ACTIVE

OKIPIO MANAGEMENT

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

24 k €

-69.6% YoY

Gross margin

58,1 k €

-60.6% YoY

Equity

462,4 k €

+3.8% YoY

What does OKIPIO MANAGEMENT do?

OKIPIO MANAGEMENT is a Private company with limited liability incorporated in 2005. Its main activity is: Public relations and communication activities. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.030.538

Incorporation

09/12/2005

Legal form

Private company with limited liability

Registered office

Place du Plat Pays 11 box 201
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/03/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 41101Development of building projects 41102Development of building projects 68121Buying and selling of own real estate 68122Buying and selling of own real estate

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	58,1 k €	-60.6%	147,5 k €	+39.7%	105,6 k €	+7.1%	98,6 k €	-0.2%	98,8 k €	-23.9%	129,7 k €	+170%	48 k €	+70.6%	28,2 k €	+46.7%	19,2 k €	+4.6%	18,4 k €	+38.3%	13,3 k €	-51.2%	27,2 k €	-20.2%	34 k €	+74.6%	19,5 k €	-34.4%	29,7 k €	+104%	14,6 k €	+17.4%	12,4 k €	-62.2%	32,9 k €	+368%	7 k €
EBITDA	47,3 k €	-65.0%	135,1 k €	+42.5%	94,8 k €	+8.3%	87,6 k €	-1.0%	88,5 k €	-29.5%	125,5 k €	+161%	48 k €	+78.1%	27 k €	+43.2%	18,8 k €	+4.7%	18 k €	+120%	8,2 k €	+125%	3,6 k €	-90.6%	39 k €	+104%	19,2 k €	+30.0%	14,7 k €	+1.1%	14,6 k €	+17.4%	12,4 k €	-61.5%	32,3 k €	+410%	6,3 k €
Operating result	28,7 k €	-74.3%	111,8 k €	+52.1%	73,5 k €	+8.8%	67,5 k €	-15.4%	79,8 k €	-31.6%	116,8 k €	+168%	43,6 k €	+80.1%	24,2 k €	+46.7%	16,5 k €	-0.2%	16,5 k €	+175%	6 k €	+6006%	98,6 €	-99.7%	35,4 k €	+144%	14,5 k €	+36.9%	10,6 k €	-3.3%	10,9 k €	-2.5%	11,2 k €	-64.9%	32 k €	+481%	5,5 k €
Net result	24 k €	-69.6%	79,1 k €	+51.0%	52,4 k €	+10.2%	47,5 k €	-17.1%	57,3 k €	-29.1%	80,9 k €	+156%	31,5 k €	+90.9%	16,5 k €	+45.9%	11,3 k €	-11.5%	12,8 k €	+150%	5,1 k €	+2454%	200,2 €	-99.2%	24,2 k €	+108%	11,6 k €	+36.2%	8,5 k €	-4.7%	8,9 k €	+4.9%	8,5 k €	-63.8%	23,6 k €	+339%	5,4 k €
Balance sheet
Equity	462,4 k €	+3.8%	445,6 k €	+21.6%	366,4 k €	+7.3%	341,6 k €	+15.5%	295,7 k €	+23.3%	239,9 k €	+50.8%	159 k €	+23.2%	129,1 k €	+14.7%	112,6 k €	+11.2%	101,2 k €	+14.5%	88,5 k €	+6.1%	83,3 k €	+0.2%	83,1 k €	+12.4%	74 k €	+18.6%	62,4 k €	+15.8%	53,8 k €	+19.9%	44,9 k €	+23.5%	36,3 k €	+185%	12,8 k €
Total assets	501,3 k €	-1.8%	510,4 k €	+15.6%	441,7 k €	+18.7%	371,9 k €	+14.3%	325,4 k €	+2.6%	317,3 k €	+61.1%	196,9 k €	+28.5%	153,2 k €	+14.4%	133,9 k €	+17.3%	114,2 k €	+17.7%	97 k €	-14.8%	113,9 k €	+10.2%	103,4 k €	+5.5%	98 k €	+4.1%	94,1 k €	+40.8%	66,8 k €	+1.4%	65,9 k €	+22.1%	54 k €	+173%	19,8 k €
Cash	270,3 k €	+274%	72,3 k €	-74.0%	278,1 k €	+15.9%	240 k €	-0.8%	242 k €	+43.2%	169,1 k €	+36.3%	124 k €	+13.0%	109,7 k €	+15.3%	95,2 k €	+16.8%	81,5 k €	+10.0%	74,1 k €	+5.4%	70,3 k €	+15.7%	60,8 k €	+17.8%	51,6 k €	-0.6%	51,9 k €	+173%	19 k €	-22.4%	24,5 k €	-45.9%	45,2 k €	+802%	5 k €
Debts	38,9 k €	-40.0%	64,8 k €	-13.9%	75,2 k €	+148%	30,3 k €	+2.0%	29,7 k €	-61.6%	77,4 k €	+104%	37,9 k €	+56.8%	24,2 k €	+30.5%	18,5 k €	+42.7%	13 k €	+69.9%	7,6 k €	-75.0%	30,6 k €	+51.1%	20,2 k €	+125%	9 k €	-46.4%	16,8 k €	+28.7%	13 k €	-38.1%	21 k €	+24.7%	16,9 k €	+141%	7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,3 ETP	-62.5%	0,8 ETP	+100%	0,4 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

