ACTIVE

KAOL

Financial year 2025 · closed on 31/12/2025
Net result
483,5 k €
-4.4% YoY
Gross margin
1,1 M €
+1.2% YoY
Equity
73 k €
-18.4% YoY
Workforce
9,8 ETP
+6.5% YoY

What does KAOL do?

KAOL is a Private limited company incorporated in 2006. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in De Panne. It employs on average 9,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0878.287.488
Incorporation
02/01/2006
Legal form
Private limited company
Registered office
Zeedijk 9
8660 De Panne · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
9,8 ETP
Joint committees (1)
  • 302
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin1,1 M €1,1 M €1 M €976,5 k €1,1 M €657,8 k €705,1 k €696 k €560,6 k €651,1 k €516,8 k €440,3 k €336,8 k €406,5 k €396,2 k €336 k €393,8 k €275,3 k €231,4 k €
EBITDA571,7 k €596,6 k €527,1 k €518,5 k €716,9 k €372,8 k €329,3 k €360 k €245,8 k €374,1 k €314,2 k €244 k €177,1 k €154,1 k €175,8 k €114,7 k €184,6 k €58,1 k €20,2 k €
Operating result493,1 k €518,3 k €453,7 k €471,8 k €676,1 k €325,4 k €266,7 k €286,7 k €173,1 k €321,5 k €276,4 k €205,9 k €126,6 k €69,3 k €87,3 k €30 k €109,4 k €15 k €13,6 k €
Net result483,5 k €505,7 k €441,7 k €467,2 k €673,2 k €323,3 k €263,5 k €283,7 k €175,1 k €312,2 k €265,5 k €191,7 k €85,5 k €18,4 k €48,8 k €-9,8 k €29,8 k €-26,1 k €-6,2 k €
Balance sheet
Equity73 k €89,4 k €104,8 k €104,5 k €99,7 k €76,7 k €48,4 k €44,9 k €36,2 k €36,1 k €23,8 k €23,3 k €21,7 k €21,2 k €20,8 k €27,9 k €37,8 k €8 k €1,8 k €
Total assets522,8 k €538,6 k €601,4 k €375,4 k €350,3 k €201 k €144,1 k €248,2 k €173,7 k €234,9 k €367,1 k €192,9 k €236,5 k €523,6 k €613,4 k €634,5 k €585,2 k €703,9 k €471,1 k €
Cash216,2 k €170,1 k €235 k €46,7 k €155,6 k €46,2 k €29,5 k €32 k €22,6 k €76,5 k €235,7 k €37,9 k €9,3 k €7,3 k €4,4 k €5,8 k €4,6 k €9,6 k €4,1 k €
Debts443,8 k €443,2 k €496,6 k €270,9 k €250,7 k €124,4 k €95,3 k €202,7 k €137,6 k €198,8 k €343,3 k €169,5 k €210,2 k €495,9 k €592,2 k €603,2 k €547,5 k €693,6 k €469,3 k €
Other
Workforce9,8 ETP9,2 ETP9,9 ETP8,5 ETP9,2 ETP9,3 ETP9,4 ETP9,2 ETP8,2 ETP7,8 ETP6,8 ETP6,6 ETP10,4 ETP10,5 ETP10,4 ETP10,5 ETP12,2 ETP12,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Fethi Souissi

Director

Active
SEACOL

Director · 0831.166.472

Represented by Kate Rohart

Active

Ended mandates

Fethi Souissi

Director · since 01 avril 2014

Ended
Fethi Souissi

Manager · since 01 avril 2014

Ended
Fethi Souissi

Manager

Ended
Guy Rohart

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0646.721.566
SEACOLActive
0831.166.472
0838.719.705
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202614/07/202510/07/202430/08/202328/07/202230/07/2021
General meeting06/07/202607/07/202505/07/202403/07/202301/07/202201/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202506/07/202629/07/2026DutchPDF
Abridged model31/12/202407/07/202514/07/2025DutchPDF
Abridged model31/12/202305/07/202410/07/2024DutchPDF
Abridged model31/12/202203/07/202330/08/2023DutchPDF
Abridged model31/12/202101/07/202228/07/2022DutchPDF
Abridged model31/12/202001/07/202130/07/2021DutchPDF
Abridged model31/12/201901/07/202017/07/2020DutchPDF
Abridged model31/12/201801/07/201902/07/2019DutchPDF
Abridged model31/12/201703/07/201831/07/2018DutchPDF
Abridged model31/12/201603/07/201728/07/2017DutchPDF
Abridged model31/12/201501/07/201629/07/2016DutchPDF
Abridged model31/12/201401/07/201524/07/2015DutchPDF
Abridged model31/12/201304/07/201418/08/2014DutchPDF
Abridged model31/12/201221/06/201313/08/2013DutchPDF
Abridged model31/12/201122/05/201227/07/2012DutchPDF
Abridged model31/12/201008/06/201129/07/2011DutchPDF
Abridged model31/12/200916/02/201027/02/2010DutchPDF
Abridged model31/12/200810/06/200930/06/2009DutchPDF
Abridged model31/12/200731/03/200804/06/2008DutchPDF
Abridged model31/12/200606/02/200716/02/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Fethi Souissi

Director

Active
SEACOL

Director · 0831.166.472

Represented by Kate Rohart

Active

Ended mandates

Fethi Souissi

Director · since 01 avril 2014

Ended
Fethi Souissi

Manager · since 01 avril 2014

Ended
Fethi Souissi

Manager

Ended
Guy Rohart

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/05/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates01/04/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office26/03/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates02/02/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other13/01/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025483,5 k €
  2. 2024
    Annual accounts 2024505,7 k €
  3. 2023
    Annual accounts 2023441,7 k €
  4. 2022
    Annual accounts 2022467,2 k €
  5. 2021
    Annual accounts 2021673,2 k €
  6. 2020
    Annual accounts 2020323,3 k €
  7. 2019
    Annual accounts 2019263,5 k €
  8. 2018
    Annual accounts 2018283,7 k €
  9. 2017
    Annual accounts 2017175,1 k €
  10. 2016
    Annual accounts 2016312,2 k €
  11. 2015
    Annual accounts 2015265,5 k €
  12. 2014
    Annual accounts 2014191,7 k €
  13. 2013
    Annual accounts 201385,5 k €
  14. 2012
    Annual accounts 201218,4 k €
  15. 2011
    Annual accounts 201148,8 k €
  16. 2010
    Annual accounts 2010-9,8 k €
  17. 2009
    Annual accounts 200929,8 k €
  18. 2008
    Annual accounts 2008-26,1 k €
  19. 2007
    Annual accounts 2007-6,2 k €
  20. 02/01/2006
    IncorporationPrivate limited company