ACTIVE

HEXOS IT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

39,5 k €

-72.2% YoY

Gross margin

206,2 k €

-20.7% YoY

Equity

1,4 M €

+2.8% YoY

What does HEXOS IT do?

HEXOS IT is a Public limited company incorporated in 2005. Its main activity is: Computer consultancy activities. Its registered office is in Mons.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.816.841

Incorporation

09/12/2005

Legal form

Public limited company

Registered office

Chaussée du Roeulx 572
7000 Mons · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	206,2 k €	-20.7%	260,2 k €	+10.1%	236,4 k €	+12.6%	209,9 k €	+37.6%	152,5 k €	+169%	56,7 k €	-63.4%	154,9 k €	-3.5%	160,6 k €	-2.5%	164,7 k €	+16.5%	141,4 k €	-14.2%	164,8 k €	-7.7%	178,6 k €	+10.5%	161,6 k €	+24.3%	130 k €	-20.7%	163,9 k €	+36.5%	120,1 k €	+79.7%	66,8 k €	-7.4%	72,2 k €	+13.0%	63,9 k €	+14.3%	55,9 k €
EBITDA	193 k €	-23.1%	251 k €	+11.1%	225,9 k €	+10.5%	204,4 k €	+42.0%	143,9 k €	+192%	49,2 k €	-66.4%	146,6 k €	-2.4%	150,2 k €	-6.3%	160,3 k €	+15.1%	139,3 k €	-13.7%	161,4 k €	-9.1%	177,5 k €	+10.1%	161,2 k €	+25.0%	128,9 k €	-21.1%	163,4 k €	+37.1%	119,2 k €	+80.6%	66 k €	-7.7%	71,5 k €	+12.9%	63,4 k €	+14.5%	55,3 k €
Operating result	89,8 k €	-51.6%	185,6 k €	+12.7%	164,7 k €	+2.6%	160,5 k €	+54.7%	103,8 k €	+426%	19,7 k €	-83.2%	117,7 k €	-2.6%	120,8 k €	+52.2%	79,4 k €	-37.4%	126,8 k €	-15.0%	149,2 k €	+12.1%	133,1 k €	-17.1%	160,6 k €	+25.4%	128,1 k €	-21.5%	163,1 k €	+37.7%	118,5 k €	+80.8%	65,6 k €	-6.2%	69,9 k €	+12.4%	62,2 k €	+17.9%	52,7 k €
Net result	39,5 k €	-72.2%	141,9 k €	+20.3%	118 k €	-0.2%	118,2 k €	+60.1%	73,9 k €	+488%	12,6 k €	-85.6%	87,3 k €	-1.3%	88,5 k €	+71.1%	51,7 k €	-39.2%	85,1 k €	-14.7%	99,8 k €	+10.2%	90,6 k €	-16.9%	109 k €	+22.4%	89,1 k €	-18.9%	109,9 k €	+41.0%	77,9 k €	+77.8%	43,8 k €	-9.0%	48,1 k €	+12.6%	42,8 k €	+22.2%	35 k €
Balance sheet
Equity	1,4 M €	+2.8%	1,3 M €	+11.7%	1,2 M €	+10.8%	1,1 M €	+12.3%	962,7 k €	+8.3%	888,8 k €	+1.4%	876,2 k €	+11.1%	788,9 k €	+12.6%	700,4 k €	+8.0%	648,7 k €	+15.1%	563,5 k €	+21.5%	463,7 k €	+24.3%	373,1 k €	+41.3%	264,1 k €	+50.9%	175 k €	+157%	68,2 k €	0.0%	68,2 k €	0.0%	68,2 k €	+3.5%	65,9 k €	+3.4%	63,8 k €
Total assets	2,5 M €	+0.3%	2,5 M €	+61.7%	1,5 M €	+4.2%	1,5 M €	+14.3%	1,3 M €	+5.4%	1,2 M €	+3.7%	1,2 M €	+6.9%	1,1 M €	+10.4%	989,6 k €	+48.6%	666,1 k €	+16.2%	573,2 k €	+20.8%	474,3 k €	+24.7%	380,4 k €	+41.3%	269,3 k €	+38.1%	195 k €	+23.1%	158,3 k €	+38.4%	114,4 k €	-4.0%	119,1 k €	+8.1%	110,2 k €	+9.4%	100,8 k €
Cash	121,1 k €	-6.6%	129,6 k €	-24.2%	171,1 k €	-38.8%	279,6 k €	-18.1%	341,4 k €	+18.9%	287,1 k €	-11.3%	323,7 k €	+53.8%	210,4 k €	-23.2%	274 k €	-4.9%	288,1 k €	+55.3%	185,5 k €	+153%	73,3 k €	-79.2%	352,3 k €	+65.1%	213,4 k €	+71.3%	124,6 k €	+19.9%	104 k €	+13.9%	91,3 k €	+0.1%	91,2 k €	-6.7%	97,7 k €	+9.7%	89,1 k €
Debts	1,1 M €	-2.5%	1,1 M €	+246%	322,9 k €	-14.7%	378,7 k €	+20.5%	314,3 k €	-2.7%	322,9 k €	+10.7%	291,6 k €	-3.9%	303,4 k €	+5.0%	288,9 k €	+1670%	16,3 k €	+68.4%	9,7 k €	-9.1%	10,7 k €	+46.1%	7,3 k €	+40.8%	5,2 k €	-74.1%	20 k €	-77.8%	90,1 k €	+95.2%	46,2 k €	-9.4%	50,9 k €	+14.9%	44,3 k €	+19.7%	37 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Alexandra FURRIOLU

Director · since 28 novembre 2005

Active

Olivier DERVEAU

Managing director · since 28 novembre 2005

Active

Ended mandates

Alexandra Furriolu

Managing director · since 05 mai 2017 · until 21 juin 2022

Ended

Olivier Derveau

Director · since 05 mai 2017 · until 21 juin 2022

Ended

Olivier DERVEAU

Managing director · since 05 mai 2017 · until 21 juin 2022

Ended

Alexandra Furriolu

Director · since 20 juin 2011 · until 21 juin 2017

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	16/07/2025	13/08/2024	24/07/2023	27/07/2022	04/08/2021
General meeting	16/06/2026	08/07/2025	18/06/2024	20/06/2023	21/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	16/06/2026	28/08/2026	French	PDF
Micro model	31/12/2024	08/07/2025	16/07/2025	French	PDF
Micro model	31/12/2023	18/06/2024	13/08/2024	French	PDF
Micro model	31/12/2022	20/06/2023	24/07/2023	French	PDF
Micro model	31/12/2021	21/06/2022	27/07/2022	French	PDF
Micro model	31/12/2020	15/06/2021	04/08/2021	French	PDF
Micro model	31/12/2019	16/06/2020	19/10/2020	French	PDF
Micro model	31/12/2018	18/06/2019	11/09/2019	French	PDF
Micro model	31/12/2017	19/06/2018	29/08/2018	French	PDF
Micro model	31/12/2016	20/06/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	26/09/2016	28/09/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	03/07/2015	French	PDF
Abridged model	31/12/2013	17/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	21/06/2011	22/06/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	25/06/2010	French	PDF
Abridged model	31/12/2008	16/06/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	17/06/2008	04/07/2008	French	PDF
Abridged model	31/12/2006	19/06/2007	21/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Alexandra FURRIOLU

Director · since 28 novembre 2005

Active

Olivier DERVEAU

Managing director · since 28 novembre 2005

Active

Ended mandates

Alexandra Furriolu

Managing director · since 05 mai 2017 · until 21 juin 2022

Ended

Olivier Derveau

Director · since 05 mai 2017 · until 21 juin 2022

Ended

Olivier DERVEAU

Managing director · since 05 mai 2017 · until 21 juin 2022

Ended

Alexandra Furriolu

Director · since 20 juin 2011 · until 21 juin 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates23/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates30/06/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office21/10/2015
SIEGE SOCIAL
PDF
Other12/12/2013
OBJET
PDF
Registered office01/03/2013
SIEGE SOCIAL
PDF
Mandates08/07/2011
DEMISSIONS, NOMINATIONS
PDF
Other21/12/2005
CONSTITUTION
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202539,5 k €↓
2024
Annual accounts 2024141,9 k €↑
2023
Annual accounts 2023118 k €↓
2022
Annual accounts 2022118,2 k €↑
2021
Annual accounts 202173,9 k €↑
2020
Annual accounts 202012,6 k €↓
2019
Annual accounts 201987,3 k €↓
2018
Annual accounts 201888,5 k €↑
2017
Annual accounts 201751,7 k €↓
2016
Annual accounts 201685,1 k €↓
2015
Annual accounts 201599,8 k €↑
2014
Annual accounts 201490,6 k €↓
2013
Annual accounts 2013109 k €↑
2012
Annual accounts 201289,1 k €↓
2011
Annual accounts 2011109,9 k €↑
2010
Annual accounts 201077,9 k €↑
2009
Annual accounts 200943,8 k €↓
2008
Annual accounts 200848,1 k €↑
2007
Annual accounts 200742,8 k €↑
2006
Annual accounts 200635 k €
09/12/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEXOS IT

Overview

What does HEXOS IT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline