DAKRYM
0878.652.130 · rovalta.com · 23/09/2026
ACTIVE
DAKRYM
Financial year 2025 · closed on 30/09/2025
Net result
68,2 k €
+138.3% YoY
Gross margin
94,8 k €
+234.7% YoY
Equity
50,7 k €
+47.0% YoY
Overview
What does DAKRYM do?
DAKRYM is a Private limited company incorporated in 2006. Its main activity is: Specialised construction activities. Its registered office is in Vilvoorde.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0878.652.130
Incorporation
16/01/2006
Legal form
Private limited company
Registered office
Leeuwerikenlaan 51
1800 Vilvoorde · FlandreSee on map
1800 Vilvoorde · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
30/09/2025
Activities (NACE)
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 94,8 k € | +235% | 28,3 k € | +1326% | -2,3 k € | +29.4% | -3,3 k € | +55.2% | -7,3 k € | +65.5% | -21,2 k € | -138% | 55,7 k € | +13313% | -421,7 € | -126% | 1,6 k € | -62.9% | 4,3 k € | -38.8% | 7 k € | +8.9% | 6,5 k € | -45.6% | 11,9 k € | +408% | 2,3 k € | -58.4% | 5,6 k € | -62.7% | 15,1 k € | +172% | 5,5 k € |
| EBITDA | 94,2 k € | +237% | 27,9 k € | +1151% | -2,7 k € | +18.8% | -3,3 k € | +64.4% | -9,2 k € | +57.0% | -21,4 k € | -139% | 54,9 k € | +10559% | -524,7 € | -195% | 553,1 € | -83.9% | 3,4 k € | -42.4% | 6 k € | +5.6% | 5,6 k € | -48.0% | 10,9 k € | +447% | 2 k € | -60.2% | 5 k € | -64.8% | 14,2 k € | +177% | 5,1 k € |
| Operating result | 94 k € | +177% | 33,9 k € | +1377% | -2,7 k € | -243% | -775,8 € | +84.4% | -5 k € | +62.5% | -13,3 k € | -178% | 17 k € | +3344% | -524,7 € | +91.0% | -5,8 k € | -93.5% | -3 k € | -207% | 2,8 k € | +238% | 832,2 € | -88.1% | 7 k € | +790% | -1 k € | -232% | 764,7 € | -92.3% | 10 k € | +8974% | 109,9 € |
| Net result | 68,2 k € | +138% | 28,6 k € | +1115% | -2,8 k € | -199% | -944,2 € | +81.7% | -5,2 k € | +61.6% | -13,4 k € | -192% | 14,6 k € | +2683% | -564,7 € | +90.3% | -5,8 k € | -660% | -768,2 € | -123% | 3,3 k € | +524% | 527,3 € | -90.5% | 5,6 k € | +516% | -1,3 k € | -430% | 404,8 € | -95.8% | 9,6 k € | +7448% | 127,8 € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 50,7 k € | +47.0% | 34,5 k € | +486% | 5,9 k € | -32.4% | 8,7 k € | -9.8% | 9,7 k € | -34.8% | 14,8 k € | -35.3% | 22,9 k € | +176% | 8,3 k € | -44.7% | 15 k € | -28.0% | 20,9 k € | -3.6% | 21,6 k € | +17.9% | 18,3 k € | +3.0% | 17,8 k € | +45.4% | 12,2 k € | -9.8% | 13,6 k € | +3.1% | 13,2 k € | +5.2% | 12,5 k € |
| Total assets | 195,4 k € | +356% | 42,8 k € | +547% | 6,6 k € | -30.6% | 9,5 k € | -8.5% | 10,4 k € | -41.8% | 17,9 k € | -55.3% | 40,1 k € | +383% | 8,3 k € | -55.2% | 18,6 k € | -44.4% | 33,4 k € | -18.6% | 41 k € | +82.3% | 22,5 k € | -6.5% | 24,1 k € | +10.9% | 21,7 k € | -12.5% | 24,8 k € | -22.0% | 31,8 k € | +64.5% | 19,3 k € |
| Cash | 72 k € | +134% | 30,8 k € | +18708% | 163,9 € | -81.7% | 896,8 € | +39.7% | 642 € | +296% | 162 € | -97.7% | 7,1 k € | – | 846,3 € | -93.1% | 12,2 k € | +926% | 1,2 k € | +76.5% | 675,3 € | -85.9% | 4,8 k € | +3340% | 139,1 € | -75.8% | 574,3 € | -95.3% | 12,3 k € | +58.7% | 7,8 k € | ||
| Debts | 144,7 k € | +1637% | 8,3 k € | +1040% | 731 € | -11.6% | 827,4 € | +6.9% | 774,3 € | -75.0% | 3,1 k € | -82.0% | 17,2 k € | – | 3,5 k € | -71.8% | 12,5 k € | -35.3% | 19,4 k € | +366% | 4,2 k € | -33.4% | 6,2 k € | -33.8% | 9,4 k € | -15.7% | 11,2 k € | -39.8% | 18,6 k € | +174% | 6,8 k € | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 9 ended
Active mandates
Adrian Duchnowski
ActiveEnded mandates
MIROSLAW PASIERB
EndedMIROSLAW PASIERB
EndedMIROSLAW PASIERB
EndedKrzysztof Krzyszkowski
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 19/02/2026 | 26/04/2024 | 30/03/2023 | 27/04/2022 | 28/04/2021 |
| General meeting | 31/03/2026 | 31/03/2025 | 02/02/2024 | 03/02/2023 | 04/02/2022 | 05/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 31/03/2026 | 30/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 31/03/2025 | 19/02/2026 | Dutch | |
| Micro model | 30/09/2023 | 02/02/2024 | 26/04/2024 | Dutch | |
| Micro model | 30/09/2022 | 03/02/2023 | 30/03/2023 | Dutch | |
| Abridged model | 30/09/2021 | 04/02/2022 | 27/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 05/02/2021 | 28/04/2021 | Dutch | |
| Abridged model | 30/09/2018 | 01/02/2019 | 04/04/2019 | French | |
| Abridged model | 31/12/2016 | 05/05/2017 | 07/07/2017 | French | |
| Abridged model | 31/12/2014 | 04/05/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 02/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 03/05/2013 | 09/10/2013 | French | |
| Abridged model | 31/12/2011 | 04/05/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 06/05/2011 | 30/09/2011 | French | |
| Abridged model | 31/12/2009 | 07/05/2010 | 12/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/05/2009 | 10/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/05/2008 | 15/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/05/2007 | 17/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 9 ended
Active mandates
Adrian Duchnowski
ActiveEnded mandates
MIROSLAW PASIERB
EndedMIROSLAW PASIERB
EndedMIROSLAW PASIERB
EndedKrzysztof Krzyszkowski
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/07/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202568,2 k €↑
- 2024Annual accounts 202428,6 k €↑
- 2023Annual accounts 2023-2,8 k €↓
- 2022Annual accounts 2022-944,2 €↑
- 2021Annual accounts 2021-5,2 k €↑
- 2020Annual accounts 2020-13,4 k €↓
- 2018Annual accounts 201814,6 k €↑
- 2016Annual accounts 2016-564,7 €↑
- 2014Annual accounts 2014-5,8 k €↓
- 2013Annual accounts 2013-768,2 €↓
- 2012Annual accounts 20123,3 k €↑
- 2011Annual accounts 2011527,3 €↓
- 2010Annual accounts 20105,6 k €↑
- 2009Annual accounts 2009-1,3 k €↓
- 2008Annual accounts 2008404,8 €↓
- 2007Annual accounts 20079,6 k €↑
- 2006Annual accounts 2006127,8 €
- 16/01/2006IncorporationPrivate limited company