De Nayer Benoit

Director

Active

Ended mandates

Benoit De Nayer

Manager · since 09 décembre 2005

Ended

Benoït DENAYER

Manager · since 09 décembre 2005

Ended

De Nayer Benoit

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/10/2025	05/11/2024	14/02/2024	03/11/2022	22/10/2021	30/11/2020
General meeting	21/10/2025	30/10/2024	20/06/2023	20/06/2022	21/06/2021	20/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	21/10/2025	23/10/2025	French	PDF
Micro model	31/03/2024	30/10/2024	05/11/2024	French	PDF
Micro model	31/03/2023	20/06/2023	14/02/2024	French	PDF
Micro model	31/03/2022	20/06/2022	03/11/2022	French	PDF
Micro model	31/03/2021	21/06/2021	22/10/2021	French	PDF
Micro model	31/03/2020	20/06/2020	30/11/2020	French	PDF
Micro model	31/03/2019	20/06/2019	04/10/2019	French	PDF
Micro model	31/03/2018	20/06/2018	27/09/2018	French	PDF
Micro model	31/03/2017	20/06/2017	27/09/2017	French	PDF
Abridged model	31/03/2016	20/06/2016	14/09/2016	French	PDF
Abridged model	31/03/2015	20/06/2015	28/09/2015	French	PDF
Abridged model	31/03/2014	20/06/2014	29/10/2014	French	PDF
Abridged model	31/03/2013	20/06/2013	31/10/2013	French	PDF
Abridged model	31/03/2012	20/06/2012	26/11/2012	French	PDF
Abridged model	31/03/2011	20/06/2011	16/11/2011	French	PDF
Abridged model	31/03/2010	20/06/2010	10/11/2010	French	PDF
Abridged model	31/03/2009	20/06/2009	03/03/2010	French	PDF
Abridged model	31/03/2008	02/03/2009	04/05/2009	French	PDF
Abridged model	31/03/2007	25/09/2007	20/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

De Nayer Benoit

Director

Active

Ended mandates

Benoit De Nayer

Manager · since 09 décembre 2005

Ended

Benoït DENAYER

Manager · since 09 décembre 2005

Ended

De Nayer Benoit

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office16/02/2009
SIEGE SOCIAL
PDF
Other30/12/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202524 k €↓
2024
Annual accounts 202479,1 k €↑
2023
Annual accounts 202352,4 k €↑
2022
Annual accounts 202247,5 k €↓
2021
Annual accounts 202157,3 k €↓
2020
Annual accounts 202080,9 k €↑
2019
Annual accounts 201931,5 k €↑
2018
Annual accounts 201816,5 k €↑
2017
Annual accounts 201711,3 k €↓
2016
Annual accounts 201612,8 k €↑
2015
Annual accounts 20155,1 k €↑
2014
Annual accounts 2014200,2 €↓
2013
Annual accounts 201324,2 k €↑
2012
Annual accounts 201211,6 k €↑
2011
Annual accounts 20118,5 k €↓
2010
Annual accounts 20108,9 k €↑
2009
Annual accounts 20098,5 k €↓
2008
Annual accounts 200823,6 k €↑
2007
Annual accounts 20075,4 k €
09/12/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OKIPIO MANAGEMENT

Overview

What does OKIPIO MANAGEMENT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline