ACTIVE

MARSYS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

19,2 k €

-23.1% YoY

Gross margin

50 k €

-15.8% YoY

Equity

231,2 k €

+9.1% YoY

What does MARSYS do?

MARSYS is a Private limited company incorporated in 2005. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.072.308

Incorporation

19/12/2005

Legal form

Private limited company

Registered office

Clos Sainte Rita 18
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	50 k €	-15.8%	59,4 k €	-45.1%	108,1 k €	+54.0%	70,2 k €	-21.1%	88,9 k €	+10.7%	80,4 k €	+9.3%	73,5 k €	+76.5%	41,7 k €	+16.0%	35,9 k €	-24.5%	47,6 k €	+256%	13,4 k €	-56.9%	31 k €	+1467%	2 k €	-82.9%	11,6 k €	-69.6%	38,1 k €	-16.8%	45,8 k €	-23.3%	59,7 k €	-13.1%	68,7 k €	+14.7%	59,9 k €	+50.2%	39,9 k €
EBITDA	49,1 k €	-15.7%	58,3 k €	-26.6%	79,4 k €	+2236%	3,4 k €	-94.7%	63,8 k €	+13.5%	56,3 k €	+9.6%	51,3 k €	+25.2%	41 k €	+23.3%	33,2 k €	-27.6%	45,9 k €	+271%	12,4 k €	-58.6%	29,9 k €	+5267%	557,8 €	-93.8%	9 k €	-76.0%	37,5 k €	-16.8%	45 k €	-23.6%	58,9 k €	-13.5%	68,1 k €	+15.5%	59 k €	+52.4%	38,7 k €
Operating result	21,5 k €	-28.5%	30 k €	-57.8%	71,2 k €	+6630%	-1,1 k €	-102%	58,9 k €	+31.1%	45 k €	+12.3%	40 k €	+34.8%	29,7 k €	+35.2%	22 k €	-37.2%	35 k €	+7494%	460,4 €	-97.6%	18,8 k €	+290%	-9,9 k €	-326%	-2,3 k €	-107%	33,9 k €	-18.2%	41,5 k €	-17.7%	50,4 k €	-6.8%	54 k €	+17.3%	46,1 k €	+77.8%	25,9 k €
Net result	19,2 k €	-23.1%	24,9 k €	-58.7%	60,4 k €	+652%	-11 k €	-122%	50,1 k €	+31.9%	38 k €	+12.4%	33,8 k €	+219%	10,6 k €	-27.1%	14,5 k €	-37.1%	23,1 k €	+408%	4,5 k €	-68.2%	14,3 k €	+235%	-10,5 k €	-61.6%	-6,5 k €	-130%	22,1 k €	-22.4%	28,4 k €	-16.7%	34,1 k €	-0.9%	34,4 k €	+25.5%	27,4 k €	+88.7%	14,5 k €
Balance sheet
Equity	231,2 k €	+9.1%	212 k €	-2.3%	217,1 k €	+8.7%	199,6 k €	-5.3%	210,7 k €	+3.5%	203,5 k €	+22.9%	165,6 k €	+25.6%	131,8 k €	+8.7%	121,2 k €	+13.6%	106,7 k €	+27.6%	83,6 k €	+5.7%	79,1 k €	+22.0%	64,8 k €	-20.7%	81,7 k €	-8.2%	89 k €	-1.6%	90,5 k €	-12.4%	103,2 k €	+49.4%	69,1 k €	+43.4%	48,2 k €	+132%	20,7 k €
Total assets	303,6 k €	-7.5%	328,3 k €	-10.1%	365,3 k €	+75.2%	208,5 k €	-14.4%	243,7 k €	+6.8%	228,1 k €	+20.4%	189,5 k €	+15.9%	163,5 k €	+2.2%	160 k €	+33.9%	119,5 k €	+36.7%	87,4 k €	-0.8%	88,2 k €	+6.8%	82,6 k €	-25.4%	110,7 k €	+17.4%	94,4 k €	-3.1%	97,3 k €	-14.2%	113,5 k €	+8.8%	104,3 k €	+31.4%	79,4 k €	+23.7%	64,2 k €
Cash	17 k €	+38.0%	12,3 k €	-67.3%	37,6 k €	-9.6%	41,6 k €	+17.2%	35,5 k €	-56.7%	81,9 k €	-6.1%	87,2 k €	+37.8%	63,3 k €	-27.0%	86,6 k €	+29.1%	67,1 k €	+21.2%	55,4 k €	+2.0%	54,3 k €	+40.5%	38,7 k €	-2.9%	39,8 k €	-35.1%	61,4 k €	-19.7%	76,5 k €	+0.9%	75,8 k €	+9.5%	69,2 k €	+698%	8,7 k €	-36.1%	13,6 k €
Debts	72,4 k €	-36.8%	114,5 k €	-22.7%	148,2 k €	+1574%	8,9 k €	-73.1%	32,9 k €	+33.8%	24,6 k €	+2.8%	23,9 k €	-24.4%	31,7 k €	-18.3%	38,8 k €	+203%	12,8 k €	+236%	3,8 k €	-58.0%	9,1 k €	-48.9%	17,8 k €	-38.8%	29,1 k €	+441%	5,4 k €	-22.0%	6,9 k €	-33.0%	10,3 k €	-70.9%	35,3 k €	+16.3%	30,3 k €	-30.3%	43,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Marc Lefèvre

Manager · since 19 décembre 2005

Active

Ended mandates

Marc Lefèvre

Director · since 19 décembre 2005

Ended

Marc Lefevre

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	27/08/2025	26/08/2024	29/08/2023	22/08/2022	30/08/2021
General meeting	10/06/2026	11/06/2025	12/06/2024	14/06/2023	08/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	10/06/2026	30/07/2026	French	PDF
Micro model	31/12/2024	11/06/2025	27/08/2025	French	PDF
Micro model	31/12/2023	12/06/2024	26/08/2024	French	PDF
Micro model	31/12/2022	14/06/2023	29/08/2023	French	PDF
Micro model	31/12/2021	08/06/2022	22/08/2022	French	PDF
Micro model	31/12/2020	09/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	10/06/2020	03/09/2020	French	PDF
Micro model	31/12/2018	12/06/2019	26/08/2019	French	PDF
Micro model	31/12/2017	13/06/2018	20/08/2018	French	PDF
Micro model	31/12/2016	14/06/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	08/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	10/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	11/06/2008	09/07/2008	French	PDF
Abridged model	31/12/2006	13/06/2007	26/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Marc Lefèvre

Manager · since 19 décembre 2005

Active

Ended mandates

Marc Lefèvre

Director · since 19 décembre 2005

Ended

Marc Lefevre

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates23/01/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates23/12/2010
DEMISSIONS, NOMINATIONS
PDF
Other02/01/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,2 k €↓
2024
Annual accounts 202424,9 k €↓
2023
Annual accounts 202360,4 k €↑
2022
Annual accounts 2022-11 k €↓
2021
Annual accounts 202150,1 k €↑
2020
Annual accounts 202038 k €↑
2019
Annual accounts 201933,8 k €↑
2018
Annual accounts 201810,6 k €↓
2017
Annual accounts 201714,5 k €↓
2016
Annual accounts 201623,1 k €↑
2015
Annual accounts 20154,5 k €↓
2014
Annual accounts 201414,3 k €↑
2013
Annual accounts 2013-10,5 k €↓
2012
Annual accounts 2012-6,5 k €↓
2011
Annual accounts 201122,1 k €↓
2010
Annual accounts 201028,4 k €↓
2009
Annual accounts 200934,1 k €↓
2008
Annual accounts 200834,4 k €↑
2007
Annual accounts 200727,4 k €↑
2006
Annual accounts 200614,5 k €
19/12/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARSYS

Overview

What does MARSYS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline