ACTIVE

REBO-CONSTRUCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

333 k €

+71.1% YoY

Gross margin

947,5 k €

+36.4% YoY

Equity

657,9 k €

+17.7% YoY

Workforce

5,7 ETP

0.0% YoY

What does REBO-CONSTRUCT do?

REBO-CONSTRUCT is a Private limited company incorporated in 2005. Its main activity is: Construction of buildings. Its registered office is in Essen. It employs on average 5,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.258.091

Incorporation

29/12/2005

Legal form

Private limited company

Registered office

Kalmthoutsesteenweg 253
2910 Essen · FlandreSee on map

Contributed capital

6 200,57 €

Latest accounts

31/12/2025

Average workforce

5,7 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	947,5 k €	+36.4%	694,8 k €	+46.4%	474,7 k €	-26.3%	643,9 k €	-32.2%	950 k €	+74.7%	543,7 k €	-13.5%	628,7 k €	-11.9%	714 k €	+12.6%	633,9 k €	-0.5%	636,8 k €	+2.6%	620,5 k €	+43.5%	432,5 k €	-14.5%	505,6 k €	-1.4%	513 k €	+29.8%	395,2 k €	+3.4%	382 k €	-2.5%	391,8 k €	+11.9%	350 k €	+125%	155,6 k €	+17.9%	132 k €
EBITDA	525,6 k €	+55.9%	337,1 k €	+247%	97,2 k €	-44.5%	175,3 k €	-55.6%	394,5 k €	+477%	68,3 k €	+28.1%	53,3 k €	-64.5%	150,2 k €	+174%	54,9 k €	-27.7%	75,9 k €	-55.0%	168,5 k €	+76.8%	95,3 k €	-44.0%	170,2 k €	-1.0%	172 k €	+46.5%	117,4 k €	-36.8%	185,9 k €	-11.1%	209,2 k €	+10.9%	188,6 k €	+103%	93,1 k €	+2.1%	91,2 k €
Operating result	474 k €	+67.7%	282,5 k €	+584%	41,3 k €	-56.1%	94,1 k €	-70.1%	314,7 k €	+4683%	-6,9 k €	+19.2%	-8,5 k €	-113%	65,3 k €	+632%	-12,3 k €	-319%	5,6 k €	-94.7%	105,2 k €	+195%	35,7 k €	-68.1%	111,9 k €	-3.4%	115,9 k €	+114%	54,1 k €	-54.7%	119,4 k €	-16.4%	142,9 k €	-2.6%	146,7 k €	+358%	32 k €	-49.9%	63,9 k €
Net result	333 k €	+71.1%	194,7 k €	+452%	35,3 k €	-53.0%	75 k €	-66.6%	224,4 k €	+10124%	2,2 k €	-62.8%	5,9 k €	-89.6%	56,8 k €	+553%	-12,5 k €	-578%	2,6 k €	-94.0%	43,6 k €	+306%	10,7 k €	-82.3%	60,7 k €	-15.6%	72 k €	+212%	23,1 k €	-65.5%	66,9 k €	-24.1%	88,1 k €	-3.7%	91,5 k €	+505%	15,1 k €	-66.6%	45,3 k €
Balance sheet
Equity	657,9 k €	+17.7%	559 k €	+31.9%	423,9 k €	+8.6%	390,3 k €	+23.2%	316,9 k €	+17.2%	270,4 k €	+0.8%	268,2 k €	+2.3%	262,3 k €	+26.7%	207,1 k €	-6.3%	220,9 k €	+1.2%	218,3 k €	+25.0%	174,7 k €	+6.6%	164 k €	+58.8%	103,2 k €	+230%	31,2 k €	-86.6%	233,2 k €	-5.3%	246,3 k €	+55.7%	158,2 k €	+137%	66,7 k €	+29.4%	51,5 k €
Total assets	1,8 M €	+9.0%	1,6 M €	+28.3%	1,3 M €	-8.3%	1,4 M €	+12.3%	1,2 M €	-10.8%	1,4 M €	+35.8%	1 M €	-7.9%	1,1 M €	+29.7%	849,8 k €	-14.6%	994,7 k €	+1.2%	983,2 k €	+44.4%	680,8 k €	-29.9%	971,1 k €	+5.3%	922 k €	-11.4%	1 M €	-1.8%	1,1 M €	+18.8%	891,9 k €	+22.7%	726,7 k €	+73.2%	419,6 k €	+19.1%	352,3 k €
Cash	1,1 M €	+423%	213,7 k €	-26.7%	291,4 k €	+39.9%	208,2 k €	-9.1%	229 k €	-30.6%	329,9 k €	+58.3%	208,4 k €	-19.6%	259 k €	+149%	104,2 k €	+65.8%	62,8 k €	-74.4%	245,3 k €	+64.2%	149,4 k €	-42.1%	258,2 k €	+27.8%	201,9 k €	-42.7%	352,3 k €	-0.1%	352,8 k €	+86.8%	188,8 k €	-2.6%	193,8 k €	+98.6%	97,6 k €	+26.7%	77,1 k €
Debts	1,1 M €	+4.4%	1,1 M €	+28.2%	830,8 k €	-16.1%	989,7 k €	+8.4%	913 k €	-17.7%	1,1 M €	+48.3%	747,4 k €	-11.0%	840,3 k €	+30.7%	642,7 k €	-16.9%	773,7 k €	+1.1%	764,9 k €	+51.1%	506,1 k €	-37.3%	807,1 k €	-1.4%	818,8 k €	-18.8%	1 M €	+22.1%	825,8 k €	+28.0%	645 k €	+14.1%	565,1 k €	+61.5%	350 k €	+17.1%	298,9 k €
Other
Workforce	5,7 ETP	0.0%	5,7 ETP	-3.4%	5,9 ETP	-21.3%	7,5 ETP	-21.1%	9,5 ETP	+8.0%	8,8 ETP	-7.4%	9,5 ETP	-5.0%	10,0 ETP	-2.9%	10,3 ETP	-2.8%	10,6 ETP	+17.8%	9,0 ETP	+26.8%	7,1 ETP	0.0%	7,1 ETP	-4.1%	7,4 ETP	+17.5%	6,3 ETP	+26.0%	5,0 ETP	+25.0%	4,0 ETP	-2.4%	4,1 ETP	+70.8%	2,4 ETP	+100%	1,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Hans Francken

Director

Active

Rudi Van Thillo

Director

Active

Ended mandates

Hans Francken

Director · since 23 décembre 2005

Ended

Rudi Van Thillo

Director · since 23 décembre 2005

Ended

Hans Francken

Manager

Ended

Rudi Alfons Van Thillo

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Bore Invest● Active	0554.903.643

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	09/07/2025	08/07/2024	06/07/2023	11/07/2022	20/07/2021
General meeting	30/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	28/07/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	09/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	08/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	06/07/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	11/07/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	20/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	20/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	09/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	10/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	10/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	10/02/2015	11/02/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	16/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	23/07/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	14/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	05/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	13/07/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	17/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	20/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Hans Francken

Director

Active

Rudi Van Thillo

Director

Active

Ended mandates

Hans Francken

Director · since 23 décembre 2005

Ended

Rudi Van Thillo

Director · since 23 décembre 2005

Ended

Hans Francken

Manager

Ended

Rudi Alfons Van Thillo

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/01/2024
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office28/05/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates17/01/2007
DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Other09/01/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025333 k €↑
2024
Annual accounts 2024194,7 k €↑
2023
Annual accounts 202335,3 k €↓
2022
Annual accounts 202275 k €↓
2021
Annual accounts 2021224,4 k €↑
2020
Annual accounts 20202,2 k €↓
2019
Annual accounts 20195,9 k €↓
2018
Annual accounts 201856,8 k €↑
2017
Annual accounts 2017-12,5 k €↓
2016
Annual accounts 20162,6 k €↓
2015
Annual accounts 201543,6 k €↑
2014
Annual accounts 201410,7 k €↓
2013
Annual accounts 201360,7 k €↓
2012
Annual accounts 201272 k €↑
2011
Annual accounts 201123,1 k €↓
2010
Annual accounts 201066,9 k €↓
2009
Annual accounts 200988,1 k €↓
2008
Annual accounts 200891,5 k €↑
2007
Annual accounts 200715,1 k €↓
2006
Annual accounts 200645,3 k €
29/12/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

REBO-CONSTRUCT

Overview

What does REBO-CONSTRUCT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline