ACTIVE

MOSHI MOSHI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

9,8 k €

-93.0% YoY

Gross margin

246,3 k €

+16.9% YoY

Equity

319,8 k €

+3.2% YoY

What does MOSHI MOSHI do?

MOSHI MOSHI is a Private limited company incorporated in 2006. Its main activity is: Wired telecommunications activities. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.708.152

Incorporation

18/01/2006

Legal form

Private limited company

Registered office

Vieille rue du Moulin 171
1180 Uccle · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

61100Wired telecommunications activities· main 61200Wireless telecommunications activities 64200Activities of holding companies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	246,3 k €	+16.9%	210,7 k €	-1.5%	213,8 k €	+387%	43,9 k €	-16.9%	52,8 k €	+60.6%	32,9 k €	+659%	4,3 k €	-84.6%	28,1 k €	-7.0%	30,2 k €	+80.8%	16,7 k €	-58.5%	40,3 k €	+125%	17,9 k €	+123%	8,1 k €	+5733%	-143 €	-2.1%	-140 €	+92.0%	-1,7 k €	+37.2%	-2,8 k €	-122%	12,7 k €
EBITDA	244,9 k €	+16.6%	210 k €	-1.8%	213,8 k €	+393%	43,4 k €	-13.3%	50 k €	+53.9%	32,5 k €	+1683%	1,8 k €	-91.8%	22,2 k €	-25.2%	29,7 k €	+83.4%	16,2 k €	-59.4%	39,8 k €	+133%	17,1 k €	+133%	7,3 k €	+5230%	-143 €	-2.1%	-140 €	+92.0%	-1,7 k €	+41.6%	-3 k €	-123%	12,7 k €
Operating result	236,5 k €	+16.3%	203,3 k €	-2.1%	207,6 k €	+412%	40,5 k €	-11.3%	45,7 k €	+60.1%	28,5 k €	+68094%	-42 €	-100%	20,7 k €	-20.9%	26,2 k €	+92.1%	13,6 k €	-62.9%	36,8 k €	+145%	15 k €	+159%	5,8 k €	+4152%	-143 €	-2.1%	-140 €	+92.0%	-1,7 k €	+83.4%	-10,5 k €	-334%	4,5 k €
Net result	9,8 k €	-93.0%	139,5 k €	+16.2%	120,1 k €	+11615%	1 k €	-93.3%	15,3 k €	-28.7%	21,4 k €	+3163%	656,6 €	-96.2%	17,3 k €	+505%	2,9 k €	-74.4%	11,2 k €	-57.5%	26,3 k €	+185%	9,2 k €	+64.8%	5,6 k €	+4012%	-143 €	-2.1%	-140 €	-3400%	-4 €	+100.0%	-11,1 k €	-1066%	1,1 k €
Balance sheet
Equity	319,8 k €	+3.2%	310 k €	+81.8%	170,5 k €	+128%	74,7 k €	+1.4%	73,7 k €	+7.7%	68,5 k €	+10.4%	62 k €	+1.1%	61,4 k €	+39.2%	44,1 k €	+6.9%	41,2 k €	+14.4%	36 k €	+270%	9,8 k €	+1729%	533 €	+111%	-5,1 k €	-2.9%	-4,9 k €	-31.2%	-3,7 k €	-0.1%	-3,7 k €	-151%	7,3 k €
Total assets	735,5 k €	+13.3%	649,3 k €	+2.6%	632,6 k €	+79.7%	352,1 k €	+85.9%	189,5 k €	+19.8%	158,2 k €	+70.8%	92,6 k €	-6.0%	98,4 k €	-6.5%	105,2 k €	+37.7%	76,4 k €	+37.3%	55,7 k €	+60.8%	34,6 k €	+80.4%	19,2 k €	+1918300%	1 €	0.0%	1 €	-99.9%	1,5 k €	-89.8%	14,9 k €	-49.9%	29,8 k €
Cash	177 k €	+50.9%	117,3 k €	+354%	25,8 k €	+6060%	419,6 €	-98.6%	31 k €	+646%	4,2 k €	+69.4%	2,5 k €	+402411%	0,6 €	-100.0%	7,5 k €	-46.2%	13,9 k €	-21.3%	17,7 k €	+141%	7,3 k €	-2.6%	7,5 k €	+751300%	1 €	0.0%	1 €	-99.9%	889 €		–		12,7 k €
Debts	331,4 k €	-2.3%	339,2 k €	-26.6%	462,1 k €	+66.6%	277,4 k €	+141%	115 k €	+28.1%	89,7 k €	+194%	30,6 k €	-17.6%	37,1 k €	-39.4%	61,1 k €	+73.8%	35,2 k €	+79.4%	19,6 k €	-21.2%	24,9 k €	+33.3%	18,7 k €	+268%	5,1 k €	+2.9%	4,9 k €	-6.6%	5,3 k €	-71.7%	18,6 k €	-16.8%	22,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 3 ended

Active mandates

Vincent WARNIMONT

Director

Active

Ended mandates

NICOLAS TILMANT

Manager

Ended

Vincent Warnimon

Administrator - manager

Ended

VINCENT WARNIMONT

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2025	31/08/2024	27/08/2023	29/08/2021	28/10/2020	22/09/2019
General meeting	06/06/2025	07/06/2024	01/06/2023	04/06/2021	05/06/2020	10/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/06/2025	30/08/2025	French	PDF
Micro model	31/12/2023	07/06/2024	31/08/2024	French	PDF
Micro model	31/12/2022	01/06/2023	27/08/2023	French	PDF
Micro model	31/12/2020	04/06/2021	29/08/2021	French	PDF
Micro model	31/12/2019	05/06/2020	28/10/2020	French	PDF
Micro model	31/12/2018	10/06/2019	22/09/2019	French	PDF
Micro model	31/12/2017	08/06/2018	28/08/2018	French	PDF
Micro model	31/12/2016	09/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	29/07/2016	11/08/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	15/08/2014	French	PDF
Abridged model	31/12/2012	28/08/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	17/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	12/08/2009	30/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	24/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 3 ended

Active mandates

Vincent WARNIMONT

Director

Active

Ended mandates

NICOLAS TILMANT

Manager

Ended

Vincent Warnimon

Administrator - manager

Ended

VINCENT WARNIMONT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office09/02/2023
SIEGE SOCIAL
PDF
Mandates10/09/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office18/12/2015
SIEGE SOCIAL
PDF
Registered office04/04/2011
SIEGE SOCIAL
PDF
Registered office06/10/2009
SIEGE SOCIAL
PDF
Other30/01/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20249,8 k €↓
2023
Annual accounts 2023139,5 k €↑
2022
Annual accounts 2022120,1 k €↑
2020
Annual accounts 20201 k €↓
2019
Annual accounts 201915,3 k €↓
2018
Annual accounts 201821,4 k €↑
2017
Annual accounts 2017656,6 €↓
2016
Annual accounts 201617,3 k €↑
2015
Annual accounts 20152,9 k €↓
2014
Annual accounts 201411,2 k €↓
2013
Annual accounts 201326,3 k €↑
2012
Annual accounts 20129,2 k €↑
2011
Annual accounts 20115,6 k €↑
2010
Annual accounts 2010-143 €↓
2009
Annual accounts 2009-140 €↓
2008
Annual accounts 2008-4 €↑
2007
Annual accounts 2007-11,1 k €↓
2006
Annual accounts 20061,1 k €
18/01/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MOSHI MOSHI

Overview

What does MOSHI MOSHI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline