X-SERVICE PLUS
0878.031.033 · rovalta.com · 23/09/2026
X-SERVICE PLUS
Overview
What does X-SERVICE PLUS do?
X-SERVICE PLUS is a Private limited company incorporated in 2005. Its registered office is in Genk. It employs on average 19,1 ETP workers (FTE).
3600 Genk · FlandreSee on map
Joint committees (1)
- 111
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 1,2 M € | +28.8% | 967,8 k € | +11.0% | 872,2 k € | +192% | 298,4 k € | -57.6% | 704,1 k € | -22.7% | 911,3 k € | +76.9% | 515,1 k € | -14.7% | 604 k € | +29.6% | 466,1 k € | -30.6% | 672 k € | -28.5% | 939,6 k € | +65.9% | 566,4 k € | -12.1% | 644,1 k € | -28.4% | 899,6 k € | +221% | 280,1 k € | -13.9% | 325,2 k € | +40.4% | 231,6 k € |
| EBITDA | 307,2 k € | +10.4% | 278,4 k € | -5.1% | 293,4 k € | +211% | -264,2 k € | -195% | 278 k € | -45.8% | 513,2 k € | +516% | 83,4 k € | -56.3% | 190,9 k € | +79.3% | 106,5 k € | -16.2% | 127 k € | -73.7% | 482,4 k € | +238% | 142,7 k € | -48.6% | 277,7 k € | -52.8% | 587,7 k € | +820% | 63,9 k € | -44.9% | 116 k € | -21.6% | 147,9 k € |
| Operating result | 157,1 k € | -18.4% | 192,5 k € | -16.6% | 230,9 k € | -19.4% | 286,4 k € | +12.9% | 253,7 k € | -44.3% | 455,6 k € | +847% | 48,1 k € | -42.1% | 83,1 k € | +48.5% | 56 k € | +24.9% | 44,8 k € | -83.1% | 264,4 k € | +305% | 65,3 k € | -24.0% | 86 k € | -76.9% | 371,8 k € | +1128% | 30,3 k € | -64.2% | 84,6 k € | -39.7% | 140,4 k € |
| Net result | 68,8 k € | -39.0% | 112,8 k € | -13.9% | 131,1 k € | -59.6% | 324,2 k € | +133% | 139,3 k € | +65.9% | 84 k € | +1681% | 4,7 k € | -86.5% | 34,9 k € | +86.0% | 18,8 k € | +109% | -216,7 k € | -410% | 69,9 k € | +948% | 6,7 k € | -80.4% | 34,1 k € | -88.6% | 297,7 k € | +1604% | 17,5 k € | -61.3% | 45,1 k € | -58.5% | 108,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 753,5 k € | -18.5% | 924,1 k € | -2.4% | 947,2 k € | +16.1% | 816,2 k € | +65.9% | 491,9 k € | +145% | 200,6 k € | +72.0% | 116,6 k € | +4.2% | 111,9 k € | +45.3% | 77 k € | -65.4% | 222,6 k € | -49.3% | 439,4 k € | +18.9% | 369,5 k € | +4.7% | 352,8 k € | +10.7% | 318,8 k € | +79.6% | 177,5 k € | +10.9% | 160 k € | +39.3% | 114,9 k € |
| Total assets | 1,7 M € | -18.2% | 2,1 M € | +17.6% | 1,8 M € | -6.2% | 1,9 M € | +9.4% | 1,7 M € | +0.8% | 1,7 M € | +2.3% | 1,7 M € | +15.8% | 1,4 M € | -6.7% | 1,5 M € | -16.2% | 1,8 M € | +19.5% | 1,5 M € | -9.1% | 1,7 M € | +42.8% | 1,2 M € | -5.9% | 1,3 M € | +196% | 423,9 k € | -21.0% | 536,7 k € | +159% | 207,2 k € |
| Cash | 351,3 k € | +95.2% | 180 k € | -29.4% | 255,1 k € | -58.8% | 619,1 k € | +674% | 80 k € | +1062% | 6,9 k € | +709% | 851,3 € | -91.4% | 9,9 k € | -42.6% | 17,3 k € | -75.3% | 69,9 k € | +25.5% | 55,7 k € | -66.3% | 165,3 k € | +810% | 18,2 k € | -69.4% | 59,3 k € | -43.7% | 105,3 k € | +31.0% | 80,4 k € | +40.9% | 57 k € |
| Debts | 871,5 k € | -12.6% | 996,9 k € | +25.8% | 792,6 k € | -24.9% | 1,1 M € | -13.4% | 1,2 M € | -13.8% | 1,4 M € | +0.4% | 1,4 M € | +18.0% | 1,2 M € | -14.1% | 1,4 M € | -10.6% | 1,6 M € | +49.7% | 1 M € | -13.9% | 1,2 M € | +45.1% | 829,8 k € | -9.1% | 912,7 k € | +270% | 246,4 k € | -33.5% | 370,7 k € | +301% | 92,4 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 19,1 ETP | +28.2% | 14,9 ETP | +12.0% | 13,3 ETP | -5.7% | 14,1 ETP | +7.6% | 13,1 ETP | +5.6% | 12,4 ETP | 0.0% | 12,4 ETP | -3.1% | 12,8 ETP | +15.3% | 11,1 ETP | -32.7% | 16,5 ETP | +41.0% | 11,7 ETP | +6.4% | 11,0 ETP | 0.0% | 11,0 ETP | +29.4% | 8,5 ETP | 0.0% | 8,5 ETP | 0.0% | 8,5 ETP | +158% | 3,3 ETP |
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2025 · 3 active · 6 ended
Active mandates
Ended mandates
Other companies at this address
| Company | CBE no. |
|---|---|
F.E. GROUP XSP● Active | 0629.848.714 |
GROUP XSP● Active | 0567.979.144 |
VERHAMME GROUP’● Active | 1015.261.386 |
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2026 | 30/06/2025 | 28/05/2024 | 11/07/2023 | 31/05/2022 | 06/05/2021 |
| General meeting | 18/06/2026 | 23/06/2025 | 24/05/2024 | 28/06/2023 | 02/05/2022 | 25/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 18/06/2026 | 29/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 23/06/2025 | 30/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 24/05/2024 | 28/05/2024 | Dutch | |
| Abridged model | 31/12/2022 | 28/06/2023 | 11/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 02/05/2022 | 31/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 25/03/2021 | 06/05/2021 | Dutch | |
| Abridged model | 31/12/2019 | 28/07/2020 | 31/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 07/06/2019 | 27/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 08/09/2017 | 27/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 14/09/2016 | 29/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/06/2015 | 03/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/06/2014 | 24/07/2014 | Dutch | |
| Abridged modelCorrection | 31/12/2012 | 25/06/2014 | 24/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 25/11/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 13/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 29/04/2011 | 01/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 16/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/07/2009 | 30/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 14/07/2008 | 08/10/2008 | Dutch | |
| Abridged model | 31/12/2006 | 22/06/2007 | 01/10/2007 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2025 · 3 active · 6 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
- Mandates11/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates28/12/2018ONTSLAGEN - BENOEMINGEN
- Restructuring03/12/2014RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring10/07/2014RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring12/11/2012RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring13/10/2010RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office25/03/2009MAATSCHAPPELIJKE ZETEL
- Other30/12/2005RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202568,8 k €↓
- 2024Annual accounts 2024112,8 k €↓
- 2023Annual accounts 2023131,1 k €↓
- 2022Annual accounts 2022324,2 k €↑
- 2021Annual accounts 2021139,3 k €↑
- 2018Annual accounts 201884 k €↑
- 2017Annual accounts 20174,7 k €↓
- 2016Annual accounts 201634,9 k €↑
- 2015Annual accounts 201518,8 k €↑
- 2013Annual accounts 2013-216,7 k €↓
- 2012Annual accounts 201269,9 k €↑
- 2011Annual accounts 20116,7 k €↓
- 2010Annual accounts 201034,1 k €↓
- 2009Annual accounts 2009297,7 k €↑
- 2008Annual accounts 200817,5 k €↓
- 2007Annual accounts 200745,1 k €↓
- 2006Annual accounts 2006108,7 k €
- 20/12/2005IncorporationPrivate limited company