ACTIVE

VRICAN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

142,9 k €

+16.3% YoY

Gross margin

204 k €

+17.0% YoY

Equity

589,7 k €

+1.0% YoY

What does VRICAN do?

VRICAN is a Private limited company incorporated in 2005. Its main activity is: Specialist medical practice activities. Its registered office is in Diest.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.611.053

Incorporation

15/12/2005

Legal form

Private limited company

Registered office

Refugiestraat 2
3290 Diest · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	204 k €	+17.0%	174,3 k €	+18.0%	147,8 k €	+13.7%	130 k €	+115%	60,4 k €	-49.6%	119,8 k €	+79.9%	66,6 k €	-41.4%	113,7 k €	+26.4%	89,9 k €	-61.5%	233,6 k €	+3.1%	226,5 k €	-30.7%	327 k €	+170%	121 k €	-68.6%	386 k €	+107%	186,2 k €	-40.7%	314,1 k €	+33.7%	234,8 k €	+20.0%	195,8 k €	-0.2%	196,1 k €
EBITDA	202,8 k €	+17.1%	173,2 k €	+18.0%	146,8 k €	+13.8%	128,9 k €	+117%	59,4 k €	-50.0%	118,8 k €	+81.1%	65,6 k €	-41.8%	112,7 k €	+26.6%	89 k €	-61.7%	232,2 k €	+3.0%	225,3 k €	-30.8%	325,4 k €	+170%	120,3 k €	-68.7%	384,4 k €	+108%	184,5 k €	-40.9%	312,3 k €	+35.3%	230,8 k €	+18.2%	195,3 k €	-0.2%	195,7 k €
Operating result	196,5 k €	+17.8%	166,7 k €	+17.7%	141,6 k €	+14.4%	123,8 k €	+129%	54 k €	-52.2%	113 k €	+90.1%	59,4 k €	-34.4%	90,6 k €	+36.0%	66,7 k €	-61.0%	170,9 k €	+4.1%	164,2 k €	-40.0%	273,6 k €	+311%	66,6 k €	-79.8%	329 k €	+170%	121,8 k €	-50.5%	245,9 k €	+51.5%	162,3 k €	+11.6%	145,5 k €	-3.8%	151,3 k €
Net result	142,9 k €	+16.3%	122,9 k €	+31.1%	93,8 k €	-0.4%	94,1 k €	+147%	38,2 k €	-53.9%	82,8 k €	+126%	36,7 k €	-35.9%	57,2 k €	+33.0%	43 k €	-56.0%	97,7 k €	-8.4%	106,7 k €	-40.9%	180,5 k €	+282%	47,2 k €	-78.4%	218,4 k €	+158%	84,7 k €	-47.6%	161,5 k €	+63.7%	98,7 k €	+10.2%	89,6 k €	-6.4%	95,7 k €
Balance sheet
Equity	589,7 k €	+1.0%	583,6 k €	+26.7%	460,7 k €	+25.6%	367 k €	+34.5%	272,8 k €	-31.8%	400,1 k €	-5.6%	424,1 k €	+9.5%	387,4 k €	-26.8%	529,1 k €	+8.8%	486,1 k €	+25.2%	388,4 k €	+37.9%	281,7 k €	-0.6%	283,3 k €	+20.0%	236,1 k €	-56.5%	542,6 k €	+18.5%	458 k €	+54.5%	296,4 k €	+49.9%	197,7 k €	+82.9%	108,1 k €
Total assets	775,1 k €	+28.8%	601,8 k €	+18.5%	508 k €	+16.7%	435,2 k €	-3.5%	451 k €	-12.2%	513,6 k €	-19.2%	635,9 k €	+6.4%	597,4 k €	+1.2%	590,2 k €	+3.2%	571,8 k €	-2.9%	588,6 k €	-9.2%	648,6 k €	+43.9%	450,8 k €	-53.7%	973,4 k €	+12.9%	862,4 k €	+3.6%	832,1 k €	+7.4%	774,5 k €	+18.0%	656,3 k €	+17.7%	557,8 k €
Cash	394,2 k €	+237%	117,1 k €	-43.2%	206,2 k €	+30.2%	158,3 k €	-26.4%	215,1 k €	-9.2%	236,8 k €	-36.8%	374,6 k €	+1.4%	369,3 k €	+4.5%	353,3 k €	+4.8%	337,1 k €	+4.3%	323,1 k €	-23.4%	421,9 k €	+67.3%	252,2 k €	-60.9%	644,7 k €	+5.2%	612,8 k €	+14.1%	537,1 k €	+148%	216,4 k €	-29.7%	307,7 k €	+69.7%	181,3 k €
Debts	185,4 k €	+921%	18,2 k €	-61.5%	47,2 k €	-30.8%	68,3 k €	-61.7%	178,2 k €	+57.0%	113,5 k €	-46.4%	211,8 k €	+0.8%	210 k €	+244%	61,1 k €	-28.7%	85,7 k €	-57.0%	199,5 k €	-45.6%	366,9 k €	+119%	167,3 k €	-77.3%	737,3 k €	+131%	319,5 k €	-14.5%	373,8 k €	-21.8%	478,1 k €	+4.2%	458,6 k €	+2.0%	449,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

David Van Roosbroeck

Director · since 15 décembre 2005

Active

Ended mandates

David Van Roosbroeck

Manager · since 15 décembre 2006

Ended

David Van Roosbroeck

Manager · since 15 décembre 2005 · until 15 décembre 2025

Ended

David Van Roosbroeck

Director

Ended

David Van Roosbroeck

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	30/08/2024	05/10/2023	31/08/2022	10/09/2021	08/10/2020
General meeting	30/06/2025	27/08/2024	25/09/2023	25/08/2022	30/08/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	30/07/2025	Dutch	PDF
Micro model	31/12/2023	27/08/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	25/09/2023	05/10/2023	Dutch	PDF
Micro model	31/12/2021	25/08/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	30/08/2021	10/09/2021	Dutch	PDF
Micro model	31/12/2019	08/09/2020	08/10/2020	Dutch	PDF
Micro model	31/12/2018	04/09/2019	30/09/2019	Dutch	PDF
Micro model	31/12/2017	19/09/2018	10/10/2018	Dutch	PDF
Micro model	31/12/2016	20/09/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	29/08/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	19/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	26/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	16/08/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	20/08/2009	Dutch	PDF
Abridged model	31/12/2007	27/05/2008	20/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

David Van Roosbroeck

Director · since 15 décembre 2005

Active

Ended mandates

David Van Roosbroeck

Manager · since 15 décembre 2006

Ended

David Van Roosbroeck

Manager · since 15 décembre 2005 · until 15 décembre 2025

Ended

David Van Roosbroeck

Director

Ended

David Van Roosbroeck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares30/01/2018
KAPITAAL - AANDELEN
PDF
Registered office31/10/2017
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares22/01/2014
KAPITAAL - AANDELEN
PDF
Other12/04/2007
DIVERSEN
PDF
Other23/01/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024142,9 k €↑
2023
Annual accounts 2023122,9 k €↑
2023
Name changeVrican
2022
Annual accounts 202293,8 k €↓
2021
Annual accounts 202194,1 k €↑
2021
Name changeDokterspraktijk David Van Roosbroeck
2020
Annual accounts 202038,2 k €↓
2019
Annual accounts 201982,8 k €↑
2018
Annual accounts 201836,7 k €↓
2017
Annual accounts 201757,2 k €↑
2016
Annual accounts 201643 k €↓
2015
Annual accounts 201597,7 k €↓
2014
Annual accounts 2014106,7 k €↓
2013
Annual accounts 2013180,5 k €↑
2012
Annual accounts 201247,2 k €↓
2011
Annual accounts 2011218,4 k €↑
2010
Annual accounts 201084,7 k €↓
2009
Annual accounts 2009161,5 k €↑
2008
Annual accounts 200898,7 k €↑
2007
Annual accounts 200789,6 k €↓
2006
Annual accounts 200695,7 k €
15/12/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VRICAN

Overview

What does VRICAN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline