ACTIVE

HANS DE SMET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

51,5 k €

-26.3% YoY

Gross margin

130,9 k €

-14.8% YoY

Equity

298,9 k €

+20.8% YoY

What does HANS DE SMET do?

HANS DE SMET is a Private limited company incorporated in 2005. Its registered office is in Bornem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.058.153

Incorporation

19/12/2005

Legal form

Private limited company

Registered office

Puursesteenweg(BOR) 369
2880 Bornem · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	130,9 k €	-14.8%	153,6 k €	+24.0%	123,9 k €	+102%	61,4 k €	-30.5%	88,4 k €	+26.4%	69,9 k €	-12.1%	79,5 k €	+99.5%	39,9 k €	-24.7%	52,9 k €	-10.6%	59,2 k €	+114%	27,7 k €	-24.4%	36,7 k €	+78.9%	20,5 k €	+8.4%	18,9 k €	-35.5%	29,3 k €	+48.0%	19,8 k €	-39.7%	32,9 k €	-18.1%	40,1 k €	+128%	17,6 k €	-27.6%	24,3 k €
EBITDA	101,3 k €	-17.7%	123,2 k €	+26.6%	97,3 k €	+109%	46,6 k €	-30.3%	66,9 k €	+32.5%	50,5 k €	-16.2%	60,3 k €	+210%	19,4 k €	-59.9%	48,5 k €	-16.2%	57,9 k €	+111%	27,5 k €	-24.5%	36,3 k €	+80.3%	20,2 k €	+7.8%	18,7 k €	-35.8%	29,1 k €	+48.5%	19,6 k €	-40.0%	32,7 k €	-18.1%	39,9 k €	+129%	17,4 k €	-28.2%	24,2 k €
Operating result	68,9 k €	-23.7%	90,3 k €	+40.2%	64,4 k €	+372%	13,6 k €	+91.5%	7,1 k €	-82.8%	41,3 k €	+9.8%	37,6 k €	+885%	3,8 k €	-83.9%	23,6 k €	+159%	9,1 k €	+196%	3,1 k €	+129%	1,4 k €	-23.0%	1,8 k €	-26.5%	2,4 k €	+98.2%	1,2 k €	-40.9%	2 k €	-48.5%	4 k €	-29.1%	5,6 k €	+19.0%	4,7 k €	+39.1%	3,4 k €
Net result	51,5 k €	-26.3%	69,9 k €	+46.9%	47,6 k €	+392%	9,7 k €	+165%	3,6 k €	-89.9%	36,1 k €	+14.8%	31,5 k €	+2141%	1,4 k €	-90.3%	14,5 k €	+76.7%	8,2 k €	+422%	1,6 k €	+421%	301,8 €	+40.0%	215,6 €	-61.7%	562,4 €	+13.9%	493,7 €	+98.8%	248,4 €	-79.3%	1,2 k €	-60.4%	3 k €	-5.1%	3,2 k €	+95.3%	1,6 k €
Balance sheet
Equity	298,9 k €	+20.8%	247,4 k €	+39.4%	177,4 k €	+36.6%	129,9 k €	+8.0%	120,2 k €	+3.1%	116,5 k €	+44.9%	80,4 k €	+64.2%	49 k €	+2.9%	47,6 k €	+43.8%	33,1 k €	+33.0%	24,9 k €	+6.8%	23,3 k €	+1.3%	23 k €	+0.9%	22,8 k €	+2.5%	22,2 k €	+2.3%	21,7 k €	+1.2%	21,5 k €	+5.9%	20,3 k €	+17.6%	17,2 k €	+22.8%	14 k €
Total assets	499,1 k €	-0.4%	501,1 k €	+3.5%	484,1 k €	-1.7%	492,6 k €	-6.2%	525,3 k €	+69.2%	310,4 k €	+44.4%	215 k €	+1.5%	211,7 k €	-14.3%	247,2 k €	-6.7%	264,9 k €	+78.0%	148,8 k €	-6.1%	158,5 k €	-2.0%	161,8 k €	+19.0%	135,9 k €	-10.7%	152,2 k €	+57.8%	96,4 k €	-11.4%	108,9 k €	-23.0%	141,4 k €	+22.6%	115,3 k €	+45.0%	79,5 k €
Cash	121,9 k €	-3.1%	125,8 k €	+8.5%	115,9 k €	+26.4%	91,7 k €	+1299%	6,6 k €	-92.6%	88,7 k €	+53.8%	57,7 k €	-57.5%	135,6 k €	-12.4%	154,8 k €	+21.5%	127,4 k €	+37.1%	93 k €	+22.3%	76 k €	+18.3%	64,3 k €	+21.5%	52,9 k €	+3.4%	51,1 k €	+4.0%	49,2 k €	-3.1%	50,7 k €	+3.3%	49,1 k €	-22.5%	63,4 k €	+45.8%	43,5 k €
Debts	200,2 k €	-21.1%	253,8 k €	-17.3%	306,7 k €	-15.5%	362,8 k €	-10.4%	405,1 k €	+109%	193,8 k €	+44.0%	134,6 k €	-17.3%	162,8 k €	-18.5%	199,6 k €	-13.9%	231,8 k €	+87.1%	123,9 k €	-8.3%	135,2 k €	-2.6%	138,8 k €	+22.6%	113,2 k €	-12.9%	130 k €	+74.0%	74,7 k €	-14.5%	87,4 k €	-27.8%	121,1 k €	+23.4%	98,1 k €	+49.8%	65,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

HANS DE SMET

Director

Active

Ended mandates

HANS DE SMET

Bestuurder

Ended

HANS DE SMET

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	18/07/2025	17/07/2024	17/07/2023	15/07/2022	22/07/2021
General meeting	20/06/2026	20/06/2025	20/06/2024	20/06/2023	20/06/2022	20/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/06/2026	14/07/2026	Dutch	PDF
Micro model	31/12/2024	20/06/2025	18/07/2025	Dutch	PDF
Micro model	31/12/2023	20/06/2024	17/07/2024	Dutch	PDF
Micro model	31/12/2022	20/06/2023	17/07/2023	Dutch	PDF
Micro model	31/12/2021	20/06/2022	15/07/2022	Dutch	PDF
Micro model	31/12/2020	20/06/2021	22/07/2021	Dutch	PDF
Micro model	31/12/2019	01/06/2020	30/07/2020	Dutch	PDF
Micro model	31/12/2018	01/06/2019	18/07/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	18/07/2018	Dutch	PDF
Micro model	31/12/2016	01/06/2017	19/07/2017	Dutch	PDF
Abridged model	31/12/2015	01/06/2016	18/07/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	15/07/2015	Dutch	PDF
Abridged model	31/12/2013	01/06/2014	10/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	21/06/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	06/07/2012	Dutch	PDF
Abridged model	31/12/2010	01/06/2011	24/06/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	01/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	12/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

HANS DE SMET

Director

Active

Ended mandates

HANS DE SMET

Bestuurder

Ended

HANS DE SMET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/02/2021
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other02/01/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202551,5 k €↓
2024
Annual accounts 202469,9 k €↑
2023
Annual accounts 202347,6 k €↑
2022
Annual accounts 20229,7 k €↑
2021
Annual accounts 20213,6 k €↓
2020
Annual accounts 202036,1 k €↑
2019
Annual accounts 201931,5 k €↑
2018
Annual accounts 20181,4 k €↓
2017
Annual accounts 201714,5 k €↑
2016
Annual accounts 20168,2 k €↑
2015
Annual accounts 20151,6 k €↑
2014
Annual accounts 2014301,8 €↑
2013
Annual accounts 2013215,6 €↓
2012
Annual accounts 2012562,4 €↑
2011
Annual accounts 2011493,7 €↑
2010
Annual accounts 2010248,4 €↓
2009
Annual accounts 20091,2 k €↓
2008
Annual accounts 20083 k €↓
2007
Annual accounts 20073,2 k €↑
2006
Annual accounts 20061,6 k €
19/12/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HANS DE SMET

Overview

What does HANS DE SMET do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline