ACTIVE

WOARM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

178,9 k €

+47.3% YoY

Gross margin

1,2 M €

-5.6% YoY

Equity

394,7 k €

+82.9% YoY

Workforce

12,6 ETP

-12.5% YoY

What does WOARM do?

WOARM is a Private limited company incorporated in 2005. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Brecht. It employs on average 12,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.816.940

Incorporation

09/12/2005

Legal form

Private limited company

Registered office

Oostmalsebaan 5
2960 Brecht · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Average workforce

12,6 ETP

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories 43211Electrical installation 43211Electrical installation 45310Wholesale trade of motor vehicle parts and accessories

Joint committees (3)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	-5.6%	1,3 M €	-33.2%	1,9 M €	+44.6%	1,3 M €	-19.6%	1,6 M €	-32.7%	2,4 M €	+22.4%	2 M €	+59.3%	1,3 M €	+7.4%	1,2 M €	+30.1%	895,9 k €	+39.0%	644,4 k €	+0.6%	640,7 k €	-8.4%	699,3 k €	+30.2%	537 k €	+32.8%	404,2 k €	-6.4%	431,9 k €	+15.2%	375,1 k €	+43.9%	260,6 k €	+113%	122,2 k €	+208%	39,7 k €
EBITDA	307,9 k €	+45.4%	211,8 k €	-72.5%	770,8 k €	+127%	340,1 k €	-56.0%	772,8 k €	-48.7%	1,5 M €	+31.4%	1,1 M €	+116%	530,7 k €	+8.3%	490,1 k €	+25.5%	390,4 k €	+83.7%	212,5 k €	-24.2%	280,2 k €	-35.8%	436,2 k €	+21.3%	359,7 k €	+62.2%	221,8 k €	-17.1%	267,4 k €	+52.1%	175,8 k €	+45.1%	121,2 k €	+42.9%	84,8 k €	+227%	25,9 k €
Operating result	262,5 k €	+51.8%	172,9 k €	-76.4%	733 k €	+143%	301,1 k €	-59.2%	738,4 k €	-49.5%	1,5 M €	+32.4%	1,1 M €	+131%	478,4 k €	+13.9%	420,2 k €	+28.3%	327,4 k €	+126%	144,6 k €	-27.0%	198 k €	-44.7%	358 k €	+30.8%	273,6 k €	+96.9%	139 k €	-26.7%	189,7 k €	+63.0%	116,3 k €	+37.9%	84,3 k €	+32.5%	63,6 k €	+378%	13,3 k €
Net result	178,9 k €	+47.3%	121,5 k €	-77.5%	539,4 k €	+146%	219,1 k €	-60.0%	547,6 k €	-50.0%	1,1 M €	+40.3%	780,2 k €	+132%	336,4 k €	+39.8%	240,7 k €	+26.4%	190,4 k €	+147%	77,2 k €	-25.5%	103,6 k €	-51.8%	214,7 k €	+34.0%	160,2 k €	+110%	76,4 k €	-26.3%	103,7 k €	+75.8%	59 k €	+19.3%	49,5 k €	+17.2%	42,2 k €	+327%	9,9 k €
Balance sheet
Equity	394,7 k €	+82.9%	215,8 k €	+0.7%	214,3 k €	-11.0%	240,9 k €	-48.9%	471,8 k €	-80.0%	2,4 M €	+86.9%	1,3 M €	+12.0%	1,1 M €	+42.7%	788,2 k €	+2.0%	772,5 k €	+32.7%	582,1 k €	+15.3%	504,9 k €	+25.8%	401,4 k €	+28.8%	311,6 k €	+14.8%	271,5 k €	-2.4%	278 k €	+59.5%	174,3 k €	+51.2%	115,3 k €	+75.1%	65,9 k €	+178%	23,7 k €
Total assets	3,3 M €	+41.9%	2,3 M €	-15.3%	2,7 M €	+6.6%	2,6 M €	+15.6%	2,2 M €	-10.0%	2,5 M €	+39.7%	1,8 M €	+31.3%	1,3 M €	-4.7%	1,4 M €	+13.8%	1,2 M €	+16.2%	1,1 M €	+5.6%	1 M €	-18.3%	1,2 M €	+22.7%	1 M €	-12.4%	1,2 M €	-10.6%	1,3 M €	+23.3%	1 M €	+70.9%	612,1 k €	+194%	208,4 k €	+86.5%	111,7 k €
Cash	148,6 k €	-64.6%	420,3 k €	-61.3%	1,1 M €	+73.5%	626,6 k €	+88.8%	331,9 k €	-78.5%	1,5 M €	+133%	660,7 k €	+89.8%	348 k €	-43.9%	620,1 k €	+81.4%	341,8 k €	+45.4%	235,1 k €	+66.3%	141,4 k €	+145%	57,7 k €	-20.2%	72,2 k €	-59.2%	177,1 k €	-4.9%	186,3 k €	-5.7%	197,6 k €	+671%	25,6 k €	-67.5%	78,9 k €	+861%	8,2 k €
Debts	2,9 M €	+43.5%	2 M €	-19.1%	2,5 M €	+8.4%	2,3 M €	+31.0%	1,7 M €	+1400%	116,4 k €	-77.1%	509,2 k €	+129%	222,2 k €	-64.5%	625,7 k €	+33.2%	469,6 k €	-0.5%	472 k €	-6.9%	507,2 k €	-38.1%	818,7 k €	+17.3%	697,8 k €	-20.7%	880,4 k €	-13.0%	1 M €	+16.1%	871,6 k €	+75.5%	496,8 k €	+268%	134,9 k €	+67.6%	80,4 k €
Other
Workforce	12,6 ETP	-12.5%	14,4 ETP	-4.6%	15,1 ETP	+8.6%	13,9 ETP	+6.1%	13,1 ETP	-11.5%	14,8 ETP	+33.3%	11,1 ETP	+0.9%	11,0 ETP	0.0%	11,0 ETP	+19.6%	9,2 ETP	+31.4%	7,0 ETP	+22.8%	5,7 ETP	+39.0%	4,1 ETP	+28.1%	3,2 ETP	-15.8%	3,8 ETP	+8.6%	3,5 ETP	-12.5%	4,0 ETP	+53.8%	2,6 ETP	+136%	1,1 ETP	+267%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

BLUE SKIES ADVISORY

Director · since 02 février 2021 · 0636.879.927

Represented by Stefan Vanderhasselt

Active

VINVAN

Director · since 02 février 2021 · 0761.491.966

Represented by Vincent Vanderhasselt

Active

Ended mandates

BLUE SKIES ADVISORY

Director · 0636.879.927

Represented by Stefan Vanderhasselt

Ended

Joris Van Dyck

Director

Ended

Joris Van Dyck

Manager

Ended

VINVAN

Director · 0761.491.966

Represented by Vincent Vanderhasselt

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	17/07/2025	27/06/2024	22/06/2023	06/07/2022	29/01/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	20/06/2023	21/06/2022	28/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/06/2026	24/07/2026	Dutch	PDF
Abridged model	31/12/2024	17/06/2025	17/07/2025	Dutch	PDF
Abridged model	31/12/2023	18/06/2024	27/06/2024	Dutch	PDF
Abridged model	31/12/2022	20/06/2023	22/06/2023	Dutch	PDF
Abridged model	31/12/2021	21/06/2022	06/07/2022	Dutch	PDF
Abridged model	31/12/2020	28/01/2021	29/01/2021	Dutch	PDF
Abridged modelCorrection	31/12/2019	06/03/2020	24/04/2020	Dutch	PDF
Abridged model	31/12/2019	06/03/2020	10/03/2020	Dutch	PDF
Abridged model	31/12/2018	20/03/2019	26/03/2019	Dutch	PDF
Abridged model	31/12/2017	15/03/2018	29/03/2018	Dutch	PDF
Abridged model	31/12/2016	20/06/2017	13/07/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	17/06/2014	23/06/2014	Dutch	PDF
Abridged model	31/12/2012	18/06/2013	21/06/2013	Dutch	PDF
Abridged model	31/12/2011	19/06/2012	05/07/2012	Dutch	PDF
Abridged model	31/12/2010	21/06/2011	12/07/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	16/06/2009	09/07/2009	Dutch	PDF
Abridged model	31/12/2007	17/06/2008	20/06/2008	Dutch	PDF
Abridged model	31/12/2006	19/06/2007	12/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

BLUE SKIES ADVISORY

Director · since 02 février 2021 · 0636.879.927

Represented by Stefan Vanderhasselt

Active

VINVAN

Director · since 02 février 2021 · 0761.491.966

Represented by Vincent Vanderhasselt

Active

Ended mandates

BLUE SKIES ADVISORY

Director · 0636.879.927

Represented by Stefan Vanderhasselt

Ended

Joris Van Dyck

Director

Ended

Joris Van Dyck

Manager

Ended

VINVAN

Director · 0761.491.966

Represented by Vincent Vanderhasselt

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other06/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING
PDF
Mandates25/03/2021
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring12/02/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring28/11/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares15/12/2017
KAPITAAL - AANDELEN
PDF
Capital / shares18/12/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office23/07/2010
MAATSCHAPPELIJKE ZETEL
PDF
Other21/12/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025178,9 k €↑
2024
Annual accounts 2024121,5 k €↓
2023
Annual accounts 2023539,4 k €↑
2023
Name changeWOARM
2022
Annual accounts 2022219,1 k €↓
2021
Annual accounts 2021547,6 k €↓
2020
Annual accounts 20201,1 M €↑
2019
Annual accounts 2019780,2 k €↑
2018
Annual accounts 2018336,4 k €↑
2017
Annual accounts 2017240,7 k €↑
2016
Annual accounts 2016190,4 k €↑
2015
Annual accounts 201577,2 k €↓
2014
Annual accounts 2014103,6 k €↓
2013
Annual accounts 2013214,7 k €↑
2012
Annual accounts 2012160,2 k €↑
2011
Annual accounts 201176,4 k €↓
2010
Annual accounts 2010103,7 k €↑
2009
Annual accounts 200959 k €↑
2008
Annual accounts 200849,5 k €↑
2007
Annual accounts 200742,2 k €↑
2006
Annual accounts 20069,9 k €
2006
Name changeJVD WARMTEPOMPTECHNIEKEN
09/12/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WOARM

Overview

What does WOARM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline