ACTIVE

C. CORNELIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18,8 k €

-5.1% YoY

Gross margin

30,7 k €

-12.9% YoY

Equity

63,2 k €

+12.1% YoY

What does C. CORNELIS do?

C. CORNELIS is a Private limited company incorporated in 2006. Its registered office is in Wanze.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.541.371

Incorporation

09/01/2006

Legal form

Private limited company

Registered office

Rue de la Hachelette(ANT) 62
4520 Wanze · WallonieSee on map

Contributed capital

6 500,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	30,7 k €	-12.9%	35,2 k €	+175%	12,8 k €	-54.2%	27,9 k €	-39.8%	46,4 k €	+13.8%	40,8 k €	+74.0%	23,4 k €	+64.5%	14,2 k €	-28.4%	19,9 k €	-24.8%	26,4 k €	-12.2%	30,1 k €	+4.8%	28,7 k €	+0.6%	28,6 k €	+1.7%	28,1 k €	+11.9%	25,1 k €	+45.9%	17,2 k €	-19.8%	21,5 k €	-25.5%	28,8 k €	-3.6%	29,9 k €	+42.2%	21 k €
EBITDA	30,2 k €	-13.1%	34,7 k €	+182%	12,3 k €	-55.2%	27,5 k €	-40.2%	46 k €	+13.9%	40,3 k €	+75.3%	23 k €	+66.4%	13,8 k €	-29.0%	19,5 k €	-24.9%	26 k €	-12.4%	29,6 k €	+4.9%	28,2 k €	+1.1%	27,9 k €	+0.8%	27,7 k €	+11.7%	24,8 k €	+48.4%	16,7 k €	-20.1%	20,9 k €	-24.3%	27,6 k €	-6.9%	29,7 k €	+43.8%	20,6 k €
Operating result	23,4 k €	-7.4%	25,2 k €	+1303%	1,8 k €	-89.3%	16,7 k €	-52.7%	35,4 k €	+14.9%	30,8 k €	+137%	13 k €	+242%	3,8 k €	-59.8%	9,4 k €	-38.6%	15,4 k €	-19.2%	19 k €	-12.2%	21,7 k €	+1.7%	21,3 k €	+2.5%	20,8 k €	+12.8%	18,4 k €	+86.7%	9,9 k €	-31.4%	14,4 k €	-33.3%	21,6 k €	-9.2%	23,7 k €	+60.3%	14,8 k €
Net result	18,8 k €	-5.1%	19,8 k €	+554%	3 k €	-74.7%	12 k €	-56.7%	27,8 k €	+11.8%	24,8 k €	+139%	10,4 k €	+177%	3,8 k €	-28.5%	5,2 k €	-46.9%	9,9 k €	-29.1%	13,9 k €	-4.8%	14,6 k €	+11.2%	13,2 k €	-3.4%	13,6 k €	-49.9%	27,2 k €	+314%	6,6 k €	-13.0%	7,5 k €	-48.5%	14,6 k €	-13.0%	16,8 k €	+110%	8 k €
Balance sheet
Equity	63,2 k €	+12.1%	56,3 k €	-0.3%	56,5 k €	-20.9%	71,5 k €	+2.9%	69,4 k €	+34.4%	51,7 k €	+40.3%	36,8 k €	+1.0%	36,5 k €	-14.6%	42,7 k €	-20.1%	53,5 k €	+22.7%	43,6 k €	+47.0%	29,7 k €	-36.9%	47 k €	-26.4%	63,9 k €	-17.3%	77,3 k €	+54.2%	50,1 k €	+15.1%	43,5 k €	-5.3%	46 k €	+46.6%	31,4 k €	+116%	14,5 k €
Total assets	129,5 k €	+81.7%	71,3 k €	-13.2%	82,1 k €	-23.7%	107,7 k €	-13.2%	124 k €	+7.8%	115,1 k €	+129%	50,3 k €	-19.2%	62,2 k €	-16.1%	74,1 k €	-15.3%	87,5 k €	-17.0%	105,5 k €	+74.2%	60,6 k €	-22.8%	78,5 k €	-29.7%	111,6 k €	-5.7%	118,3 k €	+55.6%	76 k €	-12.6%	87 k €	+31.4%	66,2 k €	+19.2%	55,6 k €	+33.9%	41,5 k €
Cash	12,3 k €	-34.1%	18,6 k €	+18.5%	15,7 k €	-42.2%	27,2 k €	-40.3%	45,5 k €	+60.0%	28,4 k €	+1427%	1,9 k €	-60.3%	4,7 k €	+2.2%	4,6 k €	+97.7%	2,3 k €	-90.3%	24,1 k €	-7.7%	26,1 k €	-3.9%	27,1 k €	-47.3%	51,4 k €	-0.7%	51,7 k €	+44.0%	35,9 k €	-21.2%	45,6 k €	+13.1%	40,3 k €	+48.0%	27,2 k €	+168%	10,2 k €
Debts	50,4 k €	+236%	15 k €	-37.5%	23,9 k €	-27.1%	32,8 k €	-33.6%	49,5 k €	-12.6%	56,6 k €	+322%	13,4 k €	-47.8%	25,7 k €	-18.2%	31,4 k €	-7.7%	34,1 k €	-45.0%	61,9 k €	+100%	30,9 k €	-1.6%	31,4 k €	-34.1%	47,7 k €	+16.2%	41 k €	+58.3%	25,9 k €	-40.4%	43,5 k €	+115%	20,2 k €	-16.4%	24,2 k €	-10.3%	27 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	27/06/2025	25/06/2024	29/06/2023	24/06/2022	15/06/2021
General meeting	26/05/2026	27/05/2025	28/05/2024	23/05/2023	24/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	23/06/2026	French	PDF
Abridged model	31/12/2024	27/05/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	28/05/2024	25/06/2024	French	PDF
Abridged model	31/12/2022	23/05/2023	29/06/2023	French	PDF
Abridged model	31/12/2021	24/05/2022	24/06/2022	French	PDF
Abridged model	31/12/2020	25/05/2021	15/06/2021	French	PDF
Abridged model	31/12/2019	26/05/2020	11/06/2020	French	PDF
Abridged model	31/12/2018	28/05/2019	13/06/2019	French	PDF
Abridged model	31/12/2017	22/05/2018	31/05/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	06/06/2017	French	PDF
Abridged model	31/12/2015	24/05/2016	09/06/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	19/06/2015	French	PDF
Abridged model	31/12/2013	27/05/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	06/06/2013	French	PDF
Abridged model	31/12/2011	22/05/2012	05/06/2012	French	PDF
Abridged model	31/12/2010	24/05/2011	17/06/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	27/05/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	29/05/2009	French	PDF
Abridged model	31/12/2007	27/05/2008	28/05/2008	French	PDF
Abridged model	31/12/2006	21/05/2007	22/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other24/01/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,8 k €↓
2024
Annual accounts 202419,8 k €↑
2023
Annual accounts 20233 k €↓
2022
Annual accounts 202212 k €↓
2021
Annual accounts 202127,8 k €↑
2020
Annual accounts 202024,8 k €↑
2019
Annual accounts 201910,4 k €↑
2018
Annual accounts 20183,8 k €↓
2017
Annual accounts 20175,2 k €↓
2016
Annual accounts 20169,9 k €↓
2015
Annual accounts 201513,9 k €↓
2014
Annual accounts 201414,6 k €↑
2013
Annual accounts 201313,2 k €↓
2012
Annual accounts 201213,6 k €↓
2011
Annual accounts 201127,2 k €↑
2010
Annual accounts 20106,6 k €↓
2009
Annual accounts 20097,5 k €↓
2008
Annual accounts 200814,6 k €↓
2007
Annual accounts 200716,8 k €↑
2006
Annual accounts 20068 k €
09/01/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

C. CORNELIS

Overview

What does C. CORNELIS do?

Trend over 20 financial years

Indicative valuation

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline