ACTIVE

SERVAES

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

22,2 k €

+8.0% YoY

Gross margin

76,5 k €

+13.9% YoY

Equity

137,8 k €

+19.2% YoY

What does SERVAES do?

SERVAES is a Private limited company incorporated in 2005. Its main activity is: Real estate agencies. Its registered office is in Hoeilaart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.148.423

Incorporation

23/12/2005

Legal form

Private limited company

Registered office

Gemeenteplein 7
1560 Hoeilaart · FlandreSee on map

Contributed capital

20 460,00 €

Latest accounts

30/09/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 68312Real estate agencies 68322Management of real estate on a fee or contract basis 70200Management consultancy activities+6

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	76,5 k €	+13.9%	67,2 k €	-48.3%	129,9 k €	+8.4%	119,8 k €	+13.6%	105,5 k €	+26.9%	83,1 k €	-50.5%	167,7 k €	+57.8%	106,3 k €	+8.7%	97,7 k €	-8.1%	106,4 k €	-45.4%	194,9 k €	+7.7%	180,9 k €	-1.2%	183 k €	+27.9%	143,2 k €	+30.8%	109,5 k €	+82.8%	59,9 k €	-25.8%	80,7 k €	+744%	9,6 k €	-83.3%	57,2 k €
EBITDA	33,5 k €	+7.8%	31,1 k €	+158%	12 k €	-66.5%	35,9 k €	+519%	5,8 k €	+41.4%	4,1 k €	-48.4%	8 k €	+191%	-8,8 k €	-208%	8,1 k €	-16.8%	9,7 k €	-79.7%	47,9 k €	+22.9%	39 k €	-32.0%	57,4 k €	+7.7%	53,3 k €	+21.1%	44 k €	+8674%	-513 €	-101%	40,4 k €	+423%	-12,5 k €	-186%	14,5 k €
Operating result	30,8 k €	+8.3%	28,4 k €	+211%	9,1 k €	-72.1%	32,7 k €	+1107%	2,7 k €	+21.6%	2,2 k €	-69.1%	7,2 k €	+179%	-9,1 k €	-237%	6,7 k €	-16.9%	8 k €	-82.3%	45,1 k €	+28.7%	35,1 k €	-27.3%	48,2 k €	+4.7%	46,1 k €	+23.7%	37,2 k €	+1848%	-2,1 k €	-105%	39,6 k €	+389%	-13,7 k €	-204%	13,2 k €
Net result	22,2 k €	+8.0%	20,6 k €	+614%	2,9 k €	-82.4%	16,3 k €	+1352%	1,1 k €	+606%	159,4 €	-85.2%	1,1 k €	+21.0%	890,9 €	+16.5%	764,4 €	-62.6%	2 k €	-93.2%	30 k €	+32.0%	22,8 k €	-26.5%	31 k €	+87.2%	16,5 k €	-57.7%	39,1 k €	+3745%	1 k €	-96.6%	29,6 k €	+335%	-12,6 k €	-247%	8,5 k €
Balance sheet
Equity	137,8 k €	+19.2%	115,5 k €	+21.7%	95 k €	+3.1%	92,1 k €	-28.9%	129,5 k €	+0.9%	128,3 k €	+0.1%	128,2 k €	+0.8%	127,1 k €	+0.7%	126,2 k €	+0.6%	125,4 k €	+1.7%	123,4 k €	+32.2%	93,4 k €	+32.2%	70,6 k €	+78.1%	39,6 k €	+71.6%	23,1 k €	-48.8%	45,1 k €	+42.3%	31,7 k €	+1370%	2,2 k €	-85.4%	14,7 k €
Total assets	641 k €	+33.1%	481,5 k €	-22.2%	618,8 k €	-22.0%	793,5 k €	-8.2%	864 k €	+49.3%	578,6 k €	+30.3%	444,2 k €	-37.8%	713,9 k €	-8.0%	776,2 k €	+17.3%	661,5 k €	+4.2%	635,2 k €	-37.2%	1 M €	+34.6%	750,8 k €	+1.6%	739 k €	+36.4%	541,8 k €	+10.4%	490,8 k €	+15.0%	426,8 k €	+41.0%	302,7 k €	-8.1%	329,3 k €
Cash	421,2 k €	+33.6%	315,3 k €	-19.3%	390,9 k €	+52.6%	256,1 k €	-26.0%	346 k €	-0.6%	347,9 k €	+38.0%	252,2 k €	-45.2%	460,4 k €	-9.1%	506,6 k €	+19.7%	423,2 k €	+0.1%	422,9 k €	-29.5%	600,2 k €	+42.2%	422,1 k €	+40.7%	299,9 k €	-5.0%	315,5 k €	+20.5%	261,8 k €	-11.5%	296 k €	+138%	124,5 k €	-38.5%	202,6 k €
Debts	503,2 k €	+37.5%	365,9 k €	-30.2%	523,9 k €	-25.3%	701,4 k €	-4.5%	734,5 k €	+63.4%	449,4 k €	+42.2%	316 k €	-46.1%	586,8 k €	-9.7%	650 k €	+21.5%	535 k €	+4.8%	510,7 k €	-44.2%	915,8 k €	+34.8%	679,6 k €	-2.8%	699,3 k €	+34.8%	518,7 k €	+16.4%	445,6 k €	+12.8%	395,1 k €	+31.5%	300,5 k €	-4.5%	314,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,1 ETP	-16.0%	2,5 ETP	+4.2%	2,4 ETP	0.0%	2,4 ETP	+14.3%	2,1 ETP	+16.7%	1,8 ETP	+5.9%	1,7 ETP	+70.0%	1,0 ETP	+100%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 14 ended

Active mandates

Stefaan Uyttenbroeck

Director · since 07 décembre 2023

Active

Ended mandates

S.U.P.

Manager · since 05 mai 2011 · 0461.604.786

Represented by Stefaan Uyttenbroeck

Ended

S.U.P.

Manager · since 28 avril 2011 · 0461.604.786

Represented by Stefaan Uyttenbroeck

Ended

S.U.P.

Director · since 28 avril 2011 · until 07 décembre 2023 · 0461.604.786

Represented by Stefaan Uyttenbroeck

Ended

S.U.P.

Director · since 28 avril 2011 · 0461.604.786

Represented by Stefaan Uyttenbroeck

Ended

At this address

Other companies at this address

Company	CBE no.
Kani Bazami● Active	0424.490.806

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/03/2026	31/03/2025	02/04/2024	23/03/2023	25/03/2022	24/03/2021
General meeting	28/03/2026	29/03/2025	30/03/2024	18/03/2023	19/03/2022	20/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	28/03/2026	30/03/2026	Dutch	PDF
Micro model	30/09/2024	29/03/2025	31/03/2025	Dutch	PDF
Micro model	30/09/2023	30/03/2024	02/04/2024	Dutch	PDF
Micro model	30/09/2022	18/03/2023	23/03/2023	Dutch	PDF
Micro model	30/09/2021	19/03/2022	25/03/2022	Dutch	PDF
Micro model	30/09/2020	20/03/2021	24/03/2021	Dutch	PDF
Micro model	30/09/2019	21/03/2020	24/03/2020	Dutch	PDF
Micro model	30/09/2018	16/03/2019	18/03/2019	Dutch	PDF
Micro model	30/09/2017	17/03/2018	19/03/2018	Dutch	PDF
Abridged model	30/09/2016	18/03/2017	21/03/2017	Dutch	PDF
Abridged model	30/09/2015	19/03/2016	21/03/2016	Dutch	PDF
Abridged model	30/09/2014	21/03/2015	26/03/2015	Dutch	PDF
Abridged model	30/09/2013	15/03/2014	31/03/2014	Dutch	PDF
Abridged model	30/09/2012	16/03/2013	18/03/2013	Dutch	PDF
Abridged model	30/09/2011	17/03/2012	02/04/2012	Dutch	PDF
Abridged model	30/09/2010	19/03/2011	19/04/2011	Dutch	PDF
Abridged model	30/09/2009	20/03/2010	29/03/2010	Dutch	PDF
Abridged model	30/09/2008	21/03/2009	21/04/2009	Dutch	PDF
Abridged model	30/09/2007	15/03/2008	14/04/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 14 ended

Active mandates

Stefaan Uyttenbroeck

Director · since 07 décembre 2023

Active

Ended mandates

S.U.P.

Manager · since 05 mai 2011 · 0461.604.786

Represented by Stefaan Uyttenbroeck

Ended

S.U.P.

Manager · since 28 avril 2011 · 0461.604.786

Represented by Stefaan Uyttenbroeck

Ended

S.U.P.

Director · since 28 avril 2011 · until 07 décembre 2023 · 0461.604.786

Represented by Stefaan Uyttenbroeck

Ended

S.U.P.

Director · since 28 avril 2011 · 0461.604.786

Represented by Stefaan Uyttenbroeck

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/05/2023
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Registered office02/10/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates17/05/2011
ONTSLAGEN - BENOEMINGEN
PDF
Other05/01/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,2 k €↑
2024
Annual accounts 202420,6 k €↑
2023
Annual accounts 20232,9 k €↓
2022
Annual accounts 202216,3 k €↑
2021
Annual accounts 20211,1 k €↑
2020
Annual accounts 2020159,4 €↓
2019
Annual accounts 20191,1 k €↑
2018
Annual accounts 2018890,9 €↑
2017
Annual accounts 2017764,4 €↓
2016
Annual accounts 20162 k €↓
2015
Annual accounts 201530 k €↑
2014
Annual accounts 201422,8 k €↓
2013
Annual accounts 201331 k €↑
2012
Annual accounts 201216,5 k €↓
2011
Annual accounts 201139,1 k €↑
2010
Annual accounts 20101 k €↓
2009
Annual accounts 200929,6 k €↑
2008
Annual accounts 2008-12,6 k €↓
2007
Annual accounts 20078,5 k €
23/12/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SERVAES

Overview

What does SERVAES do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline