ACTIVE

SEQUENCE

Export PDF

Financial year 2024 · closed on 30/09/2024

Net result

181,2 k €

+437.1% YoY

Gross margin

253,1 k €

+127.5% YoY

Equity

15,4 M €

+1.2% YoY

What does SEQUENCE do?

SEQUENCE is a Private limited company incorporated in 2006. Its main activity is: Construction of buildings. Its registered office is in Braine-le-Château.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.654.209

Incorporation

16/01/2006

Legal form

Private limited company

Registered office

Chaussée de Tubize(W-B) 135
1440 Braine-le-Château · WallonieSee on map

Contributed capital

49 978,00 €

Latest accounts

30/09/2024

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	253,1 k €	+127%	111,3 k €	+302%	-55,0 k €	-54.9%	-35,5 k €	-758%	5,4 k €	+63.0%	3,3 k €	+105%	-64,6 k €	-73.2%	-37,3 k €	-167%	56,0 k €	+232%	-42,5 k €	-450%	-7,7 k €	-106%	133,5 k €	+6274%	-2,2 k €	-204%	-710,5 €	-156%	-277,6 €	-125%	1,1 k €	+620%	-217,6 €	+90.8%	-2,4 k €
EBITDA	236,2 k €	+120%	107,5 k €	+289%	-56,8 k €	-48.7%	-38,2 k €	-23938%	-159,0 €	-113%	1,2 k €	+102%	-71,3 k €	-84.1%	-38,7 k €	-170%	55,3 k €	+210%	-50,4 k €	-444%	-9,3 k €	-110%	88,7 k €	+3633%	-2,5 k €	-253%	-710,5 €	-156%	-277,6 €	-125%	1,1 k €	+412%	-362,1 €	+94.4%	-6,5 k €
Operating result	218,3 k €	+4371%	4,9 k €	+107%	-69,3 k €	-53.1%	-45,3 k €	-2637%	-1,7 k €	+70.9%	-5,7 k €	+92.4%	-74,6 k €	-72.5%	-43,2 k €	-189%	48,3 k €	+172%	-66,8 k €	-216%	-21,1 k €	-127%	77,7 k €	+3194%	-2,5 k €	-253%	-710,5 €	+28.8%	-997,2 €	-1300%	83,1 €	+106%	-1,4 k €	+82.9%	-8,2 k €
Net result	181,2 k €	+437%	33,7 k €	-98.2%	1,9 M €	-90.0%	19,2 M €	+702%	2,4 M €	-3.9%	2,5 M €	+90.8%	1,3 M €	+121%	591,8 k €	+57.6%	375,4 k €	+7413%	-5,1 k €	-110%	51,7 k €	+9.8%	47,1 k €	+1946%	-2,6 k €	-254%	-721,4 €	+26.0%	-975,3 €	-888%	123,8 €	+108%	-1,5 k €	+82.4%	-8,4 k €
Balance sheet
Equity	15,4 M €	+1.2%	15,2 M €	-1.1%	15,4 M €	+8.6%	14,2 M €	+552%	2,2 M €	+4.5%	2,1 M €	+25.7%	1,7 M €	+177%	596,4 k €	+55.1%	384,7 k €	+212%	123,4 k €	-4.0%	128,5 k €	+67.3%	76,8 k €	+4721%	-1,7 k €	-287%	888,9 €	+120%	-4,5 k €	-27.4%	-3,6 k €	+3.4%	-3,7 k €	-67.7%	-2,2 k €
Total assets	17,9 M €	+0.6%	17,8 M €	-0.6%	17,9 M €	+24.4%	14,4 M €	+544%	2,2 M €	+4.6%	2,1 M €	+22.0%	1,8 M €	+173%	642,6 k €	+56.2%	411,4 k €	+181%	146,5 k €	-5.4%	154,9 k €	-20.8%	195,5 k €	+1375%	13,3 k €	+455%	2,4 k €	-28.2%	3,3 k €	-40.4%	5,6 k €	-41.4%	9,5 k €	-46.0%	17,6 k €
Cash	276,2 k €	-63.0%	747,2 k €	+69.2%	441,7 k €	-37.4%	705,1 k €	-49.8%	1,4 M €	-5.8%	1,5 M €	+43.3%	1,0 M €	+2602%	38,5 k €	+297%	9,7 k €	+27.7%	7,6 k €	-90.5%	79,7 k €	-38.2%	129,0 k €	+2531%	4,9 k €	+105%	2,4 k €	-28.2%	3,3 k €	-31.6%	4,9 k €	-17.5%	5,9 k €	+78.2%	3,3 k €
Debts	2,4 M €	-7.7%	2,6 M €	+2.4%	2,5 M €	+1049%	219,3 k €	+253%	62,1 k €	+7.8%	57,6 k €	-41.2%	97,8 k €	+112%	46,2 k €	+73.1%	26,7 k €	+15.7%	23,1 k €	-12.5%	26,4 k €	-77.8%	118,7 k €	+696%	14,9 k €	+1391%	1,0 k €	-86.4%	7,4 k €	-14.8%	8,7 k €	-31.2%	12,6 k €	-19.4%	15,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 7 ended

Active mandates

REPMAN Limited S. Etr.

Director · 0665.864.913

Represented by Rodolphe Seynat

Active

Ended mandates

REPMAN Limited

Director · since 01 juillet 2016

Represented by Rodolphe Seynat

Ended

REPMAN Limited

Manager · since 01 juillet 2016

Represented by Rodolphe Seynat

Ended

REPMAN Limited S. Etr.

Director · since 01 juillet 2016 · 0665.864.913

Represented by Rodolphe Seynat

Ended

Repman Limited Seynat

Director · since 01 juillet 2016

Ended

At this address

Other companies at this address

Company	CBE no.
ARTE CONSTRUCT● Active	0808.711.665
CIGALUX● Active	1024.027.713
EUROPEAN DYSLEXIA ASSOCIATION, INTERNATIONAL ORGANISATION FOR SPECIFIC LEARNING DISABILITIES● Active	0432.894.271
FELIX ET FELIX● Active	0431.888.837
IMMO DRAPIERS● Active	0428.142.558
IoTaG● Active	0697.682.297
LYRIS GROUP CAPITAL● Active	0563.649.083
LYSCA PARTNERS● Active	0763.400.094
Serenity Shield● Active	0782.460.990

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/05/2025	27/08/2024	27/06/2023	09/05/2022	19/05/2021	03/02/2020
General meeting	31/03/2025	30/03/2024	03/05/2023	27/04/2022	29/04/2021	27/01/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2024	31/03/2025	31/05/2025	French	PDF
Abridged model	30/09/2023	30/03/2024	27/08/2024	French	PDF
Abridged model	30/09/2022	03/05/2023	27/06/2023	French	PDF
Abridged model	30/09/2021	27/04/2022	09/05/2022	French	PDF
Abridged model	30/09/2020	29/04/2021	19/05/2021	French	PDF
Abridged model	30/09/2019	27/01/2020	03/02/2020	French	PDF
Abridged model	30/09/2018	28/01/2019	08/02/2019	French	PDF
Abridged model	30/09/2017	22/12/2017	29/01/2018	French	PDF
Abridged model	30/09/2016	27/01/2017	30/01/2017	French	PDF
Abridged model	30/09/2015	28/12/2015	01/02/2016	French	PDF
Abridged model	30/09/2014	26/12/2014	23/01/2015	French	PDF
Abridged model	30/09/2013	10/02/2014	10/02/2014	French	PDF
Abridged model	30/09/2012	28/12/2012	29/01/2013	French	PDF
Abridged model	30/09/2011	09/02/2012	28/04/2012	French	PDF
Abridged model	30/09/2010	27/04/2011	28/04/2011	French	PDF
Abridged model	30/09/2009	29/04/2010	29/04/2010	French	PDF
Abridged model	30/09/2008	26/12/2008	15/06/2009	French	PDF
Abridged model	30/09/2007	28/12/2007	07/04/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 7 ended

Active mandates

REPMAN Limited S. Etr.

Director · 0665.864.913

Represented by Rodolphe Seynat

Active

Ended mandates

REPMAN Limited

Director · since 01 juillet 2016

Represented by Rodolphe Seynat

Ended

REPMAN Limited

Manager · since 01 juillet 2016

Represented by Rodolphe Seynat

Ended

REPMAN Limited S. Etr.

Director · since 01 juillet 2016 · 0665.864.913

Represented by Rodolphe Seynat

Ended

Repman Limited Seynat

Director · since 01 juillet 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates07/11/2017
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates28/12/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office04/07/2016
SIEGE SOCIAL
PDF
Capital / shares07/06/2013
CAPITAL, ACTIONS
PDF
Mandates28/02/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates08/05/2012
DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates21/01/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024181,2 k €↑
2023
Annual accounts 202333,7 k €↓
2022
Annual accounts 20221,9 M €↓
2021
Annual accounts 202119,2 M €↑
2020
Annual accounts 20202,4 M €↓
2019
Annual accounts 20192,5 M €↑
2018
Annual accounts 20181,3 M €↑
2017
Annual accounts 2017591,8 k €↑
2016
Annual accounts 2016375,4 k €↑
2015
Annual accounts 2015-5,1 k €↓
2014
Annual accounts 201451,7 k €↑
2013
Annual accounts 201347,1 k €↑
2012
Annual accounts 2012-2,6 k €↓
2011
Annual accounts 2011-721,4 €↑
2011
Name changeSEQUENCE
2010
Annual accounts 2010-975,3 €↓
2009
Annual accounts 2009123,8 €↑
2008
Annual accounts 2008-1,5 k €↑
2007
Annual accounts 2007-8,4 k €
2007
Name changeRENOVATRIX
16/01/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEQUENCE

Overview

What does SEQUENCE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline