ACTIVE

F.R.CONSTRUCT

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-1,8 k €
+97.0% YoY
Gross margin
166 k €
+19.0% YoY
Equity
127,6 k €
-1.4% YoY

What does F.R.CONSTRUCT do?

F.R.CONSTRUCT is a Private limited company incorporated in 2005. Its main activity is: Construction of buildings. Its registered office is in Manage.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0878.282.144
Incorporation
30/12/2005
Legal form
Private limited company
Registered office
Rue des Bois 52
7170 Manage · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
41001Construction of buildings· main41201Construction of residential and non-residential buildings45211Maintenance and repair of motor vehicles
Joint committees (1)
  • 124
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin166 k €139,5 k €213,7 k €161,7 k €62,3 k €118,8 k €95,2 k €88,5 k €88,1 k €14 k €52 k €11,4 k €40,7 k €25,8 k €22,7 k €14,7 k €57,2 k €14,9 k €
EBITDA21,4 k €-27,6 k €96,6 k €82,4 k €8,5 k €48 k €-17,6 k €24,4 k €35,8 k €12,4 k €50,6 k €10,7 k €26,4 k €24,9 k €21,1 k €-17,4 k €18,8 k €4,7 k €
Operating result3,2 k €-45,5 k €76,8 k €66,7 k €-3,6 k €35,4 k €-12,7 k €15,2 k €27,1 k €8,5 k €46,6 k €6,2 k €7,9 k €18,4 k €10,1 k €-28,3 k €5 k €525 €
Net result-1,8 k €-58,7 k €54,3 k €46,6 k €-10,9 k €25 k €-17,4 k €7 k €17,4 k €4,1 k €28,1 k €9,9 k €5,4 k €14,9 k €3,9 k €-31,1 k €2,2 k €-11 €
Balance sheet
Equity127,6 k €129,3 k €188 k €133,7 k €76,9 k €87,8 k €62,8 k €80,2 k €73,2 k €55,8 k €51,7 k €23,6 k €13,7 k €8,4 k €-6,5 k €-10,4 k €12,2 k €10 k €
Total assets282,3 k €298,4 k €347,4 k €323,2 k €190,4 k €196,6 k €193,3 k €176,3 k €165,3 k €117,6 k €120,1 k €87,4 k €63,9 k €66,8 k €49 k €67,8 k €89,9 k €32,5 k €
Cash2,8 k €6,6 k €12,2 k €38,9 k €18 k €28,4 k €30,1 k €29,6 k €28,1 k €6 k €18,9 k €15,9 k €9,1 k €25,8 k €8,1 k €7,9 k €1,6 k €13,2 k €
Debts154,7 k €168,5 k €159,4 k €189,5 k €113,6 k €108,8 k €130,5 k €83,6 k €79,6 k €49,3 k €55,9 k €51,3 k €37,7 k €58,4 k €55,5 k €78,2 k €77,8 k €22,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

Alessandro Ruiu

Director · since 06 décembre 2023

Active
Franco Ruiu

Director · since 06 décembre 2023

Active

Ended mandates

Alessandro Ruiu

Director · since 01 juillet 2019

Ended
Franco Ruiu

Director · since 30 décembre 2005

Ended
Theresa Terlizzi

Manager · since 17 décembre 2005 · until 18 décembre 2008

Ended
Theresa Terlizzi

Manager · since 17 décembre 2005

Ended
At this address

Other companies at this address

CompanyCBE no.
Last Vegas● Active
0798.382.947
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/08/202530/08/202406/09/202322/06/202214/07/202119/08/2020
General meeting31/07/202523/08/202425/08/202318/06/202229/05/202130/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202431/07/202512/08/2025FrenchPDF
Micro model31/12/202323/08/202430/08/2024FrenchPDF
Micro model31/12/202225/08/202306/09/2023FrenchPDF
Micro model31/12/202118/06/202222/06/2022FrenchPDF
Micro model31/12/202029/05/202114/07/2021FrenchPDF
Micro model31/12/201930/05/202019/08/2020FrenchPDF
Micro model31/12/201825/05/201920/08/2019FrenchPDF
Micro model31/12/201726/05/201824/08/2018FrenchPDF
Micro model31/12/201627/05/201720/09/2017FrenchPDF
Abridged model31/12/201528/05/201611/05/2017FrenchPDF
Abridged model31/12/201430/05/201531/08/2015FrenchPDF
Abridged model31/12/201324/05/201406/10/2014FrenchPDF
Abridged model31/12/201225/05/201330/09/2013FrenchPDF
Abridged model31/12/201126/05/201228/09/2012FrenchPDF
Abridged model31/12/201028/05/201130/08/2011FrenchPDF
Abridged model31/12/200931/05/201030/08/2010FrenchPDF
Abridged model31/12/200830/05/200921/08/2009FrenchPDF
Abridged model31/12/200731/05/200829/08/2008FrenchPDF
Abridged model31/12/200626/05/200729/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

Alessandro Ruiu

Director · since 06 décembre 2023

Active
Franco Ruiu

Director · since 06 décembre 2023

Active

Ended mandates

Alessandro Ruiu

Director · since 01 juillet 2019

Ended
Franco Ruiu

Director · since 30 décembre 2005

Ended
Theresa Terlizzi

Manager · since 17 décembre 2005 · until 18 décembre 2008

Ended
Theresa Terlizzi

Manager · since 17 décembre 2005

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates05/05/2020
    DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates06/11/2018
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/01/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office03/10/2007
    SIEGE SOCIAL
    PDF
  • Mandates24/01/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Other10/01/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-1,8 k €↑
  2. 2023
    Annual accounts 2023-58,7 k €↓
  3. 2022
    Annual accounts 202254,3 k €↑
  4. 2021
    Annual accounts 202146,6 k €↑
  5. 2019
    Annual accounts 2019-10,9 k €↓
  6. 2018
    Annual accounts 201825 k €↑
  7. 2017
    Annual accounts 2017-17,4 k €↓
  8. 2016
    Annual accounts 20167 k €↓
  9. 2015
    Annual accounts 201517,4 k €↑
  10. 2014
    Annual accounts 20144,1 k €↓
  11. 2013
    Annual accounts 201328,1 k €↑
  12. 2012
    Annual accounts 20129,9 k €↑
  13. 2011
    Annual accounts 20115,4 k €↓
  14. 2010
    Annual accounts 201014,9 k €↑
  15. 2009
    Annual accounts 20093,9 k €↑
  16. 2008
    Annual accounts 2008-31,1 k €↓
  17. 2007
    Annual accounts 20072,2 k €↑
  18. 2006
    Annual accounts 2006-11 €
  19. 30/12/2005
    IncorporationPrivate limited company