ACTIVE

FLUIDIX

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

13 k €

-50.7% YoY

Gross margin

64,4 k €

-30.6% YoY

Equity

613,7 k €

+2.2% YoY

What does FLUIDIX do?

FLUIDIX is a Private limited company incorporated in 2005. Its main activity is: Electrical, plumbing and other construction installation activities. Its registered office is in Neupré.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.003.121

Incorporation

19/12/2005

Legal form

Private limited company

Registered office

Rue de Beauregard(PLX) 3
4122 Neupré · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

43240Electrical, plumbing and other construction installation activities· main 43299Other construction installation 45340Sale of motor vehicle parts and accessories 43211Electrical installation 43211Electrical installation 43320Joinery installation+6

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	64,4 k €	-30.6%	92,9 k €	+78.8%	51,9 k €	-2.5%	53,2 k €	+75.9%	30,3 k €	-52.2%	63,3 k €	-76.9%	273,6 k €	+47.2%	185,9 k €	+9.2%	170,3 k €	+12.1%	152 k €	+6.0%	143,3 k €	-3.2%	148,1 k €	-13.0%	170,2 k €	-41.6%	291,5 k €	+195%	98,8 k €	-42.5%	171,7 k €	+43.8%	119,4 k €	+33.9%	89,2 k €	+164%	33,8 k €
EBITDA	57,8 k €	-32.8%	86 k €	+88.7%	45,6 k €	-1.4%	46,2 k €	+93.7%	23,9 k €	-40.0%	39,8 k €	-76.9%	172,3 k €	+87.7%	91,8 k €	+16.4%	78,9 k €	+53.4%	51,4 k €	-28.8%	72,2 k €	+4.1%	69,4 k €	-22.3%	89,3 k €	-63.4%	243,8 k €	+350%	54,2 k €	-60.0%	135,6 k €	+60.3%	84,6 k €	+34.0%	63,2 k €	+141%	26,2 k €
Operating result	24,7 k €	-52.6%	52,1 k €	+374%	11 k €	-19.8%	13,7 k €	+298%	-6,9 k €	-145%	15,2 k €	-89.4%	144,2 k €	+152%	57,1 k €	+19.6%	47,8 k €	+201%	15,9 k €	-62.7%	42,6 k €	-10.7%	47,7 k €	-31.1%	69,2 k €	-68.7%	221,1 k €	+498%	37 k €	-69.6%	121,8 k €	+76.5%	69 k €	+37.7%	50,1 k €	+146%	20,3 k €
Net result	13 k €	-50.7%	26,3 k €	+974%	2,4 k €	+58.9%	1,5 k €	+109%	-17,7 k €	-1548%	-1,1 k €	-101%	110 k €	+151%	43,9 k €	+51.0%	29,1 k €	+307%	7,1 k €	-78.1%	32,6 k €	+26.7%	25,7 k €	-22.8%	33,3 k €	-74.9%	132,6 k €	+402%	26,4 k €	-70.9%	90,8 k €	+65.3%	54,9 k €	+29.9%	42,3 k €	+151%	16,9 k €
Balance sheet
Equity	613,7 k €	+2.2%	600,7 k €	+4.6%	574,4 k €	+0.4%	572 k €	+0.3%	570,5 k €	-3.0%	588,1 k €	-0.2%	589,2 k €	+22.9%	479,2 k €	+10.1%	435,4 k €	+7.2%	406,3 k €	+1.8%	399,2 k €	+8.9%	366,6 k €	+7.5%	340,9 k €	+10.8%	307,5 k €	+46.5%	209,9 k €	-6.1%	223,5 k €	+68.4%	132,7 k €	+102%	65,6 k €	+182%	23,3 k €
Total assets	920,3 k €	-1.9%	938,2 k €	-3.1%	968,5 k €	+2.7%	943,5 k €	-3.3%	975,9 k €	-4.9%	1 M €	+23.0%	834,3 k €	+14.4%	729,1 k €	+2.8%	709,4 k €	-3.5%	735,2 k €	+8.3%	678,6 k €	-5.3%	716,4 k €	+12.3%	638 k €	-28.2%	888,3 k €	+229%	270,4 k €	-5.7%	286,6 k €	+34.8%	212,7 k €	+46.7%	144,9 k €	+129%	63,2 k €
Cash	39 k €	+26.4%	30,9 k €	-15.1%	36,4 k €	+961%	3,4 k €	-79.3%	16,6 k €	-79.1%	79,3 k €	-28.0%	110,1 k €	+49.6%	73,6 k €	+96.1%	37,5 k €	-58.4%	90,3 k €	+730%	10,9 k €	-94.3%	191,2 k €	+10.9%	172,5 k €	-21.3%	219,2 k €	+458%	39,3 k €	-60.7%	99,9 k €	+40.7%	71 k €	+22.0%	58,2 k €	+387%	12 k €
Debts	306,6 k €	-9.2%	337,5 k €	-14.4%	394 k €	+6.1%	371,5 k €	-8.4%	405,4 k €	-7.4%	437,7 k €	+78.6%	245,1 k €	-1.9%	249,8 k €	-8.8%	274 k €	-16.7%	328,9 k €	+17.7%	279,5 k €	-20.1%	349,8 k €	+17.7%	297,2 k €	-48.8%	580,8 k €	+861%	60,5 k €	-4.2%	63,1 k €	-21.1%	79,9 k €	+0.7%	79,4 k €	+98.5%	40 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,8 ETP	+40.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+53.8%	1,3 ETP	+30.0%	1,0 ETP	+233%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Vincent SINON

Director

Active

Ended mandates

Vincent SINON

Manager · since 12 décembre 2005

Ended

VINCENT SINON

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/06/2025	28/06/2024	29/06/2023	24/06/2022	25/06/2021	22/06/2020
General meeting	16/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	16/06/2025	28/06/2025	French	PDF
Micro model	31/12/2023	15/06/2024	28/06/2024	French	PDF
Micro model	31/12/2022	15/06/2023	29/06/2023	French	PDF
Micro model	31/12/2021	15/06/2022	24/06/2022	French	PDF
Micro model	31/12/2020	15/06/2021	25/06/2021	French	PDF
Micro model	31/12/2019	15/06/2020	22/06/2020	French	PDF
Micro model	31/12/2018	15/06/2019	21/06/2019	French	PDF
Micro model	31/12/2017	15/06/2018	28/06/2018	French	PDF
Micro model	31/12/2016	15/06/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	23/06/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	19/06/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	21/06/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	23/06/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	18/06/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	16/06/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	20/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Vincent SINON

Director

Active

Ended mandates

Vincent SINON

Manager · since 12 décembre 2005

Ended

VINCENT SINON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/05/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other29/12/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202413 k €↓
2023
Annual accounts 202326,3 k €↑
2022
Annual accounts 20222,4 k €↑
2021
Annual accounts 20211,5 k €↑
2020
Annual accounts 2020-17,7 k €↓
2019
Annual accounts 2019-1,1 k €↓
2018
Annual accounts 2018110 k €↑
2017
Annual accounts 201743,9 k €↑
2016
Annual accounts 201629,1 k €↑
2015
Annual accounts 20157,1 k €↓
2014
Annual accounts 201432,6 k €↑
2013
Annual accounts 201325,7 k €↓
2012
Annual accounts 201233,3 k €↓
2011
Annual accounts 2011132,6 k €↑
2010
Annual accounts 201026,4 k €↓
2009
Annual accounts 200990,8 k €↑
2008
Annual accounts 200854,9 k €↑
2007
Annual accounts 200742,3 k €↑
2006
Annual accounts 200616,9 k €
19/12/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLUIDIX

Overview

What does FLUIDIX do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline