NORMAL SITUATION

Profos

Financial year 2024 · closed on 31/12/2024
Net result
207,9 k €
+6420.0% YoY
Gross margin
387,7 k €
+99.7% YoY
Equity
271 k €
+0.9% YoY
Workforce
1,3 ETP
-35.0% YoY

Company — Normal situation.

What does Profos do?

Profos is a company registered in Belgium. It employs on average 1,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0878.373.701
Legal form
Public limited company
Contributed capital
250 000,00 €
Latest accounts
31/12/2024
Average workforce
1,3 ETP
Joint committees (3)
  • 152
  • 200
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin387,7 k €194,1 k €176,9 k €206,3 k €110,3 k €137,4 k €187,5 k €179,1 k €164 k €394,1 k €400,5 k €388,8 k €121,6 k €
EBITDA265,7 k €19,2 k €12,6 k €128,1 k €47,7 k €9,8 k €38,2 k €40,3 k €30,4 k €51 k €18,2 k €18 k €26,1 k €17,2 k €24,1 k €10,7 k €28,7 k €37,4 k €-9,4 k €
Operating result265,7 k €17,1 k €12,6 k €128,1 k €45,5 k €4,7 k €32,6 k €34,6 k €24,6 k €47,8 k €13,3 k €13,1 k €16,4 k €5,8 k €11,7 k €10,1 k €4,8 k €25,5 k €-21,3 k €
Net result207,9 k €-3,3 k €11,2 k €93,6 k €32,7 k €1,8 k €21,4 k €21,2 k €16,6 k €33,7 k €9,3 k €12,3 k €12,1 k €5,4 k €8,4 k €7,2 k €4,2 k €22,7 k €-22,1 k €
Balance sheet
Equity271 k €268,5 k €271,8 k €530,6 k €436,9 k €404,2 k €402,4 k €381 k €359,7 k €343,1 k €309,4 k €300,1 k €287,8 k €275,6 k €270,2 k €261,8 k €254,7 k €250,6 k €135,4 k €
Total assets490,1 k €799,9 k €1,1 M €919 k €716,9 k €614,8 k €531,9 k €534,1 k €540,4 k €528,6 k €497,9 k €424 k €389,4 k €352,8 k €504,1 k €441,2 k €484,4 k €479,1 k €224,3 k €
Cash146,3 k €62,3 k €437,3 k €537,7 k €479,9 k €247,7 k €295,9 k €272,9 k €446,1 k €283,8 k €222 k €195,3 k €185,7 k €36 k €36,6 k €62 k €10,4 k €45,7 k €31,2 k €
Debts218 k €193,6 k €467 k €268,3 k €178,8 k €97,2 k €49,2 k €81,6 k €111,3 k €116,8 k €124,2 k €61,5 k €51,8 k €29 k €173,2 k €125 k €187 k €193,5 k €74,9 k €
Other
Workforce1,3 ETP2,0 ETP2,0 ETP1,2 ETP1,0 ETP1,8 ETP2,0 ETP2,1 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,9 ETP4,6 ETP5,3 ETP5,1 ETP5,3 ETP1,8 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 36 ended

Active mandates

Alexandre Cleven

Managing director

Active
Katleen Clappaert

Managing director

Active
LL Impact

Managing director · 0638.847.344

Represented by Bruno Ronsse

Active

Ended mandates

ANRO

Managing director · since 08 décembre 2023 · 0877.010.949

Represented by Roeland Van Dessel

Ended
Alexandre Cleven

Managing director · since 30 juin 2023

Ended
Katleen Clappaert

Managing director · since 30 juin 2023

Ended
EASYPAY

Director · since 13 juin 2014 · 0428.359.225

Represented by Els Pareit

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202519/06/202420/07/202328/07/202202/07/202105/08/2020
General meeting27/06/202528/05/202429/06/202330/06/202204/06/202122/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/06/202530/06/2025DutchPDF
Abridged model31/12/202328/05/202419/06/2024DutchPDF
Abridged model31/12/202229/06/202320/07/2023DutchPDF
Abridged model31/12/202130/06/202228/07/2022DutchPDF
Abridged model31/12/202004/06/202102/07/2021DutchPDF
Abridged model31/12/201922/07/202005/08/2020DutchPDF
Abridged model31/12/201830/06/201926/07/2019DutchPDF
Abridged model31/12/201708/06/201826/07/2018DutchPDF
Abridged model31/12/201630/06/201718/07/2017DutchPDF
Full model31/12/201530/06/201615/07/2016DutchPDF
Full model31/12/201430/06/201530/07/2015DutchPDF
Full model31/12/201313/06/201426/08/2014DutchPDF
Full model31/12/201214/06/201327/08/2013DutchPDF
Full model31/12/201108/06/201231/07/2012DutchPDF
Full model31/12/201010/06/201122/08/2011DutchPDF
Abridged model31/12/200911/06/201021/06/2010DutchPDF
Abridged model31/12/200830/06/200929/07/2009DutchPDF
Abridged model31/12/200713/06/200810/07/2008DutchPDF
Abridged model31/12/200608/06/200728/06/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 36 ended

Active mandates

Alexandre Cleven

Managing director

Active
Katleen Clappaert

Managing director

Active
LL Impact

Managing director · 0638.847.344

Represented by Bruno Ronsse

Active

Ended mandates

ANRO

Managing director · since 08 décembre 2023 · 0877.010.949

Represented by Roeland Van Dessel

Ended
Alexandre Cleven

Managing director · since 30 juin 2023

Ended
Katleen Clappaert

Managing director · since 30 juin 2023

Ended
EASYPAY

Director · since 13 juin 2014 · 0428.359.225

Represented by Els Pareit

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024207,9 k €
  2. 2023
    Annual accounts 2023-3,3 k €
  3. 2022
    Annual accounts 202211,2 k €
  4. 2021
    Annual accounts 202193,6 k €
  5. 2020
    Annual accounts 202032,7 k €
  6. 2019
    Annual accounts 20191,8 k €
  7. 2018
    Annual accounts 201821,4 k €
  8. 2017
    Annual accounts 201721,2 k €
  9. 2016
    Annual accounts 201616,6 k €
  10. 2015
    Annual accounts 201533,7 k €
  11. 2014
    Annual accounts 20149,3 k €
  12. 2013
    Annual accounts 201312,3 k €
  13. 2012
    Annual accounts 201212,1 k €
  14. 2011
    Annual accounts 20115,4 k €
  15. 2010
    Annual accounts 20108,4 k €
  16. 2009
    Annual accounts 20097,2 k €
  17. 2008
    Annual accounts 20084,2 k €
  18. 2007
    Annual accounts 200722,7 k €
  19. 2006
    Annual accounts 2006-22,1 k €