ACTIVE

DR. E. COX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

36,1 k €

-86.6% YoY

Gross margin

42,3 k €

-88.7% YoY

Equity

2 M €

+1.8% YoY

What does DR. E. COX do?

DR. E. COX is a Private limited company incorporated in 2005. Its registered office is in Dilsen-Stokkem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.164.160

Incorporation

23/12/2005

Legal form

Private limited company

Registered office

Breemstraat 21
3650 Dilsen-Stokkem · FlandreSee on map

Contributed capital

13 200,00 €

Latest accounts

31/12/2025

Joint committees (2)

200
30502

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	42,3 k €	-88.7%	375,4 k €	+59.4%	235,5 k €	-26.6%	321 k €	+53.7%	208,8 k €	-4.9%	219,6 k €	-14.2%	256,1 k €	+39.7%	183,2 k €	-9.0%	201,5 k €	+87.6%	107,4 k €	-53.1%	229,2 k €	+15.1%	199,1 k €	-2.6%	204,4 k €	+1.3%	201,7 k €	+3.8%	194,4 k €	+11.5%	174,2 k €	+27.9%	136,2 k €	-20.4%	171,3 k €	+6.5%	160,8 k €	-25.6%	216,1 k €
EBITDA	40,5 k €	-89.2%	375,3 k €	+59.4%	235,5 k €	-26.6%	321 k €	+53.8%	208,7 k €	-4.7%	219,1 k €	-14.3%	255,6 k €	+39.8%	182,8 k €	-8.6%	200 k €	+86.3%	107,3 k €	-53.2%	229,2 k €	+23.2%	186 k €	+0.5%	185,1 k €	-1.2%	187,4 k €	+0.6%	186,3 k €	+21.9%	152,8 k €	+30.8%	116,8 k €	-23.2%	152,2 k €	+6.6%	142,8 k €	-26.8%	195,2 k €
Operating result	30,7 k €	-90.9%	336,4 k €	+47.2%	228,6 k €	-27.1%	313,7 k €	+55.7%	201,5 k €	-7.5%	217,9 k €	-12.1%	247,8 k €	+41.6%	175 k €	-9.1%	192,6 k €	+93.0%	99,8 k €	-54.6%	220 k €	+21.1%	181,6 k €	+4.4%	174 k €	+5.0%	165,8 k €	-0.2%	166,1 k €	+382%	34,5 k €	+199%	-34,8 k €	-4063%	-836 €	+89.4%	-7,9 k €	-170%	11,4 k €
Net result	36,1 k €	-86.6%	269,8 k €	+65.7%	162,8 k €	-28.1%	226,5 k €	+60.1%	141,5 k €	-2.8%	145,5 k €	-11.9%	165,2 k €	+38.1%	119,6 k €	+2.5%	116,7 k €	+110%	55,5 k €	-60.2%	139,5 k €	+3.8%	134,4 k €	-4.2%	140,2 k €	+7.9%	129,9 k €	+0.7%	129 k €	+2109%	5,8 k €	+111%	-53,1 k €	-94.9%	-27,2 k €	+25.4%	-36,5 k €	-23.5%	-29,6 k €
Balance sheet
Equity	2 M €	+1.8%	2 M €	+16.0%	1,7 M €	+10.7%	1,5 M €	+17.5%	1,3 M €	+12.3%	1,2 M €	+14.5%	1 M €	+20.1%	837,4 k €	+16.7%	717,8 k €	+19.4%	601,1 k €	+10.2%	545,6 k €	+34.3%	406,1 k €	+49.5%	271,7 k €	+107%	131,5 k €	+8416%	1,5 k €	+101%	-127,4 k €	+4.4%	-133,3 k €	-66.2%	-80,2 k €	-51.5%	-52,9 k €	-223%	-16,4 k €
Total assets	2 M €	-2.2%	2 M €	+19.5%	1,7 M €	+8.7%	1,6 M €	+20.0%	1,3 M €	+11.0%	1,2 M €	+16.0%	1 M €	+20.8%	839,2 k €	+16.3%	721,8 k €	+19.4%	604,3 k €	+2.2%	591,2 k €	+24.2%	476 k €	+27.9%	372,2 k €	+28.4%	289,8 k €	+46.4%	198 k €	+24.7%	158,7 k €	-32.8%	236,1 k €	-33.9%	357,4 k €	-28.0%	496,3 k €	-21.9%	635,5 k €
Cash	133,1 k €	-25.6%	178,9 k €	+2.5%	174,6 k €	-59.7%	433,2 k €	+76.8%	245,1 k €	-78.3%	1,1 M €	+12.7%	1 M €	+21.6%	824,5 k €	+16.9%	705,3 k €	+26.6%	557,2 k €	-0.5%	559,9 k €	+81.8%	308 k €	+10.0%	280,1 k €	+146%	114 k €	-21.1%	144,4 k €	+371%	30,7 k €	-41.8%	52,7 k €	+101%	26,2 k €	-17.7%	31,9 k €	+107%	15,4 k €
Debts	1,2 k €	-97.5%	47,7 k €	+142%	19,7 k €	-57.5%	46,3 k €	+291%	11,8 k €	-51.5%	24,4 k €	+199%	8,2 k €	+350%	1,8 k €	-54.1%	4 k €	+23.5%	3,2 k €	-92.9%	44,9 k €	-34.9%	69 k €	-31.3%	100,5 k €	-36.5%	158,3 k €	-19.4%	196,4 k €	-31.1%	285,2 k €	-22.8%	369,3 k €	-15.6%	437,6 k €	-20.3%	549,2 k €	-15.7%	651,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,2 ETP	-60.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Edgard Jean Cox

Director

Active

Ended mandates

Edgard Cox

Director · since 01 octobre 2005

Ended

EDGARD COX

Manager · since 01 octobre 2005

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	30/06/2025	04/07/2024	27/07/2023	01/07/2022	01/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	30/06/2026	Dutch	PDF
Micro model	31/12/2024	27/06/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	04/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	27/07/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	01/07/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	01/07/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	27/07/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	01/08/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	26/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	09/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	11/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	14/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	12/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	24/09/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	12/09/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	14/09/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	23/08/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	20/07/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Edgard Jean Cox

Director

Active

Ended mandates

Edgard Cox

Director · since 01 octobre 2005

Ended

EDGARD COX

Manager · since 01 octobre 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares29/06/2023
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/04/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other13/02/2006
DIVERSEN
PDF
Other05/01/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536,1 k €↓
2024
Annual accounts 2024269,8 k €↑
2023
Annual accounts 2023162,8 k €↓
2022
Annual accounts 2022226,5 k €↑
2021
Annual accounts 2021141,5 k €↓
2021
Name changeCox E. Dr.
2020
Annual accounts 2020145,5 k €↓
2019
Annual accounts 2019165,2 k €↑
2018
Annual accounts 2018119,6 k €↑
2017
Annual accounts 2017116,7 k €↑
2016
Annual accounts 201655,5 k €↓
2015
Annual accounts 2015139,5 k €↑
2014
Annual accounts 2014134,4 k €↓
2013
Annual accounts 2013140,2 k €↑
2012
Annual accounts 2012129,9 k €↑
2011
Annual accounts 2011129 k €↑
2010
Annual accounts 20105,8 k €↑
2009
Annual accounts 2009-53,1 k €↓
2008
Annual accounts 2008-27,2 k €↑
2007
Annual accounts 2007-36,5 k €↓
2006
Annual accounts 2006-29,6 k €
2006
Name changeDR. E. COX
23/12/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DR. E. COX

Overview

What does DR. E. COX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline