ACTIVE

Olimmo

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
29,9 k €
Gross margin
145,5 k €
Equity
131,6 k €
+16.1% YoY

What does Olimmo do?

Olimmo is a Private company with limited liability incorporated in 2005. Its main activity is: Real estate agencies. Its registered office is in Braine-l'Alleud.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0877.930.271
Incorporation
15/12/2005
Legal form
Private company with limited liability
Registered office
Rue Saint-Saëns 20
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies70311Activities of head offices; management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232021202020192018201720162015201420132011200920072006
Income statement
Gross margin145,5 k €–66,8 k €–72,8 k €55,8 k €51,7 k €43,5 k €33,4 k €30,8 k €26,5 k €25,3 k €5 k €5,3 k €-495,6 €
EBITDA72,7 k €–11 k €–42 k €38,4 k €21 k €24,2 k €27,4 k €26,5 k €25,2 k €21,9 k €5,5 k €3,2 k €-1 k €
Operating result54,5 k €–-5,2 k €–30,3 k €27,6 k €9,5 k €16 k €19,2 k €13 k €10,9 k €13 k €-1,7 k €818,4 €-2,9 k €
Net result29,9 k €–-6,6 k €–17,8 k €18,7 k €2,9 k €3,7 k €9,9 k €6,8 k €6,3 k €9,7 k €-1,8 k €245 €-3,1 k €
Balance sheet
Equity131,6 k €113,4 k €99,6 k €72,2 k €72,2 k €54,4 k €45,6 k €42,7 k €39 k €29,1 k €22,3 k €21,7 k €12,8 k €3,4 k €3,1 k €
Total assets211,3 k €206,6 k €159,3 k €115,1 k €115,1 k €107,6 k €100,3 k €94,3 k €124,7 k €83 k €90,3 k €39,2 k €43,7 k €14,8 k €15 k €
Cash25,1 k €22,6 k €33,7 k €9,5 k €9,5 k €6 k €15,4 k €7,3 k €8,8 k €25,8 k €7,7 k €15,5 k €8,7 k €442,6 €6,8 k €
Debts79,6 k €93,2 k €59,7 k €43 k €43 k €53,2 k €49,9 k €51,6 k €85,7 k €53,9 k €68 k €17,5 k €30,9 k €11,5 k €11,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

OLIVIER HERMANS

Administrator - manager

Active

Ended mandates

OLIVIER HERMAN

Manager

Ended
OLIVIER HERMANS

Mandate

Ended
OLIVIER HERMANS

Director

Ended
OLIVIER HERMANS

Manager

Ended
Annual accounts

Full financial information

202420232021202020192018
Type of accountMicro modelMicro modelMicro modelAbridged modelMicro modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202431/12/202331/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/12/202530/08/202422/11/202230/08/202130/11/202020/08/2019
General meeting30/04/202524/04/202427/04/202228/04/202129/04/202024/04/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/04/202531/12/2025FrenchPDF
Micro model31/12/202324/04/202430/08/2024FrenchPDF
Micro model31/12/202127/04/202222/11/2022FrenchPDF
Abridged model31/12/202028/04/202130/08/2021FrenchPDF
Micro model31/12/201929/04/202030/11/2020FrenchPDF
Abridged model31/12/201824/04/201920/08/2019FrenchPDF
Abridged model31/12/201725/04/201827/08/2018FrenchPDF
Abridged model31/12/201626/04/201729/08/2017FrenchPDF
Abridged model31/12/201528/04/201630/09/2016FrenchPDF
Abridged model31/12/201428/04/201530/09/2015FrenchPDF
Abridged model31/12/201328/04/201424/09/2014FrenchPDF
Abridged model31/12/201123/04/201231/08/2012FrenchPDF
Abridged model31/12/200926/04/201011/08/2010FrenchPDF
Abridged model31/12/200725/04/200806/08/2008FrenchPDF
Abridged model31/12/200616/05/200719/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

OLIVIER HERMANS

Administrator - manager

Active

Ended mandates

OLIVIER HERMAN

Manager

Ended
OLIVIER HERMANS

Mandate

Ended
OLIVIER HERMANS

Director

Ended
OLIVIER HERMANS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202429,9 k €↑
  2. 2023
    Annual accounts 2023
  3. 2021
    Annual accounts 2021-6,6 k €↓
  4. 2020
    Annual accounts 2020
  5. 2019
    Annual accounts 201917,8 k €↓
  6. 2018
    Annual accounts 201818,7 k €↑
  7. 2017
    Annual accounts 20172,9 k €↓
  8. 2016
    Annual accounts 20163,7 k €↓
  9. 2015
    Annual accounts 20159,9 k €↑
  10. 2014
    Annual accounts 20146,8 k €↑
  11. 2013
    Annual accounts 20136,3 k €↓
  12. 2011
    Annual accounts 20119,7 k €↑
  13. 2009
    Annual accounts 2009-1,8 k €↓
  14. 2007
    Annual accounts 2007245 €↑
  15. 2006
    Annual accounts 2006-3,1 k €
  16. 15/12/2005
    IncorporationPrivate company with limited liability