ACTIVE

Cplus

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-99,0 k €

-2318.5% YoY

Gross margin

964,0 k €

+14.4% YoY

Equity

737,1 k €

-13.4% YoY

What does Cplus do?

Cplus is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Assesse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.583.141

Incorporation

23/12/2005

Legal form

Private limited company

Registered office

Rue de l' Etoile(Sart-B.) 14
5330 Assesse · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	964,0 k €	+14.4%	842,3 k €	+0.7%	836,9 k €	+15.2%	726,5 k €	-30.9%	1,1 M €	+22.4%	858,6 k €	+14.1%	752,4 k €	+50.5%	500,1 k €	+7.0%	467,3 k €	+17.8%	396,8 k €	+78.2%	222,6 k €	-5.3%	235,1 k €	-3.5%	243,6 k €	+16.2%	209,7 k €	-7.2%	225,9 k €	+91.5%	118,0 k €	-1.1%	119,2 k €	-11.2%	134,3 k €
EBITDA	137,2 k €	-21.1%	173,9 k €	-29.0%	244,9 k €	+24.9%	196,1 k €	-52.9%	416,1 k €	+59.9%	260,3 k €	+2.2%	254,8 k €	+78.3%	142,9 k €	-45.7%	263,3 k €	+6.4%	247,6 k €	+111%	117,4 k €	-17.9%	143,1 k €	-9.0%	157,2 k €	+3.6%	151,7 k €	-20.1%	190,0 k €	+67.3%	113,5 k €	+4.3%	108,8 k €	-7.4%	117,5 k €
Operating result	-47,1 k €	-289%	24,8 k €	-73.6%	94,1 k €	+67.5%	56,1 k €	-78.9%	266,1 k €	+179%	95,3 k €	-41.5%	162,7 k €	+109%	77,7 k €	-57.4%	182,3 k €	-7.2%	196,5 k €	+179%	70,5 k €	-23.4%	92,1 k €	-11.9%	104,5 k €	+4.7%	99,8 k €	-29.3%	141,3 k €	+88.7%	74,9 k €	-3.4%	77,5 k €	-9.5%	85,6 k €
Net result	-99,0 k €	-2319%	4,5 k €	-92.9%	62,5 k €	+52.9%	40,9 k €	-79.4%	198,8 k €	+212%	63,6 k €	-51.6%	131,3 k €	+121%	59,4 k €	-44.5%	107,0 k €	-3.2%	110,6 k €	+381%	23,0 k €	-53.0%	48,9 k €	-27.3%	67,3 k €	+3.3%	65,1 k €	-22.4%	83,9 k €	+108%	40,3 k €	-11.7%	45,6 k €	-18.3%	55,9 k €
Balance sheet
Equity	737,1 k €	-13.4%	851,0 k €	-17.1%	1,0 M €	+1.0%	1,0 M €	-4.5%	1,1 M €	+22.9%	866,1 k €	+7.8%	803,4 k €	+19.4%	673,0 k €	+9.5%	614,6 k €	+20.9%	508,5 k €	+27.5%	398,8 k €	+5.9%	376,7 k €	+14.6%	328,7 k €	+25.1%	262,8 k €	-8.2%	286,1 k €	+41.5%	202,2 k €	+24.9%	161,9 k €	+39.3%	116,2 k €
Total assets	2,1 M €	-11.4%	2,4 M €	-8.1%	2,6 M €	+1.4%	2,6 M €	-6.4%	2,7 M €	-8.0%	3,0 M €	-0.2%	3,0 M €	+99.6%	1,5 M €	+39.8%	1,1 M €	+22.9%	872,8 k €	+21.0%	721,3 k €	-3.4%	746,6 k €	+8.1%	690,6 k €	+5.1%	656,7 k €	+1.5%	646,7 k €	+10.2%	587,0 k €	+11.3%	527,3 k €	+13.2%	465,9 k €
Cash	33,5 k €	-61.7%	87,4 k €	+37.6%	63,5 k €	-42.0%	109,6 k €	-37.1%	174,3 k €	+284%	45,3 k €	+82.7%	24,8 k €	+208%	8,1 k €	+620%	1,1 k €	-99.1%	124,0 k €	+190%	42,8 k €	-43.6%	76,0 k €	+20.4%	63,1 k €	+7.2%	58,9 k €	+34.3%	43,8 k €	+26.0%	34,8 k €	-67.1%	105,9 k €	+87.9%	56,3 k €
Debts	1,4 M €	-10.3%	1,5 M €	-2.3%	1,6 M €	+2.0%	1,6 M €	-7.8%	1,7 M €	-20.6%	2,1 M €	-3.1%	2,2 M €	+165%	824,1 k €	+80.0%	457,8 k €	+25.8%	363,9 k €	+12.8%	322,5 k €	-12.8%	369,9 k €	+2.6%	360,6 k €	-8.5%	394,0 k €	+9.4%	360,3 k €	-6.3%	384,5 k €	+5.3%	365,1 k €	+8.3%	337,2 k €
Other
Workforce	–		–		–		–		10,2 ETP	0.0%	10,2 ETP	+6.2%	9,6 ETP	+33.3%	7,2 ETP	+44.0%	5,0 ETP	+51.5%	3,3 ETP	+43.5%	2,3 ETP	+27.8%	1,8 ETP	0.0%	1,8 ETP	+50.0%	1,2 ETP	+20.0%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

François-Xavier Dherville

Director

Active

Ended mandates

François-Xavier DHERVILLE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	07/08/2025	16/08/2024	28/07/2023	29/08/2022	19/08/2021
General meeting	15/06/2026	23/05/2025	24/05/2024	13/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	29/06/2026	French	PDF
Micro model	31/12/2024	23/05/2025	07/08/2025	French	PDF
Micro model	31/12/2023	24/05/2024	16/08/2024	French	PDF
Micro model	31/12/2022	13/06/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	19/08/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	12/08/2015	French	PDF
Abridged model	31/12/2013	15/06/2014	16/07/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	09/07/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	24/09/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	31/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

François-Xavier Dherville

Director

Active

Ended mandates

François-Xavier DHERVILLE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/12/2019
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office16/10/2008
SIEGE SOCIAL
PDF
Registered office18/10/2006
SIEGE SOCIAL - DIVERS
PDF
Other24/01/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-99,0 k €↓
2024
Annual accounts 20244,5 k €↓
2023
Annual accounts 202362,5 k €↑
2022
Annual accounts 202240,9 k €↓
2021
Annual accounts 2021198,8 k €↑
2020
Annual accounts 202063,6 k €↓
2019
Annual accounts 2019131,3 k €↑
2018
Annual accounts 201859,4 k €↓
2017
Annual accounts 2017107,0 k €↓
2016
Annual accounts 2016110,6 k €↑
2015
Annual accounts 201523,0 k €↓
2014
Annual accounts 201448,9 k €↓
2013
Annual accounts 201367,3 k €↑
2012
Annual accounts 201265,1 k €↓
2011
Annual accounts 201183,9 k €↑
2010
Annual accounts 201040,3 k €↓
2009
Annual accounts 200945,6 k €↓
2008
Annual accounts 200855,9 k €
23/12/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Cplus

Overview

What does Cplus do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline