ACTIVE

BUGGEN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-4,4 k €

-1.8% YoY

Gross margin

3,2 k €

-72.5% YoY

Equity

16,8 k €

-20.6% YoY

What does BUGGEN do?

BUGGEN is a Private limited company incorporated in 2005. Its registered office is in Meise.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.045.582

Incorporation

20/12/2005

Legal form

Private limited company

Registered office

Kleinendries 21
1861 Meise · FlandreSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	3,2 k €	-72.5%	11,7 k €	+49.5%	7,8 k €	-76.9%	33,8 k €	+1395%	-2,6 k €	-119%	13,6 k €	-66.0%	40,1 k €	-1.7%	40,8 k €	+26.8%	32,2 k €	+2.1%	31,5 k €	-51.5%	64,9 k €	-24.8%	86,3 k €	+26.7%	68,1 k €	+12.5%	60,5 k €	+817%	6,6 k €	-88.7%	58,5 k €	-3.4%	60,6 k €	+317%	14,5 k €
EBITDA	2,5 k €	-75.8%	10,2 k €	+43.1%	7,1 k €	-77.7%	31,9 k €	+944%	-3,8 k €	-130%	12,7 k €	-67.0%	38,6 k €	+18.8%	32,5 k €	+135%	13,8 k €	-18.2%	16,9 k €	-67.2%	51,5 k €	-29.0%	72,5 k €	+32.5%	54,7 k €	+107%	26,4 k €	+162%	-42,7 k €	-537%	9,8 k €	-10.7%	10,9 k €	+135%	-31,4 k €
Operating result	-3,8 k €	+0.4%	-3,9 k €	+71.0%	-13,3 k €	-195%	14,0 k €	+159%	-23,5 k €	-88.6%	-12,5 k €	-204%	12,0 k €	+290%	3,1 k €	+116%	-19,2 k €	-18.3%	-16,2 k €	-155%	29,3 k €	-47.8%	56,1 k €	+29.5%	43,3 k €	+186%	15,1 k €	+133%	-46,5 k €	-576%	9,8 k €	-10.7%	10,9 k €	+135%	-31,4 k €
Net result	-4,4 k €	-1.8%	-4,3 k €	+68.9%	-13,7 k €	-202%	13,4 k €	+156%	-24,0 k €	-88.6%	-12,7 k €	-237%	9,3 k €	+600%	1,3 k €	+107%	-20,1 k €	-6.5%	-18,8 k €	-204%	18,1 k €	-55.0%	40,2 k €	+0.6%	40,0 k €	+214%	12,7 k €	+126%	-48,7 k €	-657%	8,8 k €	-7.6%	9,5 k €	+130%	-31,4 k €
Balance sheet
Equity	16,8 k €	-20.6%	21,1 k €	-16.8%	25,4 k €	-35.1%	39,1 k €	+52.2%	25,7 k €	-22.4%	33,1 k €	-27.8%	45,9 k €	+25.5%	36,6 k €	+3.8%	35,2 k €	-36.3%	55,3 k €	-25.4%	74,1 k €	+32.3%	56,0 k €	+255%	15,8 k €	+165%	-24,2 k €	+34.5%	-36,9 k €	-414%	11,8 k €	+289%	3,0 k €	+147%	-6,4 k €
Total assets	34,7 k €	+17.4%	29,6 k €	-39.2%	48,6 k €	-37.1%	77,3 k €	+6.7%	72,4 k €	-48.5%	140,6 k €	-15.9%	167,1 k €	+3.7%	161,2 k €	-3.7%	167,4 k €	-4.7%	175,6 k €	-17.7%	213,5 k €	+14.0%	187,3 k €	+10.0%	170,2 k €	-8.5%	186,0 k €	+96.0%	94,9 k €	-13.9%	110,2 k €	+56.3%	70,5 k €	-12.0%	80,1 k €
Cash	50,5 €	+15.0%	44,0 €	+158%	17,1 €	+261%	4,7 €	-99.7%	1,4 k €	+73.2%	833,6 €	-66.6%	2,5 k €	-30.4%	3,6 k €	+164%	1,4 k €	-45.4%	2,5 k €		–		–		11,5 k €	+58.2%	7,3 k €	+66953%	10,8 €	-99.5%	2,3 k €	+2111%	103,2 €	+34.7%	76,6 €
Debts	18,0 k €	+113%	8,5 k €	-63.6%	23,2 k €	-39.1%	38,1 k €	-18.3%	46,7 k €	-56.6%	107,5 k €	-11.4%	121,3 k €	-2.7%	124,6 k €	-5.7%	132,1 k €	+9.8%	120,4 k €	-13.6%	139,3 k €	+6.2%	131,2 k €	-15.0%	154,4 k €	-26.5%	210,2 k €	+59.4%	131,8 k €	+33.9%	98,5 k €	+50.7%	65,4 k €	-24.5%	86,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	-70.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Marleen Geeroms

Director · since 13 décembre 2005

Active

Pol Van Buggenhout

Director · since 13 décembre 2005

Active

Ended mandates

Marleen Geeroms

Director · since 20 décembre 2005

Ended

Pol Van Buggenhout

Director · since 20 décembre 2005

Ended

Marleen Geeroms

Director

Ended

Pol Van Buggenhout

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	11/08/2025	30/08/2024	30/09/2023	30/08/2022	01/07/2021
General meeting	05/06/2026	06/06/2025	30/06/2024	30/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	11/08/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	30/09/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	01/07/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	22/09/2020	Dutch	PDF
Micro model	31/12/2018	01/08/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	06/03/2019	06/03/2019	Dutch	PDF
Micro model	31/12/2016	02/06/2017	08/01/2018	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	10/04/2017	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	30/11/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	23/12/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	09/11/2011	10/11/2011	Dutch	PDF
Abridged model	31/12/2009	24/11/2010	26/11/2010	Dutch	PDF
Abridged model	31/12/2008	31/08/2009	01/10/2009	Dutch	PDF
Abridged model	31/12/2007	17/09/2008	17/09/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Marleen Geeroms

Director · since 13 décembre 2005

Active

Pol Van Buggenhout

Director · since 13 décembre 2005

Active

Ended mandates

Marleen Geeroms

Director · since 20 décembre 2005

Ended

Pol Van Buggenhout

Director · since 20 décembre 2005

Ended

Marleen Geeroms

Director

Ended

Pol Van Buggenhout

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4,4 k €↓
2024
Annual accounts 2024-4,3 k €↑
2023
Annual accounts 2023-13,7 k €↓
2022
Annual accounts 202213,4 k €↑
2021
Annual accounts 2021-24,0 k €↓
2018
Annual accounts 2018-12,7 k €↓
2017
Annual accounts 20179,3 k €↑
2016
Annual accounts 20161,3 k €↑
2015
Annual accounts 2015-20,1 k €↓
2014
Annual accounts 2014-18,8 k €↓
2013
Annual accounts 201318,1 k €↓
2012
Annual accounts 201240,2 k €↑
2011
Annual accounts 201140,0 k €↑
2010
Annual accounts 201012,7 k €↑
2009
Annual accounts 2009-48,7 k €↓
2008
Annual accounts 20088,8 k €↓
2007
Annual accounts 20079,5 k €↑
2006
Annual accounts 2006-31,4 k €
20/12/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUGGEN

Overview

What does BUGGEN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline