ACTIVE

FRALOMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

53 k €

-61.1% YoY

Gross margin

139,2 k €

-38.6% YoY

Equity

743,6 k €

+7.7% YoY

What does FRALOMA do?

FRALOMA is a Private limited company incorporated in 2006. Its main activity is: Activities of holding companies. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.561.464

Incorporation

12/01/2006

Legal form

Private limited company

Registered office

Franklin Rooseveltlaan 123
9000 Gent · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Joint committees (4)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	139,2 k €	-38.6%	226,6 k €	-29.3%	320,7 k €	+54.4%	207,7 k €	-23.6%	271,7 k €	-12.0%	308,9 k €	-47.9%	593,1 k €	+31.9%	449,5 k €	+16.8%	384,8 k €	+6.9%	360 k €	-20.5%	453,1 k €	+2.8%	440,8 k €	+13.5%	388,4 k €	+32.8%	292,5 k €	+5.0%	278,5 k €	-16.8%	334,7 k €	-3.6%	347,2 k €	+33.6%	260 k €	+0.9%	257,8 k €	+51.6%	170 k €
EBITDA	117,9 k €	-44.8%	213,8 k €	-31.0%	309,7 k €	+54.3%	200,7 k €	-20.8%	253,3 k €	-13.0%	291,2 k €	-35.3%	450,2 k €	+71.2%	262,9 k €	+29.0%	203,9 k €	+31.2%	155,4 k €	-48.3%	300,7 k €	+27.4%	236,1 k €	+32.1%	178,8 k €	-22.2%	229,8 k €	+87.5%	122,6 k €	-19.8%	152,9 k €	-22.2%	196,7 k €	+77.9%	110,5 k €	+78.7%	61,9 k €	-26.6%	84,3 k €
Operating result	83,8 k €	-50.1%	167,9 k €	-18.0%	204,7 k €	+45.1%	141,1 k €	-26.7%	192,5 k €	-14.4%	225,1 k €	-40.2%	376,6 k €	+119%	171,6 k €	+39.6%	122,9 k €	-8.0%	133,5 k €	-29.9%	190,6 k €	+35.2%	141 k €	+96.0%	71,9 k €	-43.0%	126,3 k €	+593%	18,2 k €	+283%	-9,9 k €	-117%	60 k €	-10.5%	67,1 k €	+128%	29,4 k €	+34.0%	22 k €
Net result	53 k €	-61.1%	136,3 k €	+49.2%	91,3 k €	+16.0%	78,7 k €	-33.6%	118,6 k €	-19.6%	147,6 k €	-44.0%	263,5 k €	+139%	110,4 k €	+89.0%	58,4 k €	-12.8%	67 k €	-48.0%	128,7 k €	+24.6%	103,3 k €	+14.3%	90,4 k €	-35.2%	139,3 k €	+12192%	1,1 k €	+101%	-124,4 k €	-1437%	9,3 k €	-57.4%	21,8 k €	+605%	-4,3 k €	+51.8%	-9 k €
Balance sheet
Equity	743,6 k €	+7.7%	690,6 k €	-5.2%	728,8 k €	-2.5%	747,8 k €	+2.8%	727,5 k €	-1.4%	737,6 k €	-8.7%	807,5 k €	+48.4%	544,1 k €	+25.4%	433,7 k €	+15.6%	375,3 k €	-0.2%	376,3 k €	-24.4%	497,5 k €	+26.2%	394,3 k €	-64.3%	1,1 M €	+14.4%	965,8 k €	+0.1%	964,7 k €	-11.4%	1,1 M €	+3035%	34,7 k €	+169%	12,9 k €	-25.0%	17,2 k €
Total assets	1,2 M €	-12.2%	1,3 M €	-39.6%	2,2 M €	-0.1%	2,2 M €	-2.3%	2,3 M €	+3.5%	2,2 M €	+13.5%	1,9 M €	+23.4%	1,6 M €	+25.1%	1,2 M €	+43.4%	867 k €	-40.7%	1,5 M €	+44.5%	1 M €	-2.0%	1 M €	-38.5%	1,7 M €	-5.1%	1,8 M €	-63.6%	4,9 M €	+4.7%	4,6 M €	+488%	790,1 k €	+9.1%	724,2 k €	+3.5%	699,9 k €
Cash	19,2 k €	-73.3%	72 k €	+548%	11,1 k €	+16.1%	9,6 k €	-24.8%	12,7 k €	-87.1%	98,8 k €	-65.6%	287,5 k €	+161%	110,1 k €	-27.4%	151,6 k €	+31.6%	115,2 k €	-23.9%	151,2 k €	+18.2%	128 k €	+24.1%	103,1 k €	-2.9%	106,2 k €	-2.5%	108,9 k €	+49497423%	0,2 €	-100.0%	15,8 k €	+2684981%	0,6 €	-99.8%	324,2 €	-98.3%	19,2 k €
Debts	416,3 k €	-34.6%	636,4 k €	-56.8%	1,5 M €	+1.2%	1,5 M €	-4.7%	1,5 M €	+6.0%	1,4 M €	+29.7%	1,1 M €	+10.0%	1 M €	+24.9%	809,6 k €	+64.7%	491,7 k €	-54.7%	1,1 M €	+111%	514,6 k €	-17.5%	623,8 k €	+14.1%	546,6 k €	-4.4%	571,9 k €	-79.6%	2,8 M €	+17.0%	2,4 M €	+231%	724,9 k €	+6.0%	683,9 k €	+0.2%	682,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		3,4 ETP	-10.5%	3,8 ETP	+5.6%	3,6 ETP	-25.0%	4,8 ETP	+11.6%	4,3 ETP	+22.9%	3,5 ETP	+16.7%	3,0 ETP	+3.4%	2,9 ETP	-23.7%	3,8 ETP	+31.0%	2,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Christophe Rousseau

Director · since 03 janvier 2006

Active

Ended mandates

CHRISTOPHE ROUSSEAU

Manager · since 03 janvier 2006

Ended

CHRISTOPHE ROUSSEAU

Director

Ended

CHRISTOPHE ROUSSEAU

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	07/05/2025	01/08/2024	21/08/2023	30/08/2022	25/08/2021
General meeting	22/06/2026	05/03/2025	29/06/2024	24/06/2023	26/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/06/2026	25/06/2026	Dutch	PDF
Micro model	31/12/2024	05/03/2025	07/05/2025	Dutch	PDF
Micro model	31/12/2023	29/06/2024	01/08/2024	Dutch	PDF
Micro model	31/12/2022	24/06/2023	21/08/2023	Dutch	PDF
Micro model	31/12/2021	26/06/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	26/06/2021	25/08/2021	Dutch	PDF
Micro model	31/12/2019	31/07/2020	26/08/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	11/07/2019	Dutch	PDF
Micro model	31/12/2017	31/08/2018	03/10/2018	Dutch	PDF
Micro model	31/12/2016	24/06/2017	14/07/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	07/07/2016	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	07/07/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	14/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	24/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	09/07/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	11/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	28/06/2009	02/07/2009	Dutch	PDF
Abridged model	31/12/2007	29/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	24/06/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Christophe Rousseau

Director · since 03 janvier 2006

Active

Ended mandates

CHRISTOPHE ROUSSEAU

Manager · since 03 janvier 2006

Ended

CHRISTOPHE ROUSSEAU

Director

Ended

CHRISTOPHE ROUSSEAU

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/03/2022
MAATSCHAPPELIJKE ZETEL
PDF
Registered office05/08/2020
MAATSCHAPPELIJKE ZETEL
PDF
Other28/01/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF
Registered office25/10/2017
MAATSCHAPPELIJKE ZETEL
PDF
Registered office29/03/2016
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares28/09/2015
KAPITAAL - AANDELEN
PDF
Capital / shares16/09/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202553 k €↓
2024
Annual accounts 2024136,3 k €↑
2023
Annual accounts 202391,3 k €↑
2022
Annual accounts 202278,7 k €↓
2021
Annual accounts 2021118,6 k €↓
2020
Annual accounts 2020147,6 k €↓
2019
Annual accounts 2019263,5 k €↑
2018
Annual accounts 2018110,4 k €↑
2017
Annual accounts 201758,4 k €↓
2016
Annual accounts 201667 k €↓
2015
Annual accounts 2015128,7 k €↑
2014
Annual accounts 2014103,3 k €↑
2013
Annual accounts 201390,4 k €↓
2012
Annual accounts 2012139,3 k €↑
2011
Annual accounts 20111,1 k €↑
2010
Annual accounts 2010-124,4 k €↓
2009
Annual accounts 20099,3 k €↓
2008
Annual accounts 200821,8 k €↑
2007
Annual accounts 2007-4,3 k €↑
2006
Annual accounts 2006-9 k €
12/01/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRALOMA

Overview

What does FRALOMA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline