ACTIVE

SO-HIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

60,1 k €

-18.9% YoY

Gross margin

137,5 k €

-14.2% YoY

Equity

909,7 k €

+3.2% YoY

What does SO-HIN do?

SO-HIN is a Private limited company incorporated in 2006. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.735.371

Incorporation

19/01/2006

Legal form

Private limited company

Registered office

Rue Sous l'Eglise(TX) 3A
5020 Namur · WallonieSee on map

Contributed capital

250 000,00 €

Latest accounts

31/12/2025

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	137,5 k €	-14.2%	160,2 k €	+13.8%	140,8 k €	+7.7%	130,8 k €	-11.5%	147,8 k €	+15.9%	127,5 k €	-11.3%	143,8 k €	+5.2%	136,7 k €	+1.0%	135,4 k €	+0.2%	135,2 k €	-14.6%	158,3 k €	+11.1%	142,4 k €	+33.8%	106,4 k €	-10.5%	118,9 k €	+16.3%	102,3 k €	-5.8%	108,6 k €	-3.8%	113 k €	+67.9%	67,3 k €	-12.4%	76,8 k €	+10.6%	69,4 k €
EBITDA	132 k €	-14.3%	153,9 k €	+14.4%	134,6 k €	+7.5%	125,2 k €	-12.1%	142,3 k €	+16.8%	121,9 k €	-11.6%	138 k €	+4.8%	131,6 k €	+0.9%	130,5 k €	+0.1%	130,3 k €	-14.9%	153,2 k €	+11.3%	137,6 k €	+34.1%	102,6 k €	-11.0%	115,3 k €	+16.5%	98,9 k €	-6.5%	105,7 k €	-3.9%	110 k €	+70.3%	64,6 k €	-15.6%	76,5 k €	+10.9%	69 k €
Operating result	98 k €	-19.3%	121,4 k €	+34.8%	90 k €	+12.7%	79,9 k €	-17.3%	96,6 k €	+27.5%	75,8 k €	-15.2%	89,3 k €	-0.8%	90 k €	+6.7%	84,4 k €	+4.9%	80,4 k €	-22.1%	103,3 k €	+17.7%	87,8 k €	+1998%	4,2 k €	-95.2%	87,7 k €	+24.3%	70,6 k €	-9.8%	78,3 k €	-10.5%	87,4 k €	+444%	-25,4 k €	-136%	70,6 k €	+11.8%	63,2 k €
Net result	60,1 k €	-18.9%	74,1 k €	+56.9%	47,2 k €	+9.4%	43,2 k €	-25.1%	57,6 k €	+49.2%	38,6 k €	-20.8%	48,8 k €	+0.8%	48,4 k €	+6.2%	45,6 k €	-4.7%	47,8 k €	-18.9%	58,9 k €	+20.0%	49,1 k €	+734%	-7,7 k €	-113%	59,2 k €	+47.8%	40,1 k €	-11.0%	45 k €	-22.2%	57,8 k €	+314%	-27 k €	-155%	48,9 k €	+20.8%	40,5 k €
Balance sheet
Equity	909,7 k €	+3.2%	881,3 k €	+2.6%	858,8 k €	+2.9%	834,2 k €	-0.3%	836,6 k €	+7.2%	780,5 k €	+5.0%	743,6 k €	+6.8%	696,6 k €	+7.2%	649,9 k €	+7.5%	604,5 k €	+8.6%	556,7 k €	+11.8%	497,9 k €	+10.9%	448,9 k €	-3.8%	466,8 k €	+13.1%	412,7 k €	+11.0%	371,7 k €	+12.1%	331,7 k €	+21.1%	273,9 k €	+294%	69,5 k €	+238%	20,6 k €
Total assets	1,1 M €	-2.3%	1,2 M €	+0.4%	1,2 M €	-4.1%	1,2 M €	-2.2%	1,2 M €	-0.4%	1,2 M €	-6.9%	1,3 M €	+0.4%	1,3 M €	+16.9%	1,1 M €	+3.4%	1,1 M €	+1.5%	1,1 M €	-4.1%	1,1 M €	+2.8%	1,1 M €	+59.2%	691,7 k €	+9.3%	632,9 k €	-2.9%	651,6 k €	+6.5%	611,7 k €	+4.1%	587,6 k €	+562%	88,8 k €	+13.9%	78 k €
Cash	80,7 k €	+0.5%	80,2 k €	+205%	26,3 k €	-26.7%	35,8 k €	+12.9%	31,7 k €	+474%	5,5 k €	-78.1%	25,3 k €	-44.1%	45,2 k €	+79.2%	25,2 k €	-69.8%	83,4 k €	+254%	23,6 k €	+16.1%	20,3 k €	-32.7%	30,2 k €	+167%	11,3 k €	-17.2%	13,6 k €	+177%	4,9 k €	-54.2%	10,7 k €	+59533%	18 €	-100.0%	47,5 k €	+66.8%	28,5 k €
Debts	230,1 k €	-19.5%	285,9 k €	-5.8%	303,6 k €	-19.7%	378,2 k €	-6.0%	402,5 k €	-13.3%	464,3 k €	-21.9%	594,4 k €	-6.5%	635,5 k €	+29.9%	489,2 k €	-1.6%	497 k €	-5.8%	527,6 k €	-16.5%	632,1 k €	-2.9%	650,8 k €	+190%	224,4 k €	+2.2%	219,6 k €	-21.5%	279,8 k €	-0.0%	279,9 k €	-10.5%	312,9 k €	+1522%	19,3 k €	-66.4%	57,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Cécile Hansez

Manager · since 04 novembre 2008

Active

Eric Hinyot

Manager · since 19 janvier 2006

Active

At this address

Other companies at this address

Company	CBE no.
EOLE-LIEN● Active	0539.923.774

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	08/08/2025	19/07/2024	19/05/2023	08/07/2022	27/07/2021
General meeting	03/04/2026	18/04/2025	31/05/2024	07/04/2023	25/05/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/04/2026	24/07/2026	French	PDF
Abridged model	31/12/2024	18/04/2025	08/08/2025	French	PDF
Micro model	31/12/2023	31/05/2024	19/07/2024	French	PDF
Abridged model	31/12/2022	07/04/2023	19/05/2023	French	PDF
Abridged model	31/12/2021	25/05/2022	08/07/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	27/07/2021	French	PDF
Abridged model	31/12/2019	27/05/2020	16/09/2020	French	PDF
Abridged model	31/12/2018	06/04/2019	19/07/2019	French	PDF
Abridged model	31/12/2017	24/03/2018	18/07/2018	French	PDF
Abridged model	31/12/2016	01/04/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	09/04/2016	07/07/2016	French	PDF
Abridged model	31/12/2014	03/04/2015	24/07/2015	French	PDF
Abridged model	31/12/2013	04/04/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	12/04/2013	19/07/2013	French	PDF
Abridged model	31/12/2011	06/04/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	01/04/2011	09/05/2011	French	PDF
Abridged model	31/12/2009	13/03/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	04/04/2009	27/05/2009	French	PDF
Abridged model	31/12/2007	21/03/2008	20/06/2008	French	PDF
Abridged model	31/12/2006	06/04/2007	04/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Cécile Hansez

Manager · since 04 novembre 2008

Active

Eric Hinyot

Manager · since 19 janvier 2006

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates18/12/2008
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other31/01/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202560,1 k €↓
2024
Annual accounts 202474,1 k €↑
2023
Annual accounts 202347,2 k €↑
2022
Annual accounts 202243,2 k €↓
2021
Annual accounts 202157,6 k €↑
2020
Annual accounts 202038,6 k €↓
2019
Annual accounts 201948,8 k €↑
2018
Annual accounts 201848,4 k €↑
2017
Annual accounts 201745,6 k €↓
2016
Annual accounts 201647,8 k €↓
2015
Annual accounts 201558,9 k €↑
2014
Annual accounts 201449,1 k €↑
2013
Annual accounts 2013-7,7 k €↓
2012
Annual accounts 201259,2 k €↑
2011
Annual accounts 201140,1 k €↓
2010
Annual accounts 201045 k €↓
2009
Annual accounts 200957,8 k €↑
2008
Annual accounts 2008-27 k €↓
2007
Annual accounts 200748,9 k €↑
2006
Annual accounts 200640,5 k €
19/01/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SO-HIN

Overview

What does SO-HIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline