NORMAL SITUATION

WILMES

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

80 k €

+706.6% YoY

Gross margin

89,8 k €

+3324.0% YoY

Equity

3,9 M €

+0.4% YoY

Company — Normal situation.

Strike-off: 03 septembre 2026

What does WILMES do?

WILMES is a Public limited company incorporated in 2005.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.150.502

Incorporation

23/12/2005

Legal form

Public limited company

Contributed capital

460 432,30 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	89,8 k €	+3324%	-2,8 k €	-202%	2,7 k €	+45.2%	1,9 k €	+167%	-2,8 k €	+29.8%	-4 k €	+28.4%	-5,6 k €	-111%	50,7 k €	+90.1%	26,7 k €	-30.4%	38,3 k €	+444%	7 k €	-93.7%	112,6 k €	-10.5%	125,8 k €	-55.0%	279,3 k €	+271%	75,3 k €	-15.0%	88,7 k €	+862%	9,2 k €	-84.3%	58,6 k €	+1732%	-3,6 k €
EBITDA	85,3 k €	+1312%	-7 k €	-3621%	200 €	-56.1%	455,3 €	+110%	-4,6 k €	+20.5%	-5,7 k €	+21.5%	-7,3 k €	-115%	48,9 k €	+96.6%	24,9 k €	-31.9%	36,5 k €	+592%	5,3 k €	-95.2%	110,8 k €	-9.8%	122,9 k €	-55.6%	277,1 k €	+276%	73,7 k €	-15.3%	87,1 k €	+817%	9,5 k €	-83.4%	57,1 k €	+1321%	-4,7 k €
Operating result	85,3 k €	+1035%	-9,1 k €	-384%	-1,9 k €	-15.7%	-1,6 k €	+75.5%	-6,6 k €	+15.1%	-7,8 k €	+16.8%	-9,4 k €	-120%	46,8 k €	+105%	22,8 k €	-33.6%	34,3 k €	+1019%	3,1 k €	-97.2%	108,6 k €	-10.0%	120,7 k €	-56.1%	274,9 k €	+284%	71,5 k €	-15.7%	84,9 k €	+1064%	7,3 k €	-86.7%	54,9 k €	+398%	-18,4 k €
Net result	80 k €	+707%	-13,2 k €	-229%	10,2 k €	-68.8%	32,7 k €	-28.2%	45,6 k €	+6.7%	42,7 k €	+16.2%	36,8 k €	-55.1%	81,9 k €	-22.2%	105,2 k €	-28.8%	147,7 k €	+17.3%	125,9 k €	-30.8%	182,1 k €	+2.8%	177,1 k €	-75.9%	735,6 k €	+629%	100,9 k €	-62.8%	271,1 k €	+76.6%	153,6 k €	-39.6%	254,4 k €	+389%	52,1 k €
Balance sheet
Equity	3,9 M €	+0.4%	3,9 M €	-0.3%	3,9 M €	+0.3%	3,9 M €	+0.8%	3,9 M €	+1.2%	3,8 M €	+1.1%	3,8 M €	+1.0%	3,8 M €	+2.2%	3,7 M €	+2.9%	3,6 M €	+4.3%	3,4 M €	+3.8%	3,3 M €	+5.8%	3,1 M €	+6.0%	2,9 M €	+33.4%	2,2 M €	+4.8%	2,1 M €	+14.8%	1,8 M €	+9.2%	1,7 M €	+17.9%	1,4 M €
Total assets	4 M €	+2.3%	3,9 M €	-78.4%	18,1 M €	+6.3%	17 M €	-4.3%	17,8 M €	-1.1%	18 M €	-3.0%	18,6 M €	+14.5%	16,2 M €	+8.9%	14,9 M €	+11.8%	13,3 M €	+70.8%	7,8 M €	-9.1%	8,6 M €	-6.5%	9,2 M €	+6.2%	8,6 M €	+1.7%	8,5 M €	-6.5%	9,1 M €	+8.0%	8,4 M €	+38.6%	6,1 M €	+56.0%	3,9 M €
Cash	54,3 €	-90.1%	550,9 €	-80.5%	2,8 k €	-51.1%	5,8 k €	-7.0%	6,2 k €	-59.4%	15,3 k €	+456%	2,8 k €	-41.5%	4,7 k €	-97.6%	198,8 k €	+4229%	4,6 k €	-24.7%	6,1 k €	-48.3%	11,8 k €	-91.3%	135,9 k €	-52.6%	286,8 k €	+7559%	3,7 k €	+964%	352 €	-67.4%	1,1 k €	-98.8%	93,8 k €	+6328%	1,5 k €
Debts	77,2 k €	+17054%	450 €	-100.0%	14,1 M €	+8.1%	13 M €	-5.6%	13,8 M €	-1.8%	14 M €	-4.1%	14,6 M €	+18.2%	12,4 M €	+11.6%	11,1 M €	+15.5%	9,6 M €	+123%	4,3 M €	-16.6%	5,2 M €	-13.5%	6 M €	+6.4%	5,6 M €	-10.5%	6,3 M €	-10.0%	7 M €	+8.1%	6,5 M €	+49.6%	4,3 M €	+77.7%	2,4 M €

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 14 ended

Active mandates

Annick BOSMAN

Managing director · since 11 février 2023 · until 10 février 2029

Active

Bart BOSMAN

Director · since 11 février 2023 · until 10 février 2029

Active

Marc BOSMAN

Managing director · since 11 février 2023 · until 10 février 2029

Active

STUBAN

Managing director · since 11 février 2023 · until 10 février 2029 · 0415.003.414

Represented by Joris BOSMAN

Active

Ended mandates

Danny VAN KERCHOVE

Managing director · since 11 février 2023 · until 10 février 2024

Ended

Danny VAN KERCHOVE

Managing director · since 11 février 2023 · until 10 février 2029

Ended

Bart BOSMAN

Director · since 10 janvier 2021 · until 11 février 2023

Ended

Annick BOSMAN

Managing director · since 11 février 2017 · until 11 février 2023

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/02/2026	28/02/2025	29/03/2024	14/03/2023	30/03/2022	23/03/2021
General meeting	14/02/2026	08/02/2025	10/02/2024	11/02/2023	12/02/2022	13/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	14/02/2026	24/02/2026	Dutch	PDF
Micro model	30/09/2024	08/02/2025	28/02/2025	Dutch	PDF
Micro model	30/09/2023	10/02/2024	29/03/2024	Dutch	PDF
Micro model	30/09/2022	11/02/2023	14/03/2023	Dutch	PDF
Micro model	30/09/2021	12/02/2022	30/03/2022	Dutch	PDF
Micro model	30/09/2020	13/02/2021	23/03/2021	Dutch	PDF
Micro model	30/09/2019	08/02/2020	23/03/2020	Dutch	PDF
Abridged model	30/09/2018	09/02/2019	27/02/2019	Dutch	PDF
Abridged model	30/09/2017	10/02/2018	15/02/2018	Dutch	PDF
Abridged model	30/09/2016	11/02/2017	23/02/2017	Dutch	PDF
Abridged model	30/09/2015	13/02/2016	03/03/2016	Dutch	PDF
Abridged model	30/09/2014	14/02/2015	20/02/2015	Dutch	PDF
Abridged model	30/09/2013	08/02/2014	10/02/2014	Dutch	PDF
Abridged model	30/09/2012	09/02/2013	13/03/2013	Dutch	PDF
Abridged model	30/09/2011	11/02/2012	26/04/2012	Dutch	PDF
Abridged model	30/09/2010	12/02/2011	31/03/2011	Dutch	PDF
Abridged model	30/09/2009	13/02/2010	12/03/2010	Dutch	PDF
Abridged model	30/09/2008	14/02/2009	16/02/2009	Dutch	PDF
Abridged model	30/09/2007	23/02/2008	12/03/2008	Dutch	PDF
Abridged model	30/09/2006	10/02/2007	25/04/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 14 ended

Active mandates

Annick BOSMAN

Managing director · since 11 février 2023 · until 10 février 2029

Active

Bart BOSMAN

Director · since 11 février 2023 · until 10 février 2029

Active

Marc BOSMAN

Managing director · since 11 février 2023 · until 10 février 2029

Active

STUBAN

Managing director · since 11 février 2023 · until 10 février 2029 · 0415.003.414

Represented by Joris BOSMAN

Active

Ended mandates

Danny VAN KERCHOVE

Managing director · since 11 février 2023 · until 10 février 2024

Ended

Danny VAN KERCHOVE

Managing director · since 11 février 2023 · until 10 février 2029

Ended

Bart BOSMAN

Director · since 10 janvier 2021 · until 11 février 2023

Ended

Annick BOSMAN

Managing director · since 11 février 2017 · until 11 février 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other10/09/2026
UITTREKSEL PROCES VERBAAL VAN BUITENGEWONE ALGEMENE
PDF
Restructuring24/06/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates16/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/01/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/03/2021
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202580 k €↑
2024
Annual accounts 2024-13,2 k €↓
2023
Annual accounts 202310,2 k €↓
2022
Annual accounts 202232,7 k €↓
2021
Annual accounts 202145,6 k €↑
2020
Annual accounts 202042,7 k €↑
2019
Annual accounts 201936,8 k €↓
2018
Annual accounts 201881,9 k €↓
2017
Annual accounts 2017105,2 k €↓
2016
Annual accounts 2016147,7 k €↑
2015
Annual accounts 2015125,9 k €↓
2014
Annual accounts 2014182,1 k €↑
2013
Annual accounts 2013177,1 k €↓
2012
Annual accounts 2012735,6 k €↑
2011
Annual accounts 2011100,9 k €↓
2010
Annual accounts 2010271,1 k €↑
2009
Annual accounts 2009153,6 k €↓
2008
Annual accounts 2008254,4 k €↑
2007
Annual accounts 200752,1 k €
23/12/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILMES

Overview

What does WILMES do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline