ACTIVE

CLEMIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-36,9 k €

-9.9% YoY

Gross margin

-8,5 k €

-60.8% YoY

Equity

268,4 k €

-12.1% YoY

What does CLEMIMMO do?

CLEMIMMO is a Public limited company incorporated in 2005. Its registered office is in Wanze.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.158.321

Incorporation

23/12/2005

Legal form

Public limited company

Registered office

Chaussée de Tirlemont(WAN) 25A
4520 Wanze · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-8,5 k €	-60.8%	-5,3 k €	-107%	71,2 k €	+9.1%	65,3 k €	+4.6%	62,4 k €	-0.0%	62,4 k €	+1.7%	61,4 k €	+1.5%	60,4 k €	+2.2%	59,1 k €	+2.3%	57,8 k €	+0.4%	57,6 k €	-0.3%	57,8 k €	+12.0%	51,6 k €	-0.5%	51,9 k €	+6.6%	48,7 k €	+2.7%	47,4 k €	-5.9%	50,4 k €	-0.3%	50,5 k €	+6.1%	47,6 k €	+36.2%	35,0 k €
EBITDA	-20,0 k €	-21.7%	-16,4 k €	-127%	60,5 k €	+9.0%	55,5 k €	+26.0%	44,1 k €	-16.8%	52,9 k €	+1.8%	52,0 k €	+1.5%	51,3 k €	+2.0%	50,2 k €	+2.4%	49,1 k €	+0.4%	48,9 k €	-0.8%	49,2 k €	+14.2%	43,1 k €	-1.2%	43,6 k €	+7.2%	40,7 k €	+2.8%	39,6 k €	-7.0%	42,6 k €	-1.1%	43,0 k €	+6.9%	40,3 k €	+47.0%	27,4 k €
Operating result	-36,6 k €	-10.3%	-33,2 k €	-176%	43,8 k €	+12.9%	38,8 k €	+35.0%	28,7 k €	-32.7%	42,7 k €	+2.3%	41,7 k €	+1.8%	41,0 k €	+2.5%	40,0 k €	+3.0%	38,8 k €	+12.6%	34,4 k €	-1.5%	35,0 k €	+21.2%	28,9 k €	+41.1%	20,4 k €	+16.8%	17,5 k €	-7.4%	18,9 k €	-33.2%	28,3 k €	-1.6%	28,8 k €	+10.7%	26,0 k €	+98.1%	13,1 k €
Net result	-36,9 k €	-9.9%	-33,6 k €	-205%	31,9 k €	+8.9%	29,3 k €	+3.4%	28,3 k €	-5.9%	30,1 k €	+12.7%	26,7 k €	+4.7%	25,5 k €	+8.8%	23,5 k €	+3.3%	22,7 k €	+16.3%	19,5 k €	+1.2%	19,3 k €	+67.0%	11,6 k €	+52.5%	7,6 k €	+41.3%	5,4 k €	+49.7%	3,6 k €	-70.7%	12,2 k €	-8.2%	13,3 k €	+40.7%	9,5 k €	+1051%	-994,0 €
Balance sheet
Equity	268,4 k €	-12.1%	305,4 k €	-9.9%	339,0 k €	+10.4%	307,1 k €	+10.5%	277,8 k €	+11.4%	249,5 k €	+13.7%	219,4 k €	+9.0%	201,2 k €	+9.2%	184,2 k €	+8.8%	169,3 k €	+15.5%	146,6 k €	+8.3%	135,3 k €	+9.1%	124,0 k €	+10.3%	112,5 k €	+7.2%	104,9 k €	+5.4%	99,6 k €	+3.7%	96,0 k €	+14.6%	83,8 k €	+18.9%	70,5 k €	+15.5%	61,0 k €
Total assets	268,9 k €	-15.3%	317,3 k €	-11.9%	360,2 k €	+8.1%	333,2 k €	+0.9%	330,3 k €	+13.0%	292,2 k €	-2.8%	300,4 k €	-0.8%	303,0 k €	+0.3%	302,1 k €	-2.4%	309,6 k €	-0.6%	311,5 k €	-0.9%	314,3 k €	-1.2%	318,2 k €	-5.8%	337,8 k €	-5.6%	357,7 k €	-5.9%	380,3 k €	+2.8%	370,1 k €	-0.2%	370,8 k €	-1.1%	374,8 k €	-0.9%	378,1 k €
Cash	30,7 k €	-50.9%	62,6 k €	-29.5%	88,8 k €	+99.3%	44,5 k €	+74.5%	25,5 k €	-72.5%	92,7 k €	+2.2%	90,7 k €	+7.9%	84,1 k €	+2.9%	81,8 k €	+3.5%	79,0 k €	+29.4%	61,1 k €	-4.6%	64,0 k €	+20.6%	53,1 k €	+13.3%	46,9 k €	+7.4%	43,7 k €	+1.3%	43,1 k €	-23.3%	56,2 k €	+31.7%	42,7 k €	+31.4%	32,5 k €	+50.9%	21,5 k €
Debts	75,0 €	-99.4%	11,6 k €	-44.2%	20,8 k €	-19.1%	25,7 k €	-50.6%	52,1 k €	+37.8%	37,8 k €	-50.1%	75,9 k €	-25.4%	101,8 k €	-13.6%	117,9 k €	-16.0%	140,3 k €	-14.9%	164,8 k €	-7.9%	179,0 k €	-7.9%	194,2 k €	-13.8%	225,3 k €	-10.9%	252,8 k €	-9.9%	280,7 k €	+2.5%	273,9 k €	-4.6%	287,0 k €	-5.7%	304,4 k €	-4.0%	317,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

At this address

Other companies at this address

Company	CBE no.
JAMICO● Active	0443.100.552

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	28/08/2025	27/08/2024	29/09/2023	28/10/2022	29/10/2021
General meeting	30/06/2026	24/06/2025	25/06/2024	29/06/2023	28/06/2022	26/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	25/08/2026	French	PDF
Abridged model	31/12/2024	24/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	25/06/2024	27/08/2024	French	PDF
Abridged model	31/12/2022	29/06/2023	29/09/2023	French	PDF
Abridged model	31/12/2021	28/06/2022	28/10/2022	French	PDF
Abridged model	31/12/2020	26/10/2021	29/10/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	12/11/2020	French	PDF
Abridged model	31/12/2018	25/06/2019	30/10/2019	French	PDF
Abridged model	31/12/2017	26/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	27/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	03/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	21/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/12/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates15/05/2012
DEMISSIONS, NOMINATIONS
PDF
Other05/01/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-36,9 k €↓
2024
Annual accounts 2024-33,6 k €↓
2023
Annual accounts 202331,9 k €↑
2022
Annual accounts 202229,3 k €↑
2021
Annual accounts 202128,3 k €↓
2020
Annual accounts 202030,1 k €↑
2019
Annual accounts 201926,7 k €↑
2018
Annual accounts 201825,5 k €↑
2017
Annual accounts 201723,5 k €↑
2016
Annual accounts 201622,7 k €↑
2015
Annual accounts 201519,5 k €↑
2014
Annual accounts 201419,3 k €↑
2013
Annual accounts 201311,6 k €↑
2012
Annual accounts 20127,6 k €↑
2011
Annual accounts 20115,4 k €↑
2010
Annual accounts 20103,6 k €↓
2009
Annual accounts 200912,2 k €↓
2008
Annual accounts 200813,3 k €↑
2007
Annual accounts 20079,5 k €↑
2006
Annual accounts 2006-994,0 €
23/12/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CLEMIMMO

Overview

What does CLEMIMMO do?

Trend over 20 financial years

Indicative valuation

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline