+447%	41,6 k €	+74.6%	23,8 k €
Total assets	1,1 M €	-10.9%	1,2 M €	+11.5%	1,1 M €	-67.3%	3,3 M €	-24.7%	4,4 M €	+19.5%	3,6 M €	+17.1%	3,1 M €	+9.5%	2,8 M €	+2.4%	2,8 M €	+2.8%	2,7 M €	+8.4%	2,5 M €	+10.4%	2,3 M €	+6.4%	2,1 M €	+0.1%	2,1 M €	+27.7%	1,7 M €	+10.0%	1,5 M €	+50.3%	1,0 M €	+61.0%	622,7 k €	+339%	141,8 k €	+313%	34,3 k €
Cash	322,1 k €	+6.0%	303,7 k €	+470%	53,3 k €	-42.2%	92,3 k €	-57.9%	219,0 k €	-55.7%	494,5 k €	+139%	207,1 k €	+9.0%	190,0 k €	-14.5%	222,3 k €	+37.0%	162,3 k €	+25.3%	129,5 k €	+85.3%	69,9 k €	-28.8%	98,2 k €	-44.5%	176,9 k €	+19.0%	148,6 k €	-36.3%	233,2 k €	+19.5%	195,1 k €	-2.6%	200,3 k €	+735%	24,0 k €	+309%	5,9 k €
Debts	3,4 M €	-0.3%	3,4 M €	-10.1%	3,8 M €	-9.1%	4,2 M €	+6.3%	4,0 M €	+29.8%	3,1 M €	+26.3%	2,4 M €	+13.3%	2,1 M €	+2.8%	2,1 M €	+1.4%	2,0 M €	+13.7%	1,8 M €	+14.5%	1,6 M €	+3.9%	1,5 M €	+6.9%	1,4 M €	+29.5%	1,1 M €	-14.7%	1,3 M €	+127%	563,7 k €	+43.1%	393,9 k €	+293%	100,2 k €	+854%	10,5 k €
Other
Workforce	–		–		–		42,3 ETP	+0.5%	42,1 ETP	+16.6%	36,1 ETP	+7.8%	33,5 ETP	+3.1%	32,5 ETP	+7.3%	30,3 ETP	+9.0%	27,8 ETP	+16.8%	23,8 ETP	+7.2%	22,2 ETP	+12.7%	19,7 ETP	+4.2%	18,9 ETP	+23.5%	15,3 ETP	+27.5%	12,0 ETP	+64.4%	7,3 ETP	+143%	3,0 ETP	+2900%	0,1 ETP	-75.0%	0,4 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 18 ended

Active mandates

Charlotte Musch

Liquidator · since 30 juin 2023

Active

François Ancion

Liquidator · since 30 juin 2023

Active

Ended mandates

Nicolas GILLARD

Managing director · since 02 juin 2023 · until 02 septembre 2029

Ended

NOSHAQ PARTNERS

Director · since 02 juin 2023 · until 02 juin 2029 · 0808.219.836

Represented by Christine GERARDY

Ended

Wallonie Entreprendre

Director · since 02 juin 2023 · until 02 juin 2029 · 0793.630.244

Represented by ISABELLE DEVOS

Ended

Xavier LEBALLUE

Managing director · since 02 juin 2023 · until 02 septembre 2029

Ended

At this address

Other companies at this address

Company	CBE no.
CMUSCH SRL● Active	0773.739.702
ECEA Invest s.a.● Liquidation	0433.696.502
FACI● Liquidation	0431.481.239
GBLF● Active	0778.937.021
INTERCOMMUNALE DES ABATTOIRS PUBLICS DES ARRONDISSEMENTS DE LIEGE ET DE WAREMME● Liquidation	0239.025.519
LA PARENTHESE +● Liquidation	0645.683.963
MECANITEC● Liquidation	0863.622.573
R.S.W. LIEGE BASKET● Liquidation	0463.800.154
THB1● Liquidation	0845.381.328
The Owl Distillery● Liquidation	0867.330.745
TRIAGE-LAVOIR DU CENTRE● Liquidation	0480.753.576

Annual accounts

Full financial information

	2024	2023	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/07/2023	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2024	31/12/2023	30/06/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	6 months	6 months	12 months	12 months	12 months
Filing date	04/05/2026	04/05/2026	04/05/2026	20/07/2023	30/09/2022	22/10/2021
General meeting	27/03/2026	27/03/2026	27/03/2026	16/06/2023	14/07/2022	09/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/03/2026	04/05/2026	French	PDF
Micro model	31/12/2023	27/03/2026	04/05/2026	French	PDF
Abridged model	30/06/2023	27/03/2026	04/05/2026	French	PDF
Abridged model	31/12/2022	16/06/2023	20/07/2023	French	PDF
Abridged model	31/12/2021	14/07/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	09/08/2021	22/10/2021	French	PDF
Abridged model	31/12/2019	23/06/2020	17/07/2020	French	PDF
Abridged model	31/12/2018	15/07/2019	17/07/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	31/05/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	08/08/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	09/06/2011	28/11/2011	French	PDF
Abridged model	31/12/2009	10/06/2010	29/11/2010	French	PDF
Abridged model	31/12/2008	11/06/2009	30/10/2009	French	PDF
Abridged model	31/12/2007	12/06/2008	29/09/2008	French	PDF
Abridged model	31/12/2006	14/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 18 ended

Active mandates

Charlotte Musch

Liquidator · since 30 juin 2023

Active

François Ancion

Liquidator · since 30 juin 2023

Active

Ended mandates

Nicolas GILLARD

Managing director · since 02 juin 2023 · until 02 septembre 2029

Ended

NOSHAQ PARTNERS

Director · since 02 juin 2023 · until 02 juin 2029 · 0808.219.836

Represented by Christine GERARDY

Ended

Wallonie Entreprendre

Director · since 02 juin 2023 · until 02 juin 2029 · 0793.630.244

Represented by ISABELLE DEVOS

Ended

Xavier LEBALLUE

Managing director · since 02 juin 2023 · until 02 septembre 2029

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/08/2023
SIEGE SOCIAL - RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
PDF
Mandates07/02/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates12/06/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/12/2015
CAPITAL, ACTIONS
PDF
Registered office11/04/2012
SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates02/04/2007
DEMISSIONS, NOMINATIONS
PDF
Other16/12/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-96,5 k €↓
2023
Annual accounts 2023514,8 k €↑
2023
Annual accounts 2023-3,8 M €↓
2022
Annual accounts 2022-1,3 M €↓
2021
Annual accounts 2021-221,1 k €↓
2020
Annual accounts 2020-107,3 k €↓
2019
Annual accounts 2019-12,3 k €↓
2018
Annual accounts 201829,1 k €↑
2017
Annual accounts 201715,7 k €↑
2016
Annual accounts 2016-36,0 k €↑
2015
Annual accounts 2015-70,2 k €↓
2014
Annual accounts 201473,8 k €↑
2013
Annual accounts 2013-93,9 k €↑
2012
Annual accounts 2012-199,8 k €↓
2011
Annual accounts 2011343,5 k €↑
2010
Annual accounts 2010-186,9 k €↓
2009
Annual accounts 2009184,7 k €↓
2008
Annual accounts 2008205,5 k €↑
2007
Annual accounts 200717,8 k €↑
2006
Annual accounts 20065,1 k €
06/12/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ALTEREGO

Overview

What does ALTEREGO do?

Trend over 20 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline