ACTIVE

J.S.M.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4 k €

-85.5% YoY

Gross margin

67,5 k €

-28.6% YoY

Equity

760,2 k €

+0.5% YoY

What does J.S.M. do?

J.S.M. is a Private limited company incorporated in 2006. Its registered office is in Genk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.741.311

Incorporation

12/01/2006

Legal form

Private limited company

Registered office

Kolderbosstraat 26 box 1
3600 Genk · FlandreSee on map

Contributed capital

235 000,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	67,5 k €	-28.6%	94,5 k €	+2.9%	91,8 k €	-64.6%	259,1 k €	+183%	91,6 k €	-34.2%	139,3 k €	+16.7%	119,4 k €	-6.8%	128,1 k €	+0.6%	127,3 k €	-8.3%	138,7 k €	-9.6%	153,5 k €	-9.1%	168,9 k €	-8.1%	183,7 k €	+35.6%	135,5 k €	+14.5%	118,3 k €	+2.2%	115,7 k €	+10.4%	104,8 k €	+79.9%	58,3 k €	-43.9%	103,9 k €	+5192%	2 k €
EBITDA	61,8 k €	-30.6%	89,1 k €	+3.0%	86,5 k €	-65.8%	252,7 k €	+204%	83,1 k €	-37.6%	133,1 k €	+19.6%	111,3 k €	-7.3%	120,1 k €	-0.5%	120,7 k €	-11.2%	135,9 k €	+12.8%	120,5 k €	-14.1%	140,3 k €	-4.8%	147,3 k €	+22.5%	120,2 k €	+6.5%	112,9 k €	+4.0%	108,6 k €	+13.5%	95,7 k €	+381%	19,9 k €	-71.0%	68,6 k €	+7902%	857 €
Operating result	7,4 k €	-78.7%	34,7 k €	+8.1%	32,1 k €	-83.8%	198,3 k €	+1452%	12,8 k €	-81.3%	68,3 k €	+34.5%	50,8 k €	-16.4%	60,7 k €	-2.9%	62,6 k €	-19.5%	77,8 k €	+23.3%	63,1 k €	-25.6%	84,8 k €	-12.7%	97,1 k €	+32.0%	73,5 k €	+16.1%	63,3 k €	+3.1%	61,5 k €	-1.5%	62,4 k €	+567%	-13,4 k €	-129%	45,8 k €	+1684%	-2,9 k €
Net result	4 k €	-85.5%	27,4 k €	+5.6%	25,9 k €	-82.5%	147,9 k €	+13567%	1,1 k €	-97.3%	40,2 k €	+52.5%	26,4 k €	-18.6%	32,4 k €	+6.4%	30,4 k €	-19.6%	37,8 k €	+216%	12 k €	+3.6%	11,6 k €	-42.1%	20 k €	+478%	3,5 k €	-37.7%	5,5 k €	-80.4%	28,3 k €	+791%	3,2 k €	-98.3%	185 k €	+497%	31 k €	+671%	-5,4 k €
Balance sheet
Equity	760,2 k €	+0.5%	756,2 k €	+3.8%	728,8 k €	+3.7%	702,9 k €	+26.6%	555 k €	+0.2%	554 k €	+7.8%	513,8 k €	+5.4%	487,4 k €	+7.1%	455 k €	+7.2%	424,6 k €	+9.8%	386,8 k €	-56.2%	882,6 k €	+1.3%	871 k €	+2.3%	851,1 k €	+0.4%	847,6 k €	+0.7%	842,1 k €	+3.5%	813,7 k €	+120%	370,6 k €	+99.7%	185,6 k €	+528%	29,6 k €
Total assets	836,1 k €	-5.0%	879,9 k €	-4.0%	916,5 k €	-6.3%	978,2 k €	+7.2%	912,8 k €	-19.3%	1,1 M €	+31.0%	863,5 k €	-4.0%	899,7 k €	-3.5%	932,2 k €	-3.6%	967,2 k €	-3.5%	1 M €	-59.7%	2,5 M €	-4.7%	2,6 M €	+4.5%	2,5 M €	-0.2%	2,5 M €	+38.1%	1,8 M €	+26.8%	1,4 M €	+32.9%	1,1 M €	+77.0%	608,9 k €	+279%	160,5 k €
Cash	372,5 k €	+61.5%	230,7 k €	+16.2%	198,4 k €	+189%	68,6 k €	+91.6%	35,8 k €	-88.9%	323 k €	+280%	85,1 k €	+35.9%	62,6 k €	-24.9%	83,4 k €	+64.4%	50,7 k €	+27.3%	39,8 k €	+147%	16,1 k €	+2364%	654 €	-75.0%	2,6 k €	+8.1%	2,4 k €	-23.5%	3,2 k €	-40.7%	5,3 k €	+81.1%	2,9 k €	-62.1%	7,7 k €		–
Debts	75,9 k €	-38.6%	123,7 k €	-34.1%	187,7 k €	-31.8%	275,2 k €	-23.0%	357,3 k €	-37.7%	573,7 k €	+64.5%	348,7 k €	-15.2%	411,1 k €	-13.7%	476,5 k €	-12.1%	542,2 k €	-12.0%	616 k €	-61.1%	1,6 M €	-8.0%	1,7 M €	+5.2%	1,6 M €	-0.6%	1,6 M €	+70.2%	966,2 k €	+57.6%	613,2 k €	-12.6%	701,9 k €	+65.8%	423,3 k €	+223%	130,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	+900%	0,1 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

SELIS MANAGEMENT

Director · 0643.753.663

Represented by Johnny Selis

Active

Ended mandates

SELIS MANAGEMENT

Director · since 08 décembre 2022 · 0643.753.663

Represented by Johnny Selis

Ended

Johnny Selis

Director · until 08 décembre 2022

Ended

Johnny Selis

Director

Ended

Johnny Selis

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
LUCKI_MMY● Active	0726.899.687

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/03/2026	02/04/2025	17/06/2024	10/07/2023	31/05/2022	11/08/2021
General meeting	13/03/2026	25/03/2025	07/06/2024	30/06/2023	29/04/2022	30/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	13/03/2026	27/03/2026	Dutch	PDF
Micro model	31/12/2024	25/03/2025	02/04/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	17/06/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	10/07/2023	Dutch	PDF
Micro model	31/12/2021	29/04/2022	31/05/2022	Dutch	PDF
Micro model	31/12/2020	30/04/2021	11/08/2021	Dutch	PDF
Micro model	31/12/2019	24/04/2020	15/06/2020	Dutch	PDF
Micro model	31/12/2018	26/04/2019	08/07/2019	Dutch	PDF
Micro model	31/12/2017	27/04/2018	26/06/2018	Dutch	PDF
Micro model	31/12/2016	28/04/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	29/04/2016	04/08/2016	Dutch	PDF
Abridged model	31/12/2014	24/04/2015	30/04/2015	Dutch	PDF
Abridged model	31/12/2013	25/04/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	26/04/2013	03/05/2013	Dutch	PDF
Abridged model	31/12/2011	27/04/2012	08/05/2012	Dutch	PDF
Abridged model	31/12/2010	29/04/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	30/04/2010	20/08/2010	Dutch	PDF
Abridged model	31/12/2008	24/04/2009	11/08/2010	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	19/08/2008	Dutch	PDF
Abridged model	31/12/2006	27/04/2007	14/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

SELIS MANAGEMENT

Director · 0643.753.663

Represented by Johnny Selis

Active

Ended mandates

SELIS MANAGEMENT

Director · since 08 décembre 2022 · 0643.753.663

Represented by Johnny Selis

Ended

Johnny Selis

Director · until 08 décembre 2022

Ended

Johnny Selis

Director

Ended

Johnny Selis

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Restructuring10/12/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring14/08/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares27/01/2009
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other26/01/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254 k €↓
2024
Annual accounts 202427,4 k €↑
2023
Annual accounts 202325,9 k €↓
2022
Annual accounts 2022147,9 k €↑
2021
Annual accounts 20211,1 k €↓
2020
Annual accounts 202040,2 k €↑
2019
Annual accounts 201926,4 k €↓
2018
Annual accounts 201832,4 k €↑
2017
Annual accounts 201730,4 k €↓
2016
Annual accounts 201637,8 k €↑
2015
Annual accounts 201512 k €↑
2014
Annual accounts 201411,6 k €↓
2013
Annual accounts 201320 k €↑
2012
Annual accounts 20123,5 k €↓
2011
Annual accounts 20115,5 k €↓
2010
Annual accounts 201028,3 k €↑
2009
Annual accounts 20093,2 k €↓
2008
Annual accounts 2008185 k €↑
2007
Annual accounts 200731 k €↑
2006
Annual accounts 2006-5,4 k €
12/01/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

J.S.M.

Overview

What does J.S.M. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline