Lysitech
0878.372.513 · rovalta.com · 23/09/2026
ACTIVE
Lysitech
Financial year 2025 · closed on 31/12/2025
Net result
34,3 k €
-32.3% YoY
Gross margin
79,7 k €
-42.1% YoY
Equity
354,7 k €
-11.2% YoY
Overview
What does Lysitech do?
Lysitech is a Private company with limited liability incorporated in 2006. Its main activity is: Computer consultancy activities. Its registered office is in Rotselaar.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0878.372.513
Incorporation
03/01/2006
Legal form
Private company with limited liability
Registered office
Paternosterstraat 74
3110 Rotselaar · FlandreSee on map
3110 Rotselaar · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities72100Research and experimental development on natural sciences and engineering62090Other information technology and computer service activities62900Computer programming, consultancy and related activities72600Scientific research and development
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 79,7 k € | -42.1% | 137,7 k € | -37.5% | 220,2 k € | +14.4% | 192,5 k € | +3.2% | 186,5 k € | +2.3% | 182,3 k € | +15.9% | 157,2 k € | +2.8% | 153 k € | +9.9% | 139,1 k € | -14.8% | 163,3 k € | +27.7% | 127,9 k € | -26.5% | 173,9 k € | -41.2% | 295,7 k € | -5.0% | 311,3 k € | -2.9% | 320,7 k € | +66.2% | 193 k € | +7.4% | 179,7 k € | +104% | 88,2 k € | +70.9% | 51,6 k € | +51.3% | 34,1 k € |
| EBITDA | 55,2 k € | -32.8% | 82,2 k € | -29.2% | 116,1 k € | +17.7% | 98,7 k € | +1.1% | 97,7 k € | +1.6% | 96,2 k € | +28.6% | 74,8 k € | -3.3% | 77,3 k € | +12.9% | 68,5 k € | -25.0% | 91,3 k € | +76.8% | 51,7 k € | +39.0% | 37,2 k € | -61.4% | 96,1 k € | -20.0% | 120,1 k € | +13.7% | 105,7 k € | +157% | 41,2 k € | -39.7% | 68,3 k € | +135% | 29 k € | +53.0% | 19 k € | -24.7% | 25,2 k € |
| Operating result | 43,3 k € | -37.7% | 69,6 k € | -30.3% | 99,8 k € | +21.0% | 82,5 k € | +1.9% | 81 k € | +0.4% | 80,6 k € | +41.6% | 56,9 k € | -10.1% | 63,3 k € | +15.4% | 54,8 k € | -32.3% | 81 k € | +99.1% | 40,7 k € | +52.3% | 26,7 k € | -68.9% | 85,9 k € | -22.3% | 110,5 k € | +14.9% | 96,2 k € | +154% | 37,8 k € | -29.5% | 53,7 k € | +374% | 11,3 k € | +396% | 2,3 k € | -71.1% | 7,9 k € |
| Net result | 34,3 k € | -32.3% | 50,7 k € | -29.0% | 71,4 k € | +21.3% | 58,9 k € | +2.6% | 57,4 k € | +0.7% | 57 k € | +44.8% | 39,3 k € | -14.6% | 46,1 k € | +21.8% | 37,8 k € | -30.6% | 54,5 k € | +103% | 26,8 k € | +55.9% | 17,2 k € | -69.4% | 56,3 k € | -20.1% | 70,4 k € | +18.1% | 59,6 k € | +169% | 22,2 k € | -38.2% | 35,9 k € | +610% | 5,1 k € | +429% | -1,5 k € | -134% | 4,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 354,7 k € | -11.2% | 399,4 k € | +13.8% | 351 k € | +25.5% | 279,6 k € | +26.7% | 220,7 k € | +35.1% | 163,3 k € | +53.6% | 106,3 k € | +58.7% | 67 k € | -48.8% | 130,9 k € | +40.6% | 93,1 k € | +141% | 38,6 k € | +227% | 11,8 k € | -93.9% | 194,6 k € | +40.7% | 138,3 k € | +104% | 68 k € | -6.1% | 72,4 k € | +44.2% | 50,2 k € | +252% | 14,3 k € | +55.0% | 9,2 k € | -14.3% | 10,7 k € |
| Total assets | 437,7 k € | +7.6% | 406,7 k € | -18.9% | 501,4 k € | +23.1% | 407,4 k € | +14.1% | 357,2 k € | +22.6% | 291,2 k € | +21.2% | 240,4 k € | -12.6% | 275,1 k € | +10.2% | 249,7 k € | +1.4% | 246,3 k € | +39.2% | 176,9 k € | -41.5% | 302,3 k € | +2.6% | 294,5 k € | +6.9% | 275,4 k € | -2.9% | 283,6 k € | +119% | 129,4 k € | +28.3% | 100,8 k € | -2.4% | 103,3 k € | +100.0% | 51,7 k € | -46.2% | 96,1 k € |
| Cash | 357,7 k € | +57.5% | 227,1 k € | -39.1% | 372,7 k € | +43.9% | 258,9 k € | +26.6% | 204,6 k € | +74.9% | 117 k € | +279% | 30,8 k € | -63.0% | 83,2 k € | +184% | 29,3 k € | -43.2% | 51,5 k € | +146% | 21 k € | -74.3% | 81,4 k € | -27.3% | 112,1 k € | +125% | 49,8 k € | +11.4% | 44,7 k € | -18.5% | 54,8 k € | -12.7% | 62,7 k € | +422% | 12 k € | +1790% | 636 € | -91.4% | 7,4 k € |
| Debts | 83 k € | +1033% | 7,3 k € | -95.1% | 150,4 k € | +17.7% | 127,8 k € | -6.3% | 136,5 k € | +6.7% | 127,9 k € | -4.6% | 134,1 k € | -35.6% | 208,1 k € | +75.2% | 118,8 k € | -22.4% | 153,1 k € | +10.8% | 138,2 k € | -51.6% | 285,4 k € | +186% | 99,9 k € | -27.0% | 137 k € | -19.7% | 170,5 k € | +479% | 29,4 k € | -41.8% | 50,5 k € | -4.6% | 53 k € | +24.7% | 42,5 k € | -37.0% | 67,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | -50.0% | 2,0 ETP | -33.3% | 3,0 ETP | 0.0% | 3,0 ETP | -16.7% | 3,6 ETP | +33.3% | 2,7 ETP | +35.0% | 2,0 ETP | 0.0% | 2,0 ETP | +186% | 0,7 ETP | +250% | 0,2 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Iulian Stoica
ActiveEnded mandates
IULIAN STOICA
EndedNicoleta Stoica
EndedNICOLETTA STOICA
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 31/07/2025 | 28/08/2024 | 30/08/2023 | 29/08/2022 | 25/08/2021 |
| General meeting | 02/05/2026 | 03/05/2025 | 04/05/2024 | 06/05/2023 | 07/05/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 02/05/2026 | 30/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 03/05/2025 | 31/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 04/05/2024 | 28/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 06/05/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 07/05/2022 | 29/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 03/05/2021 | 25/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/05/2020 | 31/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 04/05/2019 | 25/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 05/05/2018 | 30/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 06/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 07/05/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/08/2015 | 06/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 03/05/2014 | 27/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 04/05/2013 | 29/10/2013 | Dutch | |
| Abridged model | 31/12/2011 | 28/11/2012 | 30/11/2012 | Dutch | |
| Abridged model | 31/12/2010 | 07/05/2011 | 11/10/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/12/2010 | 14/12/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/05/2009 | 16/11/2009 | Dutch | |
| Abridged model | 31/12/2007 | 03/05/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 05/05/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Iulian Stoica
ActiveEnded mandates
IULIAN STOICA
EndedNicoleta Stoica
EndedNICOLETTA STOICA
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202534,3 k €↓
- 2024Annual accounts 202450,7 k €↓
- 2023Annual accounts 202371,4 k €↑
- 2022Annual accounts 202258,9 k €↑
- 2021Annual accounts 202157,4 k €↑
- 2020Annual accounts 202057 k €↑
- 2019Annual accounts 201939,3 k €↓
- 2018Annual accounts 201846,1 k €↑
- 2017Annual accounts 201737,8 k €↓
- 2016Annual accounts 201654,5 k €↑
- 2015Annual accounts 201526,8 k €↑
- 2014Annual accounts 201417,2 k €↓
- 2013Annual accounts 201356,3 k €↓
- 2012Annual accounts 201270,4 k €↑
- 2011Annual accounts 201159,6 k €↑
- 2010Annual accounts 201022,2 k €↓
- 2009Annual accounts 200935,9 k €↑
- 2008Annual accounts 20085,1 k €↑
- 2007Annual accounts 2007-1,5 k €↓
- 2006Annual accounts 20064,5 k €
- 03/01/2006IncorporationPrivate company with limited liability