ACTIVE

RASTI-CO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

34,3 k €

+71.8% YoY

Gross margin

75,4 k €

+11.0% YoY

Equity

468,3 k €

+8.5% YoY

What does RASTI-CO do?

RASTI-CO is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Zoersel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.756.958

Incorporation

07/12/2005

Legal form

Private limited company

Registered office

Sporkenlaan 5
2980 Zoersel · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	75,4 k €	+11.0%	67,9 k €	-23.4%	88,7 k €	+67.8%	52,9 k €	+118%	24,2 k €	+112%	11,4 k €	-72.9%	42,1 k €	-21.7%	53,7 k €	-31.7%	78,6 k €	+13.1%	69,5 k €	+74.4%	39,9 k €	+25.1%	31,9 k €	-30.5%	45,9 k €	+1.5%	45,2 k €	-24.2%	59,6 k €	-16.8%	71,6 k €	+35.2%	53 k €	-9.8%	58,7 k €	+4.5%	56,2 k €	-41.5%	96,1 k €
EBITDA	74,5 k €	+11.1%	67,1 k €	-23.5%	87,7 k €	+70.3%	51,5 k €	+115%	24 k €	+144%	9,8 k €	-75.6%	40,3 k €	-24.1%	53,2 k €	-31.8%	77,9 k €	+13.1%	68,9 k €	+77.2%	38,9 k €	+24.4%	31,3 k €	-31.1%	45,4 k €	+2.7%	44,2 k €	-25.3%	59,2 k €	-16.9%	71,2 k €	+36.8%	52,1 k €	-11.2%	58,6 k €	+4.4%	56,2 k €	-41.5%	96,1 k €
Operating result	38,5 k €	+19.6%	32,2 k €	-51.1%	65,7 k €	+100%	32,8 k €	+31589%	-104,1 €	+99.3%	-14,4 k €	-186%	16,8 k €	-50.0%	33,5 k €	-42.4%	58,2 k €	+48.0%	39,3 k €	+258%	11 k €	+116%	5,1 k €	-65.7%	14,8 k €	+108%	7,1 k €	-83.8%	44,1 k €	-19.8%	55 k €	+53.3%	35,9 k €	-29.4%	50,8 k €	-6.7%	54,5 k €	-41.9%	93,8 k €
Net result	34,3 k €	+71.8%	19,9 k €	-54.0%	43,3 k €	+54.2%	28,1 k €	+4402%	-653,1 €	+96.1%	-16,8 k €	-235%	12,4 k €	-51.9%	25,8 k €	-43.3%	45,5 k €	+67.4%	27,2 k €	+1435%	-2 k €	-144%	4,7 k €	-60.1%	11,7 k €	+147%	4,7 k €	-83.0%	27,7 k €	-22.8%	35,9 k €	+58.6%	22,6 k €	-33.4%	34 k €	-2.9%	35 k €	-41.6%	59,9 k €
Balance sheet
Equity	468,3 k €	+8.5%	431,5 k €	+4.8%	411,6 k €	+11.8%	368,3 k €	+8.3%	340,2 k €	-0.2%	340,8 k €	-4.7%	357,6 k €	+3.6%	345,2 k €	+8.1%	319,4 k €	+16.6%	273,8 k €	+11.0%	246,6 k €	-0.8%	248,7 k €	+1.9%	244 k €	+5.0%	232,4 k €	+2.1%	227,6 k €	+13.9%	199,9 k €	+21.9%	164 k €	+16.0%	141,3 k €	+31.7%	107,3 k €	+48.4%	72,3 k €
Total assets	498,6 k €	-3.2%	514,9 k €	+9.8%	469,1 k €	+16.3%	403,4 k €	+10.4%	365,3 k €	+4.2%	350,6 k €	-4.3%	366,2 k €	+3.5%	353,9 k €	-1.1%	358 k €	+18.8%	301,3 k €	+16.7%	258,1 k €	-17.5%	312,7 k €	-0.9%	315,5 k €	+12.5%	280,5 k €	+2.6%	273,3 k €	+15.6%	236,4 k €	+25.6%	188,2 k €	-5.4%	199 k €	+20.0%	165,9 k €	+60.9%	103,1 k €
Cash	249,6 k €	+32.8%	187,9 k €	-27.8%	260,2 k €	-4.7%	273,1 k €	+8.2%	252,3 k €	+12.2%	224,9 k €	-5.6%	238,4 k €	+6.8%	223,3 k €	+12.6%	198,4 k €	-20.2%	248,5 k €	+34.4%	184,9 k €	-19.5%	229,7 k €	+22.6%	187,4 k €	+74.3%	107,5 k €	-39.8%	178,5 k €	+19.9%	148,9 k €	+33.6%	111,4 k €	-6.4%	119 k €	+20.4%	98,8 k €	+148%	39,8 k €
Debts	30,3 k €	-63.7%	83,3 k €	+45.0%	57,5 k €	+63.4%	35,2 k €	+40.0%	25,1 k €	+157%	9,8 k €	+49.6%	6,5 k €	-25.0%	8,7 k €	-77.5%	38,6 k €	+40.7%	27,4 k €	+140%	11,4 k €	-82.1%	64 k €	-8.4%	69,9 k €	+45.1%	48,2 k €	+5.5%	45,7 k €	+25.1%	36,5 k €	+50.6%	24,2 k €	-58.0%	57,7 k €	-1.4%	58,5 k €	+90.3%	30,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Goedele Verheyen

Director

Active

Steven Kemland

Director

Active

Ended mandates

Goedele Verheyen

Manager · since 01 octobre 2012

Ended

Goedele Verheyen

Manager

Ended

Steven Kemland

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	24/07/2025	07/08/2024	18/08/2023	12/10/2022	20/09/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/06/2026	20/08/2026	Dutch	PDF
Micro model	31/12/2024	03/06/2025	24/07/2025	Dutch	PDF
Micro model	31/12/2023	04/06/2024	07/08/2024	Dutch	PDF
Micro model	31/12/2022	06/06/2023	18/08/2023	Dutch	PDF
Micro model	31/12/2021	07/06/2022	12/10/2022	Dutch	PDF
Micro model	31/12/2020	01/06/2021	20/09/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	06/10/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	25/09/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	26/09/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	25/09/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	17/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	29/07/2014	Dutch	PDF
Abridged model	31/12/2012	04/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	18/08/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	13/07/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	21/07/2009	Dutch	PDF
Abridged model	31/12/2007	03/06/2008	10/07/2008	Dutch	PDF
Abridged model	31/12/2006	05/06/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Goedele Verheyen

Director

Active

Steven Kemland

Director

Active

Ended mandates

Goedele Verheyen

Manager · since 01 octobre 2012

Ended

Goedele Verheyen

Manager

Ended

Steven Kemland

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/12/2023
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other12/10/2012
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other19/12/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202534,3 k €↑
2024
Annual accounts 202419,9 k €↓
2023
Annual accounts 202343,3 k €↑
2022
Annual accounts 202228,1 k €↑
2021
Annual accounts 2021-653,1 €↑
2020
Annual accounts 2020-16,8 k €↓
2019
Annual accounts 201912,4 k €↓
2018
Annual accounts 201825,8 k €↓
2017
Annual accounts 201745,5 k €↑
2016
Annual accounts 201627,2 k €↑
2015
Annual accounts 2015-2 k €↓
2014
Annual accounts 20144,7 k €↓
2013
Annual accounts 201311,7 k €↑
2012
Annual accounts 20124,7 k €↓
2011
Annual accounts 201127,7 k €↓
2010
Annual accounts 201035,9 k €↑
2009
Annual accounts 200922,6 k €↓
2008
Annual accounts 200834 k €↓
2007
Annual accounts 200735 k €↓
2006
Annual accounts 200659,9 k €
07/12/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RASTI-CO

Overview

What does RASTI-CO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline