ACTIVE

DR VRANKEN ELLEN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
116,4 k €
+15,2 %over 1 year
Gross margin
182,4 k €
+18,8 %over 1 year
Equity
543 k €
+12,3 %over 1 year

Identity

Source · BCE/KBO

DR VRANKEN ELLEN is a Private limited company incorporated in 2005. Its registered office is in Tienen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0878.227.211
Incorporation
13/12/2005
Legal form
Private limited company
Registered office
Oplintersesteenweg 633
3300 Tienen · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin182,4 k €153,5 k €149,6 k €143,4 k €135,8 k €
EBITDA181,9 k €152,9 k €131 k €141,3 k €133,7 k €
Operating result167,7 k €137,6 k €116 k €99,2 k €91,9 k €
Net result116,4 k €101,1 k €80,5 k €69,1 k €63,3 k €
Balance sheet
Equity543 k €483,3 k €428,8 k €391,6 k €381,8 k €
Total assets573,6 k €502,9 k €440,3 k €399,5 k €385,9 k €
Cash171,3 k €85,3 k €207,6 k €174,8 k €139,3 k €
Debts30,5 k €19,4 k €10,2 k €6,6 k €2,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

ELLEN VRANKEN

Director

Active

Ended mandates

ELLEN VRANKEN

Manager · since 13 décembre 2005

Ended
ELLEN VRANKEN

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/06/202617/06/202524/06/202429/06/202320/07/202217/06/2021
General meeting04/06/202615/06/202524/06/202426/06/202311/06/202212/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202504/06/202605/06/2026DutchPDF
Micro model31/12/202415/06/202517/06/2025DutchPDF
Micro model31/12/202324/06/202424/06/2024DutchPDF
Micro model31/12/202226/06/202329/06/2023DutchPDF
Micro model31/12/202111/06/202220/07/2022DutchPDF
Micro model31/12/202012/06/202117/06/2021DutchPDF
Micro model31/12/201912/06/202015/06/2020DutchPDF
Micro model31/12/201808/06/201919/06/2019DutchPDF
Micro model31/12/201709/06/201828/06/2018DutchPDF
Micro model31/12/201610/06/201728/06/2017DutchPDF
Abridged model31/12/201511/06/201630/06/2016DutchPDF
Abridged model31/12/201413/06/201502/07/2015DutchPDF
Abridged model31/12/201314/06/201429/07/2014DutchPDF
Abridged model31/12/201208/06/201330/07/2013DutchPDF
Abridged model31/12/201109/06/201222/06/2012DutchPDF
Abridged model31/12/201030/06/201107/07/2011DutchPDF
Abridged model31/12/200912/06/201014/06/2010DutchPDF
Abridged model31/12/200813/06/200915/06/2009DutchPDF
Abridged model31/12/200714/06/200816/06/2008DutchPDF
Abridged model31/12/200609/06/200711/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

ELLEN VRANKEN

Director

Active

Ended mandates

ELLEN VRANKEN

Manager · since 13 décembre 2005

Ended
ELLEN VRANKEN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/12/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares09/04/2018
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares15/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office29/04/2010
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other13/11/2006
    DIVERSEN
    PDF
  • Other06/01/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025116,4 k €↑
  2. 2024
    Annual accounts 2024101,1 k €↑
  3. 2023
    Annual accounts 202380,5 k €↑
  4. 2022
    Annual accounts 202269,1 k €↑
  5. 2021
    Annual accounts 202163,3 k €↑
  6. 2018
    Annual accounts 201846,5 k €↑
  7. 2017
    Annual accounts 201742,5 k €↓
  8. 2016
    Annual accounts 201658,4 k €↑
  9. 2015
    Annual accounts 201540,9 k €↑
  10. 2014
    Annual accounts 201433,3 k €↓
  11. 2013
    Annual accounts 201341,2 k €↓
  12. 2012
    Annual accounts 201251,4 k €↑
  13. 2011
    Annual accounts 201121,5 k €↑
  14. 2010
    Annual accounts 201019,3 k €↑
  15. 2009
    Annual accounts 2009-1,8 k €↓
  16. 2008
    Annual accounts 200828,9 k €↑
  17. 2007
    Annual accounts 200717 k €↓
  18. 2006
    Annual accounts 200626,8 k €
  19. 13/12/2005
    IncorporationPrivate limited company