NORMAL SITUATION

ASSBORIMMO

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

1,9 k €

-87.1% YoY

Gross margin

3 k €

-87.9% YoY

Equity

187,7 k €

+130.8% YoY

Company — Normal situation.

What does ASSBORIMMO do?

ASSBORIMMO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.498.217

Legal form

Private company with limited liability

Contributed capital

12 466,67 €

Latest accounts

31/12/2021

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	3 k €	-87.9%	24,6 k €	+20.0%	20,5 k €	+8.5%	18,9 k €	-12.7%	21,6 k €	+37.0%	15,8 k €	+26.0%	12,5 k €	-14.1%	14,6 k €	-2.8%	15 k €	-33.3%	22,5 k €	+137%	9,5 k €	+40.8%	6,7 k €	+14.7%	5,9 k €	+188%	2 k €	+220%	-1,7 k €
EBITDA	2,3 k €	-90.3%	23,9 k €	+20.4%	19,9 k €	+24.9%	15,9 k €	-24.0%	20,9 k €	+38.8%	15,1 k €	+27.0%	11,9 k €	-14.8%	13,9 k €	-1.5%	14,1 k €	-28.9%	19,9 k €	+165%	7,5 k €	+55.6%	4,8 k €	+24.3%	3,9 k €	+3190%	117,9 €	+103%	-3,8 k €
Operating result	2,3 k €	-90.3%	23,9 k €	+20.4%	19,9 k €	+129%	8,7 k €	-34.0%	13,2 k €	+80.0%	7,3 k €	-32.1%	10,8 k €	+41.9%	7,6 k €	-4.3%	7,9 k €	-43.7%	14,1 k €	+92.6%	7,3 k €	+67.1%	4,4 k €	+191%	1,5 k €	+169%	-2,2 k €	+64.1%	-6,1 k €
Net result	1,9 k €	-87.1%	15 k €	+13.9%	13,1 k €	+175%	4,8 k €	-37.5%	7,6 k €	+116%	3,5 k €	-44.2%	6,4 k €	+60.7%	4 k €	-8.4%	4,3 k €	-53.1%	9,2 k €	+118%	4,2 k €	+20.1%	3,5 k €	+123%	1,6 k €	+172%	-2,2 k €	+64.1%	-6,1 k €
Balance sheet
Equity	187,7 k €	+131%	81,3 k €	+22.5%	66,4 k €	+24.7%	53,2 k €	+9.9%	48,5 k €	+18.7%	40,8 k €	+9.5%	37,3 k €	+20.5%	30,9 k €	+14.7%	27 k €	+19.0%	22,7 k €	+68.3%	13,5 k €	+45.5%	9,2 k €	+61.1%	5,7 k €	+37.6%	4,2 k €	+3086%	130,9 €
Total assets	187,7 k €	+123%	84,3 k €	+21.7%	69,3 k €	+15.8%	59,8 k €	+15.4%	51,8 k €	-16.3%	61,9 k €	+55.6%	39,8 k €	+23.0%	32,4 k €	+2.6%	31,6 k €	-17.3%	38,1 k €	+59.9%	23,9 k €	+37.3%	17,4 k €	+19.6%	14,5 k €	+2.1%	14,2 k €	+9.0%	13,1 k €
Cash	14,5 k €	+139%	6,1 k €	+1244%	451,1 €	-80.2%	2,3 k €	-37.4%	3,6 k €	-53.6%	7,8 k €	+150%	3,1 k €	-26.8%	4,3 k €	-51.8%	8,9 k €	+22.4%	7,3 k €	+70.8%	4,2 k €	+41.7%	3 k €	+16.8%	2,6 k €	-73.2%	9,6 k €	+33.9%	7,2 k €
Debts	0 €	-100%	2,9 k €	+4.2%	2,8 k €	-55.8%	6,4 k €	+94.2%	3,3 k €	-84.4%	21,1 k €	+734%	2,5 k €	+74.6%	1,4 k €	-68.4%	4,6 k €	-70.4%	15,5 k €	+49.0%	10,4 k €	+28.0%	8,1 k €	-7.5%	8,8 k €	-12.7%	10,1 k €	-22.2%	12,9 k €

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

BORSU Jean-Pierre

Director · since 01 janvier 2006

Active

Ended mandates

Jean-Pierre Borsu

Manager · since 01 janvier 2006

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2022	26/08/2021	20/07/2020	30/08/2019	01/10/2018	13/06/2017
General meeting	19/01/2022	30/06/2021	30/06/2020	27/08/2019	25/09/2018	07/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	19/01/2022	20/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	26/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	20/07/2020	French	PDF
Micro model	31/12/2018	27/08/2019	30/08/2019	French	PDF
Micro model	31/12/2017	25/09/2018	01/10/2018	French	PDF
Micro model	31/12/2016	07/06/2017	13/06/2017	French	PDF
Abridged modelCorrection	31/12/2015	27/07/2016	26/10/2016	French	PDF
Abridged model	31/12/2015	27/07/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	27/07/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	10/07/2014	French	PDF
Abridged model	31/12/2012	20/08/2013	20/09/2013	French	PDF
Abridged model	31/12/2011	28/08/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	30/08/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	31/08/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	25/08/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	06/08/2008	30/08/2008	French	PDF
Abridged model	31/12/2006	28/11/2007	29/11/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

BORSU Jean-Pierre

Director · since 01 janvier 2006

Active

Ended mandates

Jean-Pierre Borsu

Manager · since 01 janvier 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 20211,9 k €↓
2019
Annual accounts 201915 k €↑
2018
Annual accounts 201813,1 k €↑
2017
Annual accounts 20174,8 k €↓
2016
Annual accounts 20167,6 k €↑
2015
Annual accounts 20153,5 k €↓
2014
Annual accounts 20146,4 k €↑
2013
Annual accounts 20134 k €↓
2012
Annual accounts 20124,3 k €↓
2011
Annual accounts 20119,2 k €↑
2010
Annual accounts 20104,2 k €↑
2009
Annual accounts 20093,5 k €↑
2008
Annual accounts 20081,6 k €↑
2007
Annual accounts 2007-2,2 k €↑
2006
Annual accounts 2006-6,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ASSBORIMMO

Overview

What does ASSBORIMMO do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline