ACTIVE

BUBBLES & CO

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
50,3 k €
-56.9% YoY
Gross margin
554,5 k €
-18.8% YoY
Equity
802,6 k €
+6.7% YoY
Workforce
7,0 ETP
0.0% YoY

What does BUBBLES & CO do?

BUBBLES & CO is a Private company with limited liability incorporated in 2005. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Brugge. It employs on average 7,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0878.080.919
Incorporation
21/12/2005
Legal form
Private company with limited liability
Registered office
Karel de Stoutelaan 30-32
8000 Brugge · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Average workforce
7,0 ETP
Activities (NACE)
43221Plumbing, heat and air-conditioning installation· main43221Plumbing, heat and air-conditioning installation45332Sale of motor vehicle parts and accessories47527Retail sale of hardware, paints and glass in specialised stores47527Retail sale of hardware, paints and glass in specialised stores52461Warehousing and support activities for transportation+6
Joint committees (6)
  • 100
  • 124
  • 149
  • 14904
  • 201
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin554,5 k €682,5 k €665,1 k €613,9 k €482,7 k €462,8 k €393,2 k €554,0 k €340,0 k €396,3 k €293,1 k €185,9 k €75,8 k €158,7 k €218,4 k €160,6 k €115,2 k €6,4 k €-120,7 k €
EBITDA101,0 k €208,9 k €248,0 k €264,6 k €176,5 k €123,8 k €46,8 k €259,4 k €122,0 k €193,3 k €36,1 k €37,9 k €-32,9 k €34,3 k €97,3 k €101,7 k €59,9 k €-40,2 k €-137,6 k €
Operating result62,8 k €169,4 k €210,3 k €202,7 k €151,3 k €99,3 k €20,0 k €225,6 k €77,5 k €132,8 k €-21,7 k €2,3 k €-57,6 k €1,3 k €67,6 k €75,5 k €36,4 k €-56,1 k €-151,6 k €
Net result50,3 k €116,7 k €157,6 k €149,6 k €116,7 k €62,6 k €9,4 k €138,7 k €38,9 k €78,5 k €19,7 k €-12,5 k €-64,7 k €16,9 k €76,6 k €48,4 k €41,1 k €-65,9 k €-160,9 k €
Balance sheet
Equity802,6 k €752,3 k €635,6 k €478,0 k €331,4 k €214,7 k €152,2 k €142,8 k €10,1 k €-22,8 k €-95,3 k €-114,9 k €-102,2 k €-37,7 k €-54,5 k €-131,1 k €-179,5 k €-220,6 k €-154,7 k €
Total assets1,3 M €1,2 M €1,1 M €1,1 M €667,6 k €592,7 k €609,9 k €656,7 k €541,7 k €638,0 k €664,9 k €893,9 k €703,9 k €493,0 k €478,9 k €317,1 k €312,0 k €256,4 k €112,3 k €
Cash26,9 k €46,5 k €104,5 k €116,2 k €88,5 k €9,1 k €87,9 k €46,3 k €17,1 k €18,0 k €6,8 k €8,6 k €–––––13,9 k €20,3 k €
Debts454,8 k €438,3 k €486,5 k €595,7 k €333,6 k €376,5 k €454,9 k €509,6 k €528,8 k €653,1 k €759,8 k €1,0 M €806,2 k €530,7 k €533,4 k €448,2 k €491,5 k €477,0 k €267,0 k €
Other
Workforce7,0 ETP7,0 ETP6,7 ETP6,0 ETP6,2 ETP6,2 ETP6,2 ETP5,6 ETP4,5 ETP4,1 ETP4,2 ETP3,4 ETP1,8 ETP1,7 ETP2,6 ETP1,2 ETP1,0 ETP1,0 ETP0,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Marnix Billiau

Director · since 21 décembre 2005

Active

Ended mandates

Natascha Franssen

Director · since 01 avril 2015

Ended
Natascha Franssen

Manager · since 01 avril 2015 · until 09 juin 2022

Ended
Natascha Franssen

Manager · since 01 avril 2015

Ended
Marnix Billiau

Manager · since 21 décembre 2005

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202527/09/202430/08/202330/08/202213/08/202108/10/2020
General meeting21/06/202515/06/202417/06/202318/06/202219/06/202122/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202421/06/202531/10/2025DutchPDF
Abridged model31/12/202315/06/202427/09/2024DutchPDF
Abridged model31/12/202217/06/202330/08/2023DutchPDF
Abridged model31/12/202118/06/202230/08/2022DutchPDF
Abridged model31/12/202019/06/202113/08/2021DutchPDF
Abridged model31/12/201922/08/202008/10/2020DutchPDF
Abridged model31/12/201815/06/201928/08/2019DutchPDF
Abridged model31/12/201716/06/201830/08/2018DutchPDF
Abridged model31/12/201617/06/201726/09/2017DutchPDF
Abridged model31/12/201518/06/201622/09/2016DutchPDF
Abridged model31/12/201420/06/201518/09/2015DutchPDF
Abridged model31/12/201321/06/201403/10/2014DutchPDF
Abridged model31/12/201215/06/201329/09/2014DutchPDF
Abridged model31/12/201125/09/201231/12/2012DutchPDF
Abridged model31/12/201031/10/201108/11/2011DutchPDF
Abridged model31/12/200902/08/201030/08/2010DutchPDF
Abridged model31/12/200815/10/200931/12/2009DutchPDF
Abridged model31/12/200715/12/200831/12/2008DutchPDF
Abridged model31/12/200613/09/200730/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Marnix Billiau

Director · since 21 décembre 2005

Active

Ended mandates

Natascha Franssen

Director · since 01 avril 2015

Ended
Natascha Franssen

Manager · since 01 avril 2015 · until 09 juin 2022

Ended
Natascha Franssen

Manager · since 01 avril 2015

Ended
Marnix Billiau

Manager · since 21 décembre 2005

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/04/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other02/01/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202450,3 k €↓
  2. 2023
    Annual accounts 2023116,7 k €↓
  3. 2022
    Annual accounts 2022157,6 k €↑
  4. 2021
    Annual accounts 2021149,6 k €↑
  5. 2020
    Annual accounts 2020116,7 k €↑
  6. 2019
    Annual accounts 201962,6 k €↑
  7. 2018
    Annual accounts 20189,4 k €↓
  8. 2017
    Annual accounts 2017138,7 k €↑
  9. 2016
    Annual accounts 201638,9 k €↓
  10. 2015
    Annual accounts 201578,5 k €↑
  11. 2014
    Annual accounts 201419,7 k €↑
  12. 2013
    Annual accounts 2013-12,5 k €↑
  13. 2012
    Annual accounts 2012-64,7 k €↓
  14. 2011
    Annual accounts 201116,9 k €↓
  15. 2010
    Annual accounts 201076,6 k €↑
  16. 2009
    Annual accounts 200948,4 k €↑
  17. 2008
    Annual accounts 200841,1 k €↑
  18. 2007
    Annual accounts 2007-65,9 k €↑
  19. 2006
    Annual accounts 2006-160,9 k €
  20. 21/12/2005
    IncorporationPrivate company with limited liability