ACTIVE

IMAGIN'AMO

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
270,9 €
-89,1 %over 1 year
Gross margin
324,2 k €
-11,6 %over 1 year
Equity
42,5 k €
+0,6 %over 1 year
Workforce
4,6 ETP
-19,3 %over 1 year

Identity

Source · BCE/KBO

IMAGIN'AMO is a Non-profit organization incorporated in 2005. Its main activity is: Technical and vocational secondary education. Its registered office is in Gembloux. It employs on average 4,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0878.065.180
Incorporation
21/12/2005
Legal form
Non-profit organization
Registered office
Place de l'Orneau 12
5030 Gembloux · WallonieSee on map
Latest accounts
31/12/2024
Average workforce
4,6 ETP
Joint committees (1)
  • 31902
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 14 financial years

20242023202220212020
Income statement
Gross margin324,2 k €366,8 k €360,4 k €373,6 k €330,2 k €
EBITDA1,7 k €3,4 k €1,2 k €1,3 k €921,1 €
Operating result258,3 €2,6 k €1,1 k €990,6 €724,7 €
Net result270,9 €2,5 k €963 €1,1 k €623 €
Balance sheet
Equity42,5 k €42,2 k €39,7 k €38,8 k €37,7 k €
Total assets140,8 k €140,1 k €182,9 k €171,2 k €154,3 k €
Cash108,3 k €97,7 k €113,8 k €104 k €102,6 k €
Debts98,1 k €68,6 k €115,2 k €122,2 k €57 k €
Other
Workforce4,6 ETP5,7 ETP6,2 ETP6,7 ETP6,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

6 active · 14 ended

Active mandates

Véronique HENRY

Director · since 15 juin 2021

Active
Anne-Sophie ROBAUX

Director

Active
Benoit DISPA

Chairman of the board of directors

Active
Frédéric DELCORDE

Personne déléguée à la gestion journalière

Active
Roselyne MAGNEE

Director

Active
Vinciane MONTARIOL

Director

Active

Ended mandates

ANNE SOPHIE ROBAUX

Mandate

Ended
BENOIT DISPA

Mandate

Ended
Didier LIBERT

Director · until 15 juin 2021

Ended
Didier LIBERT

Director

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202526/06/202414/06/202316/06/202218/06/202126/06/2020
General meeting11/06/202518/06/202413/06/202314/06/202215/06/202125/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202411/06/202531/07/2025FrenchPDF
Abridged model31/12/202318/06/202426/06/2024FrenchPDF
Abridged model31/12/202213/06/202314/06/2023FrenchPDF
Abridged model31/12/202114/06/202216/06/2022FrenchPDF
Abridged model31/12/202015/06/202118/06/2021FrenchPDF
Abridged model31/12/201925/06/202026/06/2020FrenchPDF
Abridged model31/12/201811/06/201920/06/2019FrenchPDF
Abridged model31/12/201712/06/201822/06/2018FrenchPDF
Abridged model31/12/201613/06/201716/06/2017FrenchPDF
Abridged model31/12/201416/06/201518/06/2015FrenchPDF
Abridged model31/12/201310/06/201419/06/2014FrenchPDF
Abridged model31/12/201211/06/201329/08/2013FrenchPDF
Abridged model31/12/201107/06/201218/02/2013FrenchPDF
Abridged model31/12/200916/06/201005/07/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

6 active · 14 ended

Active mandates

Véronique HENRY

Director · since 15 juin 2021

Active
Anne-Sophie ROBAUX

Director

Active
Benoit DISPA

Chairman of the board of directors

Active
Frédéric DELCORDE

Personne déléguée à la gestion journalière

Active
Roselyne MAGNEE

Director

Active
Vinciane MONTARIOL

Director

Active

Ended mandates

ANNE SOPHIE ROBAUX

Mandate

Ended
BENOIT DISPA

Mandate

Ended
Didier LIBERT

Director · until 15 juin 2021

Ended
Didier LIBERT

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/07/2022
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates28/12/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/07/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/07/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/07/2015
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024270,9 €↓
  2. 2023
    Annual accounts 20232,5 k €↑
  3. 2022
    Annual accounts 2022963 €↓
  4. 2021
    Annual accounts 20211,1 k €↑
  5. 2020
    Annual accounts 2020623 €↓
  6. 2019
    Annual accounts 2019903,7 €↓
  7. 2018
    Annual accounts 20181,5 k €↓
  8. 2017
    Annual accounts 20172,5 k €↓
  9. 2016
    Annual accounts 20164,8 k €↓
  10. 2014
    Annual accounts 20147,3 k €↑
  11. 2013
    Annual accounts 20132,2 k €↓
  12. 2012
    Annual accounts 20123,1 k €↓
  13. 2011
    Annual accounts 20119,8 k €↑
  14. 2009
    Annual accounts 20093 k €
  15. 21/12/2005
    IncorporationNon-profit organization